CashFlowRE
Sign in Sign up
2984 Porsche Pl NW
D Composite 42.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.5/30.0
  • ARV discount +10.1/15.0
  • Livability +3.9/5.0
  • Schools +3.8/10.0
  • DSCR +3.7/10.0
  • 1% rule +3.4/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$290,000

2984 Porsche Pl NW · Kennesaw, GA 30144
3 bd · 2.5 ba · 1,588 sqft · SingleFamily public records · 262 Days on market
Built 1996 5,323 sqft lot $183/sqft · 6% below area Est $308k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

Key facts

  • Bright family room
  • Wooded setting
  • Convenient location

Tags

BRIGHT FAMILY ROOMPRIVATE WALK-OUT PATIOWOODED SETTINGASSIGNED PARKINGCOMMUNITY POOL ACCESSCONVENIENT LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $290k.

Deal economics

  • At list price, monthly cash flow is $-41 ($-493/yr) — negative.
  • To cash-flow at today's rent, offer at most $283k (2.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $243k (16.3% below list).
  • Recommended offer: $243k (16.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 3.6% in Kennesaw — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#19 in GA, #2,588 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A-, crime B+; Watch: commute F.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Kennesaw Elementary School (575 students, 42% FRL); Awtrey Middle School (math 36% / reading 44%, grade F, #144 of 470 statewide, top 31%, 626 students, 39% FRL); North Cobb High School (math 26% / reading 38%, grade F, #110 of 424 statewide, top 28%, 2,555 students, 41% FRL) — zoned schools at 41% FRL track the district average.
  • Market conditions: Rents soft (-1.4%/yr); 352 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 262 days — a 12% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 8y ago; this cycle's ask has dropped $55k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $242,766 (16.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 262 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.12%
Cash-on-cash
-0.61%
DSCR
0.97
GRM
10.0

CMA / ARV

ARV (median comp)
$308,144
List price
$290,000
Delta
-5.89%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1034 Hillsborough Chase NW 0.18mi 3/2.0 1,726 (+9%) 12mo $339,000 $196 65
4005 Knightsbridge Rd NW 0.28mi 3/2.0 1,400 (-12%) 1mo $350,000 $250 64
1270 Mountain Springs Dr NW 0.48mi 3/2.0 1,649 (+4%) 8mo $305,000 $185 63
3504 Mcguire Ln NW 0.51mi 4/3.0 (+1) 1,544 (-3%) 5mo $370,000 $240 61
1011 Darvin Ln NW 0.47mi 3/2.0 1,504 (-5%) 11mo $345,000 $229 58
2664 Reston Ct NW 0.66mi 3/2.5 1,506 (-5%) 4mo $370,000 $246 58
3445 English Oaks Dr NW 0.63mi 3/2.5 1,722 (+8%) 1mo $370,000 $215 56
3522 Daventry Ln NW 0.73mi 3/2.0 1,546 (-3%) 7mo $355,000 $230 53
2814 Bent Creek Dr NW 0.65mi 3/2.0 1,508 (-5%) 9mo $322,400 $214 52
3549 Daventry Ln NW 0.70mi 3/2.0 1,502 (-5%) 11mo $395,000 $263 47
3104 Shirley Dr NW 0.67mi 4/2.0 (+1) 1,700 (+7%) 6mo $280,000 $165 45
2531 Ridgecrest Dr NW 0.69mi 4/2.0 (+1) 1,368 (-14%) 12mo $335,000 $245 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.6%
Equity multiple
0.30×
Total profit
$-56,717
Equity at exit
$43,240
10-year hold
IRR
-22.4%
Equity multiple
0.01×
Total profit
$-80,220
Equity at exit
$25,074

Cash invested: $81,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30144

Rents YoY
-1.4%
Active inventory
352
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,428 high interval (Pro) →
Mortgage (P&I)
$1,521
Tax from tax record
$317 /mo · $3,808/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$510
Net cashflow
$-41

Break-even live

Break-even rent $2,480
Max offer price $282,736
Occupancy floor 97%

Sensitivity live

Price -10% $123 -5% $41 +0% $-41 +5% $-123 +10% $-205
Rent -10% $-233 -5% $-137 +0% $-41 +5% $55 +10% $151
Rate -1.0pp $105 -0.5pp $33 base $-41 +0.5pp $-116 +1.0pp $-193

