1601 Conley Ln · Crowley, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.7/15.0
- Cash flow +7.2/30.0
- Livability +3.8/5.0
- 1% rule +3.6/10.0
- Rent growth +3.1/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- DSCR +1.4/10.0
- Appreciation +0.0/10.0
$268,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
REDUCED!REDUCED! This home in a beautiful city of Crowley., Texas built in 2018 this charming and modern 3-bedroom, 2 bath home offers the perfect blend of comfort, style and functionality. Showcases energy efficient kitchen appliances. Stunning Granite Countertops. The spacious master suite features a large walk in closet, garden tub and separate walk -in shower. Step outside to a beautiful open patio and the spacious backyard, perfect for family gatherings, barbecues. or simply relaxing outdoors. With a two- car garage, energy-efficient construction, and a great location close to schools, parks, and shopping. Priced at Value, this is your opportunity to own a move-in-ready home. Seller is Willing to help Money for Buyers Closing Costs. Will sold AS-IS and where it is.
Key facts
- Open patio
- Spacious backyard
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $268k.
Deal economics
- At list price, monthly cash flow is $-373 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $203k (24.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (13.6% below list).
- Recommended offer: $203k (24.5% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 76/100 on livability (#103 in TX, #3,462 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities F, commute F.
- Crowley ISD (urban): math 23% / reading 32% proficiency, ranked #643 of 826 in TX (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+2.3%/yr); 1018 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 18,938 units permitted in Tarrant County in 2024 (8,336 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Tarrant County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 184 days — a 12% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 7y ago; this cycle's ask has dropped $21k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 184 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 4.63%
- Cash-on-cash
- -5.95%
- DSCR
- 0.74
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $319,425
- List price
- $268,500
- Delta
- -15.79%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1832 Tyne Way | 0.08mi | 3/2.0 | 1,956 (-0%) | 2mo | $319,900 | $164 | 94 |
| 1532 Mackinac Dr | 0.15mi | 4/2.0 (+1) | 1,923 (-2%) | 1mo | $291,000 | $151 | 84 |
| 4004 Millau Ln | 0.26mi | 3/2.0 | 1,905 (-3%) | 0mo | $260,000 | $136 | 83 |
| 4201 Antioch St | 0.49mi | 3/2.0 | 1,939 (-1%) | 1mo | $299,900 | $155 | 75 |
| 1172 Beaverwood Ln | 0.42mi | 4/2.0 (+1) | 1,967 (+0%) | 1mo | $325,000 | $165 | 74 |
| 620 Marcus Ln | 0.66mi | 3/2.0 | 1,965 (+0%) | 2mo | $345,831 | $176 | 68 |
| 13632 Helix Bridge Way | 0.59mi | 3/2.0 | 1,939 (-1%) | 7mo | $270,000 | $139 | 64 |
| 1024 Junegrass Ln | 0.61mi | 4/2.0 (+1) | 1,985 (+1%) | 4mo | $274,900 | $138 | 62 |
| 640 Marcus Ln | 0.66mi | 4/2.0 (+1) | 1,949 (-1%) | 2mo | $326,990 | $168 | 62 |
| 624 Marcus Ln | 0.66mi | 3/2.0 | 1,804 (-8%) | 1mo | $328,333 | $182 | 55 |
| 1104 Junegrass Ln | 0.52mi | 3/2.0 | 1,746 (-11%) | 3mo | $275,000 | $158 | 55 |
| 541 Marcus Ln | 0.73mi | 3/2.0 | 1,804 (-8%) | 7mo | $295,790 | $164 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.28% rent growth · sell at horizon
