CashFlowRE
Sign in Sign up
2503 S Route 9
B Composite 74.8
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.2/30.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • 1% rule +8.2/10.0
  • ARV discount +7.5/15.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0

$89,999

2503 S Route 9 · Middle, NJ 08242
2 bd · 1.0 ba · 750 sqft · Manufactured · 48 Days on market
Built 1973 ↓ 5% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to easy, coastal living in this stunning, nearly-new 2025 Clayton Peridot (16' x 58') located in the highly desirable 55+ community of Edgewood Village. Offering 928 sq. ft. of well-designed living space, this home was built just one year ago and has been only lightly used, offering a modern, turn-key lifestyle at an incredibly affordable price point. The open-concept layout is highlighted by a spacious kitchen with a center island and bright, efficient LED lighting throughout. Designed for comfort and sustainability, this home features central AC and a high-efficiency water heater. Step outside to enjoy the beautiful front porch with clean white vinyl railings—the perfect spot to sip your morning coffee while taking in the quiet, wooded setting this park is known for. The property also includes a 1-year-old 6' x 8' storage shed for your beach gear. Situated among other newer, updated homes with highly responsive park management, you’ll enjoy true pride of ownership. Perfectly positioned just minutes from the sun-soaked beaches of the Wildwoods and the historic, gas-lamp-lit streets of Cape May. This home is priced to sell—fast!

Key facts

  • Newer roof
  • Remodeled kitchen
  • Brand new windows

Tags

CORNER LOTNEWER ROOFBRAND NEW WINDOWSNEW SEWER SERVICE LINEUPDATED TIE-DOWNSREMODELED KITCHEN

Property features AI

Finance

  • HOA & community: Adult community (55+)

Exterior

  • Parking: One exterior parking space; No garage; Concrete driveway
  • Utilities: Private water; Private sewer; Electric water heater
  • Home design: Mobile home; Light blue exterior
  • Construction: Vinyl siding; Crawl space foundation; More than 25 years old
  • Exterior features: Patio; Curbs; Paved road; Sidewalks; Corner lot; No waterfront

Interior

  • Kitchen: Dishwasher; Gas stove; Microwave; Refrigerator; Eat-in kitchen; Kitchen center island
  • Bedrooms: Master bedroom on 1st floor
  • Flooring: Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Ceiling fan(s); Wall air-conditioning units
  • Interior features: Carbon monoxide detector; Smoke/fire alarm; Kitchen center island; Walk-in closet; Partially furnished
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $90k.

Deal economics

  • At list price, monthly cash flow is $314 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $87k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Middle Township Public School District (suburban): math 15% / reading 38% proficiency, ranked #372 of 472 in NJ (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 72 active listings in the ZIP; 877 units permitted in Cape May County in 2024 (35 in 5+ unit buildings).

Forward outlook

  • In year one you build about $10k of equity ($622 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Cape May County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,299 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.32%
Cap rate
10.48%
Cash-on-cash
14.97%
DSCR
1.67
GRM
6.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
35.3%
Equity multiple
3.74×
Total profit
$69,053
Equity at exit
$81,078
10-year hold
IRR
30.4%
Equity multiple
8.45×
Total profit
$187,641
Equity at exit
$174,848

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08242

Home prices YoY
14.2%
Active inventory
72
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,185 medium interval (Pro) →
Mortgage (P&I)
$472
Tax est. 1.5%
$112 /mo · $1,350/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$249
Net cashflow
$314

Break-even live

Break-even rent $787
Max offer price $89,999
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-18
    days on market $89,999 Active 48 DOM
  2. 2026-06-17
    days on market $89,999 Active 47 DOM
  3. 2026-06-16
    days on market $89,999 Active 46 DOM
  4. 2026-06-15
    days on market $89,999 Active 45 DOM
  5. 2026-06-13
    days on market $89,999 Active 43 DOM
  6. 2026-06-12
    days on market $89,999 Active 42 DOM
  7. 2026-06-09
    days on market $89,999 Active 39 DOM
  8. 2026-06-08
    days on market $89,999 Active 38 DOM
  9. 2026-06-07
    days on market $89,999 Active 37 DOM
  10. 2026-06-07
    days on market $89,999 Active 36 DOM
  11. 2026-06-04
    days on market $89,999 Active 33 DOM
  12. 2026-06-02
    days on market $89,999 Active 32 DOM
  13. 2026-06-01
    days on market $89,999 Active 31 DOM
  14. 2026-05-31
    days on market $89,999 Active 30 DOM
  15. 2026-05-22
    soldstatus $170,000 Sold 1172-char remark
    Show marketing remark (1172 chars)