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,500
Closing costs
$8,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1060 Hillsborough Chase NW Kennesaw, GA 2.0 2.5 1742 $1,700 $0.98 14d 1 0.17mi
2651 Saint Charles Ln NW Kennesaw, GA 2.0 2.0 1164 $1,990 $1.71 45d 1 0.18mi
3523 Hedgeway Ln Kennesaw, GA 4.0 4.0 1943 $2,750 $1.42 5d 1 0.23mi
3523 Hedgeway Ln Kennesaw, GA 4.0 4.0 1943 $2,750 $1.42 0d 1 0.23mi
1092 Mountain Springs Dr NW Kennesaw, GA 4.0 2.0 2117 $2,095 $0.99 23d 1 0.24mi
2623 Hedgeway Cir Kennesaw, GA 3.0 3.5 1748 $2,850 $1.63 45d 1 0.25mi
1545 N Whitemarsh RD Kennesaw, GA 1.0–3.0 1.0–3.5 1370 $3,771 $2.75 0d 51 0.28mi
2564 Kennesaw Springs Ct NW Kennesaw, GA 3.0 2.0 2202 $2,485 $1.13 26d 1 0.39mi
2891 Lewis St NW Kennesaw, GA 1.0–3.0 1.0–3.0 1254 $2,656 $2.12 4d 12 0.43mi
2880 Cobb Pkwy NW Kennesaw, GA 2.0–3.0 1.0–2.0 992 $1,599 $1.61 14d 1 0.54mi
2825 S Main St NW Kennesaw, GA 1.0–2.0 1.0–2.0 941 $3,186 $3.39 0d 12 0.61mi
2860 Boone Dr Kennesaw, GA 3.0 3.5 2183 $2,975 $1.36 26d 1 0.73mi
2808 Fullers Aly Kennesaw, GA 4.0 3.5 2156 $3,100 $1.44 45d 1 0.82mi
1068 Travelers Trl NW Kennesaw, GA 3.0 2.0 1390 $2,100 $1.51 18d 1 0.84mi
2790 Sardis St Kennesaw, GA 4.0 2.0 2240 $3,795 $1.69 45d 1 0.84mi
2025 Winsburg Dr NW Kennesaw, GA 3.0 2.0 1800 $5,400 $3.00 45d 1 0.85mi
2106 Winsburg Dr NW Kennesaw, GA 3.0 2.0 1804 $2,290 $1.27 22d 1 0.98mi
3100 Duvall Pl NW Kennesaw, GA 2.0 2.5 1200 $1,700 $1.42 45d 1 1.00mi
2406 Pine Dr NW Kennesaw, GA 3.0 2.0 1056 $2,000 $1.89 26d 1 1.07mi
2280 Lexington Way NW Kennesaw, GA 3.0 2.0 2037 $2,059 $1.01 45d 1 1.11mi
3840 Jiles Rd NW Kennesaw, GA 1.0–3.0 1.0–2.5 1165 $1,938 $1.66 0d 24 1.14mi
1919 Allagash Ln Kennesaw, GA 3.0 2.5 1805 $2,795 $1.55 45d 1 1.16mi
3361 Verdi Ln Unit 59 Kennesaw, GA 3.0 2.5 1805 $2,795 $1.55 26d 1 1.19mi
3359 Verdi Ln Kennesaw, GA 3.0 2.5 1805 $2,750 $1.52 6d 1 1.19mi
2735 Country Creek Way NW Kennesaw, GA 3.0 2.0 1286 $2,320 $1.80 23d 1 1.21mi
3743 Jiles Rd NW Kennesaw, GA 3.0 1.0 1264 $1,700 $1.34 19d 1 1.22mi
3743 Jiles Rd NW Kennesaw, GA 3.0 1.0 1264 $1,750 $1.38 26d 1 1.22mi
2652 S Main St NW Kennesaw, GA 1.0–3.0 1.0–2.0 1039 $2,922 $2.81 0d 11 1.24mi
2055 Towne Manor Dr NW Kennesaw, GA 3.0 2.5 1358 $2,149 $1.58 45d 1 1.28mi
1020 Towne Manor Ct NW Kennesaw, GA 3.0 2.5 2131 $2,300 $1.08 7d 1 1.35mi
3000 Owens Meadow Dr NW Kennesaw, GA 3.0 2.0 1500 $2,245 $1.50 0d 1 1.37mi
3406 Owens Pass NW Kennesaw, GA 3.0 2.0 1620 $1,899 $1.17 45d 1 1.37mi
6080 Stone Wood Dr NW Kennesaw, GA 3.0 2.0 1419 $2,150 $1.52 4d 1 1.41mi
2993 Owens Meadow Dr NW Kennesaw, GA 3.0 2.0 1424 $1,900 $1.33 7d 1 1.41mi
6045 Steel Wood Dr NW Kennesaw, GA 3.0 2.0 1784 $2,186 $1.23 0d 1 1.46mi
1875 Maple Dr Kennesaw, GA 1.0–3.0 1.0–2.0 976 $2,485 $2.54 0d 21 1.50mi