- IRR
- -27.4%
- Equity multiple
- 0.09×
- Total profit
- $-68,659
- Equity at exit
- $40,034
- IRR
- -28.4%
- Equity multiple
- -0.28×
- Total profit
- $-96,079
- Equity at exit
- $23,215
Cash invested: $75,180 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 76036
- Home prices YoY
- -25.2%
- Rents YoY
- 2.3%
- Active inventory
- 1018
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,320 high interval (Pro) →
- Mortgage (P&I)
- −$1,408
- Tax from tax record
- −$656 /mo · $7,867/yr
- Insurance
- −$112
- HOA
- −$30
- Vacancy / Maint / Mgmt
- −$487
- Net cashflow
- $-373
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,125
- Closing costs
- $8,055
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1800 Tyne Way Crowley, TX | 3.0 | 2.0 | 1552 | $2,100 | $1.35 | 43d | 1 | 0.15mi |
| 1420 Mackinac Dr Crowley, TX | 3.0 | 2.0 | 1592 | $2,500 | $1.57 | 1d | 1 | 0.24mi |
| 4004 Millau Ln Crowley, TX | 3.0 | 2.0 | 1905 | $2,075 | $1.09 | 5d | 1 | 0.27mi |
| 4017 Millau Ln Crowley, TX | 4.0 | 2.0 | 1951 | $2,600 | $1.33 | 43d | 1 | 0.28mi |
| 1017 Wheatfield Ln Crowley, TX | 3.0 | 2.0 | 1552 | $2,145 | $1.38 | 22d | 1 | 0.34mi |
| 1137 Junegrass Ln Crowley, TX | 3.0 | 2.0 | 1768 | $2,150 | $1.22 | 43d | 1 | 0.43mi |
| 1157 Beaverwood Ln Crowley, TX | 4.0 | 3.0 | 2244 | $2,200 | $0.98 | 43d | 1 | 0.43mi |
| 1149 Beaverwood Ln Crowley, TX | 3.0 | 2.0 | 1552 | $1,895 | $1.22 | 12d | 1 | 0.45mi |
| 1113 Switchgrass Ln Crowley, TX | 3.0 | 2.5 | 2196 | $2,195 | $1.00 | 43d | 1 | 0.55mi |
| 1213 Gardenia Ln Crowley, TX | 3.0 | 2.0 | 1501 | $2,170 | $1.45 | 43d | 1 | 0.62mi |
| 1004 Junegrass Ln Crowley, TX | 4.0 | 2.5 | 2329 | $2,145 | $0.92 | 19d | 1 | 0.67mi |
| 1208 Boxwood Dr Crowley, TX | 3.0 | 2.0 | 1677 | $2,095 | $1.25 | 24d | 1 | 0.69mi |
| 4212 Pont du Gard Way Crowley, TX | 3.0 | 2.0 | 1720 | $6,100 | $3.55 | 43d | 1 | 0.77mi |
| 1400 S Crowley Rd Crowley, TX | 1.0–2.0 | 1.0–2.0 | 1071 | $1,744 | $1.63 | 22d | 12 | 0.77mi |
| 4144 Tower Ln Crowley, TX | 3.0 | 2.0 | 1528 | $2,175 | $1.42 | 2d | 1 | 0.79mi |
| 4117 Tobin Dr Crowley, TX | 3.0 | 2.5 | 1900 | $2,295 | $1.21 | 2d | 1 | 0.79mi |
| 4118 Tobin Dr Crowley, TX | 4.0 | 2.5 | 2139 | $2,495 | $1.17 | 43d | 1 | 0.82mi |
| 4268 Tower Ln Crowley, TX | 4.0 | 2.5 | 2368 | $2,540 | $1.07 | 2d | 1 | 0.83mi |
| 412 Riverbed Dr Crowley, TX | 3.0 | 2.0 | 1638 | $2,100 | $1.28 | 43d | 1 | 0.85mi |
| 4140 Tobin Dr Crowley, TX | 3.0 | 2.5 | 1900 | $2,395 | $1.26 | 43d | 1 | 0.85mi |
| 905 Silverthorne Dr Burleson, TX | 3.0 | 2.0 | 1526 | $2,000 | $1.31 | 24d | 1 | 0.86mi |
| 4226 Tobin Dr Crowley, TX | 3.0–4.0 | 2.5 | 2019 | $2,395 | $1.19 | 1d | 5 | 0.91mi |
| 1057 W Golden Ln Burleson, TX | 2.0 | 2.5 | 1914 | $2,225 | $1.16 | 24d | 1 | 0.92mi |
| 1001 W Golden Ln Burleson, TX | 2.0–3.0 | 2.5 | 1835 | $2,295 | $1.25 | 1d | 7 | 0.95mi |
| 672 S Heights Dr Crowley, TX | 4.0 | 3.0 | 2136 | $2,345 | $1.10 | 22d | 1 | 0.96mi |
| 1220 Sunnyvale Ln Burleson, TX | 3.0 | 2.5 | 1870 | $2,295 | $1.23 | 4d | 1 | 0.98mi |
| 1041 E Golden Ln Burleson, TX | 3.0 | 2.5 | 1873 | $2,195 | $1.17 | 2d | 1 | 0.98mi |
| 573 Creekbend St Crowley, TX | 3.0 | 2.0 | 1874 | $2,230 | $1.19 | 2d | 1 | 1.01mi |
| 305 W FM 1187 Crowley, TX | 1.0–3.0 | 1.0–2.0 | 1181 | $4,194 | $3.55 | 1d | 23 | 1.04mi |
| 1204 Juniper Ln Burleson, TX | 3.0 | 2.0 | 1895 | $2,170 | $1.15 | 10d | 1 | 1.05mi |