    Welcome to easy, coastal living in this stunning, nearly-new 2025 Clayton Peridot (16' x 58') located in the highly desirable 55+ community of Edgewood Village. Offering 928 sq. ft. of well-designed living space, this home was built just one year ago and has been only lightly used, offering a modern, turn-key lifestyle at an incredibly affordable price point. The open-concept layout is highlighted by a spacious kitchen with a center island and bright, efficient LED lighting throughout. Designed for comfort and sustainability, this home features central AC and a high-efficiency water heater. Step outside to enjoy the beautiful front porch with clean white vinyl railings—the perfect spot to sip your morning coffee while taking in the quiet, wooded setting this park is known for. The property also includes a 1-year-old 6' x 8' storage shed for your beach gear. Situated among other newer, updated homes with highly responsive park management, you’ll enjoy true pride of ownership. Perfectly positioned just minutes from the sun-soaked beaches of the Wildwoods and the historic, gas-lamp-lit streets of Cape May. This home is priced to sell—fast!

  16. 2026-05-01
    listed $89,999 Active
  17. 2026-04-03
    historical Under Contract - Continue to Show 1172-char remark
    Show marketing remark (1172 chars)

    Welcome to easy, coastal living in this stunning, nearly-new 2025 Clayton Peridot (16' x 58') located in the highly desirable 55+ community of Edgewood Village. Offering 928 sq. ft. of well-designed living space, this home was built just one year ago and has been only lightly used, offering a modern, turn-key lifestyle at an incredibly affordable price point. The open-concept layout is highlighted by a spacious kitchen with a center island and bright, efficient LED lighting throughout. Designed for comfort and sustainability, this home features central AC and a high-efficiency water heater. Step outside to enjoy the beautiful front porch with clean white vinyl railings—the perfect spot to sip your morning coffee while taking in the quiet, wooded setting this park is known for. The property also includes a 1-year-old 6' x 8' storage shed for your beach gear. Situated among other newer, updated homes with highly responsive park management, you’ll enjoy true pride of ownership. Perfectly positioned just minutes from the sun-soaked beaches of the Wildwoods and the historic, gas-lamp-lit streets of Cape May. This home is priced to sell—fast!

  18. 2026-03-25
    listed $154,999 Active 1172-char remark
    Show marketing remark (1172 chars)

    Welcome to easy, coastal living in this stunning, nearly-new 2025 Clayton Peridot (16' x 58') located in the highly desirable 55+ community of Edgewood Village. Offering 928 sq. ft. of well-designed living space, this home was built just one year ago and has been only lightly used, offering a modern, turn-key lifestyle at an incredibly affordable price point. The open-concept layout is highlighted by a spacious kitchen with a center island and bright, efficient LED lighting throughout. Designed for comfort and sustainability, this home features central AC and a high-efficiency water heater. Step outside to enjoy the beautiful front porch with clean white vinyl railings—the perfect spot to sip your morning coffee while taking in the quiet, wooded setting this park is known for. The property also includes a 1-year-old 6' x 8' storage shed for your beach gear. Situated among other newer, updated homes with highly responsive park management, you’ll enjoy true pride of ownership. Perfectly positioned just minutes from the sun-soaked beaches of the Wildwoods and the historic, gas-lamp-lit streets of Cape May. This home is priced to sell—fast!

  19. 2025-07-11
    soldstatus $130,000 Sold Coop by Member 1284-char remark
    Show marketing remark (1284 chars)

    PRICE REDUCED!! ALMOST NEW & MOVE IN READY! This beautifully maintained 2 bedroom, 1 bath 2024 manufactured home in the desirable, YEAR-ROUND, 55+ Edgewood Village Park is ready and waiting for you. No construction delays, no planning stress, just unpack and settle in! Only gently lived in for four months, this home feels brand new. Enjoy your morning coffee on the charming front porch, then step into the spacious open-concept living room and kitchen, perfect for relaxing or entertaining. The kitchen features upgraded soft-close cabinetry, stainless steel appliances and a breakfast bar that easily seats four. Down the hall you will find a laundry room with washer and dryer included, a modern full bath with a low-profile shower, and two comfortable bedrooms - the primary offering plush carpeting and a generous closet. A side entrance with a small open deck leads to your 6' x 8' storage shed, perfect for bikes, beach chairs, or gardening tools. Located on a corner lot in the rear of the park overlooking the woods, in a nice quiet location. Built with 2 x 6 construction and high-efficiency elements, this home is designed to keep utility costs low year-round. No flood insurance required in this location. Affordable Homeowner's Insurance. A budget minded home!