Listing history 50 events

  1. 2026-06-21
    days on market $290,000 Active 262 DOM
  2. 2026-06-18
    days on market $290,000 Active 259 DOM
  3. 2026-06-17
    days on market $290,000 Active 258 DOM
  4. 2026-06-16
    days on market $290,000 Active 257 DOM
  5. 2026-06-15
    days on market $290,000 Active 256 DOM
  6. 2026-06-13
    days on market $290,000 Active 254 DOM
  7. 2026-06-13
    days on market $290,000 Active 253 DOM
  8. 2026-06-09
    days on market $290,000 Active 250 DOM
  9. 2026-06-08
    days on market $290,000 Active 249 DOM
  10. 2026-06-07
    days on market $290,000 Active 248 DOM
  11. 2026-06-04
    days on market $290,000 Active 245 DOM
  12. 2026-06-03
    days on market $290,000 Active 244 DOM
  13. 2026-06-02
    days on market $290,000 Active 243 DOM
  14. 2026-06-01
    days on market $290,000 Active 242 DOM
  15. 2026-05-31
    days on market $290,000 Active 241 DOM
  16. 2026-05-01
    price $293,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  17. 2026-05-01
    price $293,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  18. 2026-04-02
    price $299,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  19. 2026-04-02
    price $299,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  20. 2026-02-20
    price $302,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  21. 2026-02-20
    price $302,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  22. 2026-01-09
    price $305,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  23. 2026-01-09
    price $305,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  24. 2025-12-05
    price $311,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  25. 2025-12-05
    price $311,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  26. 2025-11-14
    price $321,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  27. 2025-11-14
    price $321,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  28. 2025-10-23
    price $331,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  29. 2025-10-23
    price $331,000 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  30. 2025-10-02
    listed $345,000 New 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  31. 2025-10-02
    listed $345,000 Active 611-char remark
    Show marketing remark (611 chars)

    Charming 3-bedroom, 2.5-bath home located in the Kennesborough Square community of Kennesaw. This unique floor plan features a bright family room with a fireplace, an eat-in kitchen with a breakfast bar, and a private walk-out patio that opens to a wooded setting. The main level includes a bedroom with its own half bath, while upstairs offers a loft/computer nook and two additional bedrooms, each with private baths. With assigned parking, community pool access, and a convenient location near shopping, dining, schools, and I-75, this home is ideal for buyers or investors seeking comfort and accessibility.

  32. 2025-09-11
    historical $2,105
  33. 2025-09-05
    price $2,105
  34. 2025-08-27
    price $2,240
  35. 2025-08-25
    listed $2,350
  36. 2021-05-04
    soldstatus $262,000
  37. 2021-04-27
    soldstatus $262,000 Closed
  38. 2021-04-27
    soldstatus $262,000 Sold
  39. 2021-04-22
    status Pending
  40. 2021-04-08
    status Under Contract
  41. 2021-04-08
    historical Active Under Contract
  42. 2021-04-02
    listed $265,000 Active
  43. 2021-04-02
    listed $265,000 New
  44. 2019-03-12
    soldstatus $168,000
  45. 2019-03-08
    soldstatus $168,000 Closed
  46. 2019-03-08
    soldstatus $168,000 Sold
  47. 2019-02-12
    status Under Contract
  48. 2019-02-12
    status Pending
  49. 2019-02-08
    listed $170,000 Active
  50. 2019-02-08
    listed $170,000 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,808 · $317/mo
Projected year-2 tax
$3,808 · $317/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,132
− Mortgage interest
−$16,245
− Property taxes
−$3,808
− Insurance
−$1,450
− Repairs & maintenance
−$2,331
− Management
−$2,331
− Depreciation
−$8,436
Taxable loss
−$5,468
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,312
After-tax cash flow
$819/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Kennesaw