| 517 Creekbend St Crowley, TX | 4.0 | 2.5 | 2552 | $2,385 | $0.93 | 2d | 1 | 1.07mi |
| 1101 Vista View Dr Burleson, TX | 4.0 | 2.0 | 1786 | $2,176 | $1.22 | 43d | 1 | 1.08mi |
| 636 Horn St Crowley, TX | 3.0 | 2.0 | 1804 | $1,980 | $1.10 | 5d | 1 | 1.09mi |
| 1137 Hearthstone Dr Burleson, TX | 3.0 | 2.0 | 1536 | $1,995 | $1.30 | 10d | 1 | 1.12mi |
| 525 Canoe Way Crowley, TX | 4.0 | 2.5 | 2406 | $2,340 | $0.97 | 43d | 1 | 1.13mi |
| 909 Hunter Ln Burleson, TX | 3.0 | 2.0 | 1785 | $2,100 | $1.18 | 24d | 1 | 1.18mi |
| 905 Hunter Ln Burleson, TX | 3.0 | 2.0 | 1766 | $2,225 | $1.26 | 7d | 1 | 1.19mi |
| 905 Hunter Ln Burleson, TX | 3.0 | 2.0 | 1766 | $2,225 | $1.26 | 17d | 1 | 1.19mi |
| 1136 Park Gln Crowley, TX | 3.0 | 2.0 | 1487 | $2,000 | $1.34 | 12d | 1 | 1.23mi |
| 520 Horn St Crowley, TX | 4.0 | 2.5 | 2095 | $2,290 | $1.09 | 24d | 1 | 1.23mi |
HOA detail
- Monthly dues
- $30 · $360/yr
Listing history 37 events
-
2026-06-18price $268,500 Active 184 DOM
-
2026-06-18days on market $269,000 Active 184 DOM
-
2026-06-17days on market $269,000 Active 183 DOM
-
2026-06-16days on market $269,000 Active 182 DOM
-
2026-06-15days on market $269,000 Active 181 DOM
-
2026-06-13days on market $269,000 Active 179 DOM
-
2026-06-13days on market $269,000 Active 178 DOM
-
2026-06-09days on market $269,000 Active 175 DOM
-
2026-06-08days on market $269,000 Active 174 DOM
-
2026-06-07days on market $269,000 Active 173 DOM
-
2026-06-04days on market $269,000 Active 170 DOM
-
2026-06-03days on market $269,000 Active 169 DOM
-
2026-06-02days on market $269,000 Active 168 DOM
-
2026-06-01days on market $269,000 Active 167 DOM
-
2026-05-31days on market $269,000 Active 166 DOM
-
2026-05-12price $269,000 785-char remark
Show marketing remark (785 chars)
REDUCED!REDUCED! This home in a beautiful city of Crowley., Texas built in 2018 this charming and modern 3-bedroom, 2 bath home offers the perfect blend of comfort, style and functionality. Showcases energy efficient kitchen appliances. Stunning Granite Countertops. The spacious master suite features a large walk in closet, garden tub and separate walk -in shower. Step outside to a beautiful open patio and the spacious backyard, perfect for family gatherings, barbecues. or simply relaxing outdoors. With a two- car garage, energy-efficient construction, and a great location close to schools, parks, and shopping. Priced at Value, this is your opportunity to own a move-in-ready home. Seller is Willing to help Money for Buyers Closing Costs. Will sold AS-IS and where it is.
-
2026-04-08status Active 785-char remark
Show marketing remark (785 chars)
REDUCED!REDUCED! This home in a beautiful city of Crowley., Texas built in 2018 this charming and modern 3-bedroom, 2 bath home offers the perfect blend of comfort, style and functionality. Showcases energy efficient kitchen appliances. Stunning Granite Countertops. The spacious master suite features a large walk in closet, garden tub and separate walk -in shower. Step outside to a beautiful open patio and the spacious backyard, perfect for family gatherings, barbecues. or simply relaxing outdoors. With a two- car garage, energy-efficient construction, and a great location close to schools, parks, and shopping. Priced at Value, this is your opportunity to own a move-in-ready home. Seller is Willing to help Money for Buyers Closing Costs. Will sold AS-IS and where it is.