  20. 2025-07-08
    status Under Contract 1284-char remark
    Show marketing remark (1284 chars)

    PRICE REDUCED!! ALMOST NEW & MOVE IN READY! This beautifully maintained 2 bedroom, 1 bath 2024 manufactured home in the desirable, YEAR-ROUND, 55+ Edgewood Village Park is ready and waiting for you. No construction delays, no planning stress, just unpack and settle in! Only gently lived in for four months, this home feels brand new. Enjoy your morning coffee on the charming front porch, then step into the spacious open-concept living room and kitchen, perfect for relaxing or entertaining. The kitchen features upgraded soft-close cabinetry, stainless steel appliances and a breakfast bar that easily seats four. Down the hall you will find a laundry room with washer and dryer included, a modern full bath with a low-profile shower, and two comfortable bedrooms - the primary offering plush carpeting and a generous closet. A side entrance with a small open deck leads to your 6' x 8' storage shed, perfect for bikes, beach chairs, or gardening tools. Located on a corner lot in the rear of the park overlooking the woods, in a nice quiet location. Built with 2 x 6 construction and high-efficiency elements, this home is designed to keep utility costs low year-round. No flood insurance required in this location. Affordable Homeowner's Insurance. A budget minded home!

  21. 2025-07-02
    soldstatus $75,000 Sold Coop by Member
  22. 2025-06-24
    price $139,000 1284-char remark
    Show marketing remark (1284 chars)

    PRICE REDUCED!! ALMOST NEW & MOVE IN READY! This beautifully maintained 2 bedroom, 1 bath 2024 manufactured home in the desirable, YEAR-ROUND, 55+ Edgewood Village Park is ready and waiting for you. No construction delays, no planning stress, just unpack and settle in! Only gently lived in for four months, this home feels brand new. Enjoy your morning coffee on the charming front porch, then step into the spacious open-concept living room and kitchen, perfect for relaxing or entertaining. The kitchen features upgraded soft-close cabinetry, stainless steel appliances and a breakfast bar that easily seats four. Down the hall you will find a laundry room with washer and dryer included, a modern full bath with a low-profile shower, and two comfortable bedrooms - the primary offering plush carpeting and a generous closet. A side entrance with a small open deck leads to your 6' x 8' storage shed, perfect for bikes, beach chairs, or gardening tools. Located on a corner lot in the rear of the park overlooking the woods, in a nice quiet location. Built with 2 x 6 construction and high-efficiency elements, this home is designed to keep utility costs low year-round. No flood insurance required in this location. Affordable Homeowner's Insurance. A budget minded home!

  23. 2025-06-01
    price $147,000 1284-char remark
    Show marketing remark (1284 chars)

    PRICE REDUCED!! ALMOST NEW & MOVE IN READY! This beautifully maintained 2 bedroom, 1 bath 2024 manufactured home in the desirable, YEAR-ROUND, 55+ Edgewood Village Park is ready and waiting for you. No construction delays, no planning stress, just unpack and settle in! Only gently lived in for four months, this home feels brand new. Enjoy your morning coffee on the charming front porch, then step into the spacious open-concept living room and kitchen, perfect for relaxing or entertaining. The kitchen features upgraded soft-close cabinetry, stainless steel appliances and a breakfast bar that easily seats four. Down the hall you will find a laundry room with washer and dryer included, a modern full bath with a low-profile shower, and two comfortable bedrooms - the primary offering plush carpeting and a generous closet. A side entrance with a small open deck leads to your 6' x 8' storage shed, perfect for bikes, beach chairs, or gardening tools. Located on a corner lot in the rear of the park overlooking the woods, in a nice quiet location. Built with 2 x 6 construction and high-efficiency elements, this home is designed to keep utility costs low year-round. No flood insurance required in this location. Affordable Homeowner's Insurance. A budget minded home!