Score
78/100
State rank
#19
US rank
#2588

Category grades

Amenities B- Commute F Cost of living B+ Crime B+ Employment A- Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kennesaw, GA
County
Cobb County · 777,758 people
City population
104,638
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
59,661
Household income
$88,560
Rent vs Own
40.2% rent · 59.8% own
Severe rent burden
3141.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 52% Black 20% Hispanic / Latino 15% Two or more races 12% Asian 7%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Slovak 3% Italian 2% Lithuanian 2%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
76% English-only · Spanish 11% Other Indo-European 5% French/Haitian/Cajun 2%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -188.10%
Current HPI
252.7769
Rent YoY
▼ -1.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+225.2% since first listed
44 events — show timeline
  • 2026-05-01 Price Changed $293,000 GAMLS
  • 2026-05-01 Price Changed $293,000 FMLS
  • 2026-04-02 Price Changed $299,000 FMLS
  • 2026-04-02 Price Changed $299,000 GAMLS
  • 2026-02-20 Price Changed $302,000 GAMLS
  • 2026-02-20 Price Changed $302,000 FMLS
  • 2026-01-09 Price Changed $305,000 FMLS
  • 2026-01-09 Price Changed $305,000 GAMLS
  • 2025-12-05 Price Changed $311,000 GAMLS
  • 2025-12-05 Price Changed $311,000 FMLS
  • 2025-11-14 Price Changed $321,000 FMLS
  • 2025-11-14 Price Changed $321,000 GAMLS
  • 2025-10-23 Price Changed $331,000 GAMLS
  • 2025-10-23 Price Changed $331,000 FMLS
  • 2025-10-02 Listed $345,000 FMLS
  • 2025-10-02 Listed $345,000 GAMLS
  • 2025-09-11 Rental Removed $2,105 RENTLY
  • 2025-09-05 Price Changed $2,105 RENTLY
  • 2025-08-27 Price Changed $2,240 RENTLY
  • 2025-08-25 Listed for Rent $2,350 RENTLY
  • 2021-05-04 Sold (Public Records) $262,000 Public Records
  • 2021-04-27 Sold (MLS) $262,000 GAMLS
  • 2021-04-27 Sold (MLS) $262,000 FMLS
  • 2021-04-22 Pending FMLS
  • 2021-04-08 Pending GAMLS
  • 2021-04-08 Contingent FMLS
  • 2021-04-02 Listed $265,000 GAMLS
  • 2021-04-02 Listed $265,000 FMLS
  • 2019-03-12 Sold (Public Records) $168,000 Public Records
  • 2019-03-08 Sold (MLS) $168,000 GAMLS
  • 2019-03-08 Sold (MLS) $168,000 FMLS
  • 2019-02-12 Pending GAMLS
  • 2019-02-12 Pending FMLS
  • 2019-02-08 Listed $170,000 GAMLS
  • 2019-02-08 Listed $170,000 FMLS
  • 2018-11-30 Pending GAMLS
  • 2018-11-29 Listing Removed GAMLS
  • 2018-11-02 Price Changed $159,900 GAMLS
  • 2018-10-29 Relisted GAMLS
  • 2018-10-23 Pending GAMLS
  • 2018-10-18 Listed $170,000 GAMLS
  • 2002-12-03 Sold (Public Records) $116,250 Public Records
  • 2002-12-03 Sold (Public Records) $116,250 Public Records
  • 1995-05-18 Sold (Public Records) $90,100 Public Records

Property tax history

+6.1%/yr

Latest (2025): $3,808 · -3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…