-
2026-04-04historical Active Option Contract 785-char remark
Show marketing remark (785 chars)
REDUCED!REDUCED! This home in a beautiful city of Crowley., Texas built in 2018 this charming and modern 3-bedroom, 2 bath home offers the perfect blend of comfort, style and functionality. Showcases energy efficient kitchen appliances. Stunning Granite Countertops. The spacious master suite features a large walk in closet, garden tub and separate walk -in shower. Step outside to a beautiful open patio and the spacious backyard, perfect for family gatherings, barbecues. or simply relaxing outdoors. With a two- car garage, energy-efficient construction, and a great location close to schools, parks, and shopping. Priced at Value, this is your opportunity to own a move-in-ready home. Seller is Willing to help Money for Buyers Closing Costs. Will sold AS-IS and where it is.
-
2026-03-11price $274,900 785-char remark
Show marketing remark (785 chars)
REDUCED!REDUCED! This home in a beautiful city of Crowley., Texas built in 2018 this charming and modern 3-bedroom, 2 bath home offers the perfect blend of comfort, style and functionality. Showcases energy efficient kitchen appliances. Stunning Granite Countertops. The spacious master suite features a large walk in closet, garden tub and separate walk -in shower. Step outside to a beautiful open patio and the spacious backyard, perfect for family gatherings, barbecues. or simply relaxing outdoors. With a two- car garage, energy-efficient construction, and a great location close to schools, parks, and shopping. Priced at Value, this is your opportunity to own a move-in-ready home. Seller is Willing to help Money for Buyers Closing Costs. Will sold AS-IS and where it is.
-
2026-02-24price $279,900 785-char remark
Show marketing remark (785 chars)
REDUCED!REDUCED! This home in a beautiful city of Crowley., Texas built in 2018 this charming and modern 3-bedroom, 2 bath home offers the perfect blend of comfort, style and functionality. Showcases energy efficient kitchen appliances. Stunning Granite Countertops. The spacious master suite features a large walk in closet, garden tub and separate walk -in shower. Step outside to a beautiful open patio and the spacious backyard, perfect for family gatherings, barbecues. or simply relaxing outdoors. With a two- car garage, energy-efficient construction, and a great location close to schools, parks, and shopping. Priced at Value, this is your opportunity to own a move-in-ready home. Seller is Willing to help Money for Buyers Closing Costs. Will sold AS-IS and where it is.
-
2025-12-16$289,900 Active 785-char remark
Show marketing remark (785 chars)
REDUCED!REDUCED! This home in a beautiful city of Crowley., Texas built in 2018 this charming and modern 3-bedroom, 2 bath home offers the perfect blend of comfort, style and functionality. Showcases energy efficient kitchen appliances. Stunning Granite Countertops. The spacious master suite features a large walk in closet, garden tub and separate walk -in shower. Step outside to a beautiful open patio and the spacious backyard, perfect for family gatherings, barbecues. or simply relaxing outdoors. With a two- car garage, energy-efficient construction, and a great location close to schools, parks, and shopping. Priced at Value, this is your opportunity to own a move-in-ready home. Seller is Willing to help Money for Buyers Closing Costs. Will sold AS-IS and where it is.
-
2025-11-23historical $1,999
-
2025-09-30price $1,999
-
2025-08-15price $2,200
-
2025-08-01price $2,295
-
2025-06-22$2,400
-
2019-11-20soldstatus Sold 342-char remark
Show marketing remark (342 chars)
New! This lovely 3 bedroom home features a large family room with lots of light. The fully equipped kitchen showcases new, energy efficient kitchen appliances (including refrigerator), and stunning granite countertops. The spacious master suite features a large walk in closet, garden tub and separate walk in shower. This home is a must see!
-
2019-09-16status Pending 342-char remark
Show marketing remark (342 chars)
New! This lovely 3 bedroom home features a large family room with lots of light. The fully equipped kitchen showcases new, energy efficient kitchen appliances (including refrigerator), and stunning granite countertops. The spacious master suite features a large walk in closet, garden tub and separate walk in shower. This home is a must see!
-
2019-08-29status Active 342-char remark
Show marketing remark (342 chars)
New! This lovely 3 bedroom home features a large family room with lots of light. The fully equipped kitchen showcases new, energy efficient kitchen appliances (including refrigerator), and stunning granite countertops. The spacious master suite features a large walk in closet, garden tub and separate walk in shower. This home is a must see!
-
2019-08-19status Pending 342-char remark
Show marketing remark (342 chars)
New! This lovely 3 bedroom home features a large family room with lots of light. The fully equipped kitchen showcases new, energy efficient kitchen appliances (including refrigerator), and stunning granite countertops. The spacious master suite features a large walk in closet, garden tub and separate walk in shower. This home is a must see!