  24. 2025-05-27
    price $87,500
  25. 2025-05-19
    price $89,900
  26. 2025-05-07
    price $155,000 1284-char remark
    Show marketing remark (1284 chars)

    PRICE REDUCED!! ALMOST NEW & MOVE IN READY! This beautifully maintained 2 bedroom, 1 bath 2024 manufactured home in the desirable, YEAR-ROUND, 55+ Edgewood Village Park is ready and waiting for you. No construction delays, no planning stress, just unpack and settle in! Only gently lived in for four months, this home feels brand new. Enjoy your morning coffee on the charming front porch, then step into the spacious open-concept living room and kitchen, perfect for relaxing or entertaining. The kitchen features upgraded soft-close cabinetry, stainless steel appliances and a breakfast bar that easily seats four. Down the hall you will find a laundry room with washer and dryer included, a modern full bath with a low-profile shower, and two comfortable bedrooms - the primary offering plush carpeting and a generous closet. A side entrance with a small open deck leads to your 6' x 8' storage shed, perfect for bikes, beach chairs, or gardening tools. Located on a corner lot in the rear of the park overlooking the woods, in a nice quiet location. Built with 2 x 6 construction and high-efficiency elements, this home is designed to keep utility costs low year-round. No flood insurance required in this location. Affordable Homeowner's Insurance. A budget minded home!

  27. 2025-04-28
    listed $95,000 Active
  28. 2025-04-21
    listed $164,900 Active 1284-char remark
    Show marketing remark (1284 chars)

    PRICE REDUCED!! ALMOST NEW & MOVE IN READY! This beautifully maintained 2 bedroom, 1 bath 2024 manufactured home in the desirable, YEAR-ROUND, 55+ Edgewood Village Park is ready and waiting for you. No construction delays, no planning stress, just unpack and settle in! Only gently lived in for four months, this home feels brand new. Enjoy your morning coffee on the charming front porch, then step into the spacious open-concept living room and kitchen, perfect for relaxing or entertaining. The kitchen features upgraded soft-close cabinetry, stainless steel appliances and a breakfast bar that easily seats four. Down the hall you will find a laundry room with washer and dryer included, a modern full bath with a low-profile shower, and two comfortable bedrooms - the primary offering plush carpeting and a generous closet. A side entrance with a small open deck leads to your 6' x 8' storage shed, perfect for bikes, beach chairs, or gardening tools. Located on a corner lot in the rear of the park overlooking the woods, in a nice quiet location. Built with 2 x 6 construction and high-efficiency elements, this home is designed to keep utility costs low year-round. No flood insurance required in this location. Affordable Homeowner's Insurance. A budget minded home!

  29. 2025-04-04
    soldstatus $80,000 Sold Coop by Member
  30. 2025-02-27
    price $60,000
  31. 2025-01-05
    status Under Contract
  32. 2024-10-22
    soldstatus $90,000 Sold Coop by Member
  33. 2024-10-18
    price $139,990
  34. 2024-10-11
    status Under Contract
  35. 2024-10-05
    listed $82,500 Active
  36. 2024-09-07
    price $99,000
  37. 2024-09-03
    soldstatus $113,200 Sold Coop by Member
  38. 2024-08-19
    status Under Contract
  39. 2024-07-22
    soldstatus $119,000 Sold In-House
  40. 2024-07-15
    listed $100,000 Active
  41. 2024-07-11
    listed $112,500 Active
  42. 2024-05-01
    soldstatus $129,000 Sold In-House
  43. 2024-05-01
    soldstatus $129,000 Sold
  44. 2024-03-09
    status Active
  45. 2024-03-08
    soldstatus $127,000 Sold
  46. 2024-03-04
    historical Under Contract
  47. 2024-03-04
    status Under Contract
  48. 2024-02-17
    status Under Contract
  49. 2024-02-02
    status Under Contract - Continue to Show
  50. 2024-02-01
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,222
− Mortgage interest
−$5,041
− Property taxes
−$1,350
− Insurance
−$450
− Repairs & maintenance
−$1,138
− Management
−$1,138
− Depreciation
−$2,618
Taxable income
$2,487
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$597
After-tax cash flow
$3,175/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Middle Township Public School District
NCES district ID
3410020
Math proficiency
15% ▼ -18.00%
Reading proficiency
38% ▼ -7.00%
Median HH income
$59,228
Composite
24.09/100
National rank
#7754
State rank
#372 of 472 in NJ

Livability — Middle

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Whitesboro, NJ
Population (ZIP)
4,021

Population outlook (Cape May County) Hauer SSP2

Today (2025)
88,234 people
By 2030
84,144 · -4.6%
By 2040
75,146 · -14.8%
By 2050
67,389 · -23.6%
By 2075
55,732 · -36.8%
By 2100
44,972 · -49.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 17% Two or more races 11% Black 7%
Hispanic origin (detail)
Mexican 5% Puerto Rican 10%
Common ancestry
Romanian 4% Slovak 2% Lithuanian 1%
Foreign-born
6% · Canada
Languages at home
85% English-only · Spanish 11% Russian/Polish/Slavic 2% Arabic 1%