-
2019-07-25price $237,900 342-char remark
Show marketing remark (342 chars)
New! This lovely 3 bedroom home features a large family room with lots of light. The fully equipped kitchen showcases new, energy efficient kitchen appliances (including refrigerator), and stunning granite countertops. The spacious master suite features a large walk in closet, garden tub and separate walk in shower. This home is a must see!
-
2019-07-03$238,900 Active 342-char remark
Show marketing remark (342 chars)
New! This lovely 3 bedroom home features a large family room with lots of light. The fully equipped kitchen showcases new, energy efficient kitchen appliances (including refrigerator), and stunning granite countertops. The spacious master suite features a large walk in closet, garden tub and separate walk in shower. This home is a must see!
-
2019-06-29historical
-
2019-06-27price $238,900
-
2019-06-13price $237,900
-
2019-05-10price $239,900
-
2019-04-11$238,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $7,867 · $656/mo
- Projected year-2 tax
- $7,867 · $656/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,841
- − Mortgage interest
- −$15,040
- − Property taxes
- −$7,867
- − Insurance
- −$1,342
- − Repairs & maintenance
- −$2,227
- − Management
- −$2,227
- − HOA
- −$360
- − Depreciation
- −$7,811
- Taxable loss
- −$9,034
- Est. tax savings @ 24.0%
- +$2,168
- After-tax cash flow
- $-2,303/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Crowley ISD
- NCES district ID
- 4815910
- Math proficiency
- 23% ▼ -15.00%
- Reading proficiency
- 32% ▼ -6.00%
- Median HH income
- $59,810
- Composite
- 25.04/100
- National rank
- #7549
- State rank
- #643 of 826 in TX
Livability — Crowley
- Score
- 76/100
- State rank
- #103
- US rank
- #3462
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tarrant County · 2,033,669 people
- City population
- 36,044
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 36,044
- Household income
- $97,973
- Rent vs Own
- Severe rent burden
- 584.0
Population outlook (Tarrant County) Hauer SSP2
- Today (2025)
- 2,380,417 people
- By 2030
- 2,578,900 · +8.3%
- By 2040
- 2,974,995 · +25.0%
- By 2050
- 3,350,489 · +40.8%
- By 2075
- 4,216,909 · +77.2%
- By 2100
- 4,741,527 · +99.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 48% Hispanic / Latino 28% Black 20% Two or more races 14% Asian 2%
- Hispanic origin (detail)
- Mexican 23% Puerto Rican 2%
- Common ancestry
- Slovak 3% Italian 2% Serbian 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 79% English-only · Spanish 18% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Tarrant
- 2024 margin
- Lean R (+5.1) · D 46.7% · R 51.9% · Other 1.4%
- 2008→2024 swing
- +6.6pp toward D · 2008: -11.7pp · 2024: -5.1pp
- All cycles
- 2024: R+5.1 2020: D+0.2 2016: R+8.7 2012: R+15.7 2008: R+11.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.45%
- Current HPI
- 238.6365
- Rent YoY
- ▲ 2.28%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+12.6% since first listed22 events — show timeline
- 2026-05-12 Price Changed $269,000 NTREIS
- 2026-04-08 Relisted — NTREIS
- 2026-04-04 Contingent — NTREIS
- 2026-03-11 Price Changed $274,900 NTREIS
- 2026-02-24 Price Changed $279,900 NTREIS
- 2025-12-16 Listed $289,900 NTREIS
- 2025-11-23 Rental Removed $1,999 SHOWMOJO
- 2025-09-30 Price Changed $1,999 SHOWMOJO
- 2025-08-15 Price Changed $2,200 SHOWMOJO
- 2025-08-01 Price Changed $2,295 SHOWMOJO
- 2025-06-22 Listed for Rent $2,400 SHOWMOJO
- 2019-11-20 Sold (MLS) — NTREIS
- 2019-09-16 Pending — NTREIS
- 2019-08-29 Relisted — NTREIS
- 2019-08-19 Pending — NTREIS
- 2019-07-25 Price Changed $237,900 NTREIS
- 2019-07-03 Listed $238,900 NTREIS
- 2019-06-29 Listing Removed — NTREIS
- 2019-06-27 Price Changed $238,900 NTREIS
- 2019-06-13 Price Changed $237,900 NTREIS
- 2019-05-10 Price Changed $239,900 NTREIS
- 2019-04-11 Listed $238,900 NTREIS
Property tax history
+38.0%/yrLatest (2025): $7,867 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…