Political lean MEDSL · Cape May

2024 margin
R (+19.2) · D 39.7% · R 58.9% · Other 1.4%
2008→2024 swing
-10.6pp toward R · 2008: -8.7pp · 2024: -19.2pp
All cycles
2024: R+19.2 2020: R+15.9 2016: R+19.9 2012: R+8.9 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 51.53%
Current HPI
414.7401
Rent YoY
Metro
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

-5.0% since first listed
60 events — show timeline
  • 2026-05-22 Sold (MLS) $170,000 SJSRMLS
  • 2026-05-01 Listed $89,999 SJSRMLS
  • 2026-04-03 Contingent SJSRMLS
  • 2026-03-25 Listed $154,999 SJSRMLS
  • 2025-07-11 Sold (MLS) $130,000 CMCMLS
  • 2025-07-08 Pending CMCMLS
  • 2025-07-02 Sold (MLS) $75,000 CMCMLS
  • 2025-06-24 Price Changed $139,000 CMCMLS
  • 2025-06-01 Price Changed $147,000 CMCMLS
  • 2025-05-27 Price Changed $87,500 CMCMLS
  • 2025-05-19 Price Changed $89,900 CMCMLS
  • 2025-05-07 Price Changed $155,000 CMCMLS
  • 2025-04-28 Listed $95,000 CMCMLS
  • 2025-04-21 Listed $164,900 CMCMLS
  • 2025-04-04 Sold (MLS) $80,000 CMCMLS
  • 2025-02-27 Price Changed $60,000 CMCMLS
  • 2025-01-05 Pending CMCMLS
  • 2024-10-22 Sold (MLS) $90,000 CMCMLS
  • 2024-10-18 Price Changed $139,990 CMCMLS
  • 2024-10-11 Pending CMCMLS
  • 2024-10-05 Listed $82,500 CMCMLS
  • 2024-09-07 Price Changed $99,000 CMCMLS
  • 2024-09-03 Sold (MLS) $113,200 CMCMLS
  • 2024-08-19 Pending CMCMLS
  • 2024-07-22 Sold (MLS) $119,000 CMCMLS
  • 2024-07-15 Listed $100,000 CMCMLS
  • 2024-07-11 Listed $112,500 CMCMLS
  • 2024-05-01 Sold (MLS) $129,000 SJSRMLS
  • 2024-05-01 Sold (MLS) $129,000 CMCMLS
  • 2024-03-09 Relisted CMCMLS
  • 2024-03-08 Sold (MLS) $127,000 SJSRMLS
  • 2024-03-04 Contingent SJSRMLS
  • 2024-03-04 Pending CMCMLS
  • 2024-02-17 Pending CMCMLS
  • 2024-02-02 Relisted SJSRMLS
  • 2024-02-01 Listing Removed SJSRMLS
  • 2023-12-30 Sold (MLS) $29,999 CMCMLS
  • 2023-12-11 Listed $119,000 CMCMLS
  • 2023-12-08 Listing Removed SJSRMLS
  • 2023-12-07 Listed $129,000 SJSRMLS
  • 2023-12-07 Listed $129,000 CMCMLS
  • 2023-11-01 Pending CMCMLS
  • 2023-10-27 Sold (MLS) $28,000 CMCMLS
  • 2023-10-25 Sold (MLS) $95,000 CMCMLS
  • 2023-10-24 Price Changed $58,000 CMCMLS
  • 2023-10-24 Price Changed $29,999 CMCMLS
  • 2023-10-20 Price Changed $135,000 SJSRMLS
  • 2023-10-20 Price Changed $129,000 SJSRMLS
  • 2023-10-20 Price Changed $135,000 CMCMLS
  • 2023-10-20 Price Changed $129,000 CMCMLS
  • 2023-10-17 Pending CMCMLS
  • 2023-10-10 Price Changed $169,000 CMCMLS
  • 2023-10-10 Price Changed $159,000 CMCMLS
  • 2023-10-09 Pending CMCMLS
  • 2023-09-29 Listed $45,000 CMCMLS
  • 2023-09-27 Sold (MLS) $124,900 CMCMLS
  • 2023-09-20 Listed $32,000 CMCMLS
  • 2023-09-19 Listed $99,900 CMCMLS
  • 2023-09-13 Pending CMCMLS
  • 2023-09-07 Listed $179,000 SJSRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…