CashFlowRE
Sign in Sign up
7337 68th St N
D+ Composite 45.83
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.2/30.0
  • ARV discount +11.8/15.0
  • 1% rule +4.4/10.0
  • Schools +4.3/10.0
  • DSCR +4.0/10.0
  • Livability +3.9/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$160,000

7337 68th St N · Pinellas Park, FL 33781
2 bd · 1.0 ba · 474 sqft · SingleFamily public records · 8 Days on market
Built 1953 9,744 sqft lot Est $177k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investor Opportunity on a Quiet Dead-End Street in Pinellas Park: This 2-bedroom, 1-bath single-family home sits on a generous lot, offering strong upside and flexibility for renovation, or expansion. Located on a quiet, low-traffic street, the property provides privacy while remaining close to major roadways, shopping, and employment centers. The lot size is a rare find in this area and opens the door for future value-add opportunities. Ideal for investors seeking a solid property in a growing Pinellas Park market. Opportunities like this don’t last long at this price. This listing is CASH ONLY, and sold As-Is for Seller convenience.

Key facts

  • 9,744 sq ft lot
  • Built 1953
  • Listed 8 days

Property features AI

Finance

  • Other: Furnished: Unfurnished
  • Financial info: No lease restrictions
  • HOA & community: No HOA association

Exterior

  • Parking: Asphalt road access
  • Utilities: Public water; Public sewer; Cable available; Electricity connected; Phone available
  • Home design: Single family residence; Residential property; One story; Faces west; Entry level: One
  • Construction: Block construction; Other roof; Slab foundation; Built on 0.22-acre lot (approx. 101 x 95)
  • Exterior features: Other exterior features

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Tile; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Ductless heating; Wall/window air conditioning units
  • Interior features: Ceiling fans
  • Laundry & utility: Inside laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $-3 ($-33/yr) — negative.
  • To cash-flow at today's rent, offer at most $160k (0.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $150k (6.1% below list).
  • Recommended offer: $150k (6.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.0% in Pinellas Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#170 in FL, #2,546 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools D-, amenities F.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-3.0%/yr); 226 active listings in the ZIP; 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,168 (6.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
6.27%
Cash-on-cash
-0.07%
DSCR
1.00
GRM
8.9

CMA / ARV

ARV (on-the-fly)
$176,802
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7337 68th St N 0.00mi 2/1.0 474 (0%) 0mo $177,000 $373 100
7312 68th St N 0.03mi 1/1.0 (-1) 542 (+14%) 5mo $171,000 $315 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.1%
Equity multiple
0.32×
Total profit
$-30,427
Equity at exit
$23,857
10-year hold
IRR
-22.2%
Equity multiple
0.03×
Total profit
$-43,426
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33781

Rents YoY
-3.0%
Active inventory
226
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,502 medium interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$283 /mo · $3,400/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$-3

Break-even live

Break-even rent $1,505
Max offer price $159,519
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-05-04
    status Pending
  2. 2026-05-02
    historical
  3. 2026-04-27
    listed $160,000 Active
  4. 2026-04-26
    listed $160,000 Active
  5. 2015-11-17
    soldstatus $248,000
  6. 1983-12-01
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,400 · $283/mo
Projected year-2 tax
$3,400 · $283/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 57% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,020
− Mortgage interest
−$8,962
− Property taxes
−$3,400
− Insurance
−$800
− Repairs & maintenance
−$1,442
− Management
−$1,442
− Depreciation
−$4,655
Taxable loss
−$2,680
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$643
After-tax cash flow
$611/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Pinellas Park

Score
78/100
State rank
#170
US rank
#2546

Category grades

Amenities F Commute A+ Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pinellas County · 939,478 people
City population
50,533
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
28,072
Household income
$57,785
Rent vs Own
35.6% rent · 64.4% own
Severe rent burden
1115.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 59% Hispanic / Latino 16% Asian 14% Two or more races 11% Black 7%
Hispanic origin (detail)
Mexican 2% Puerto Rican 6% Cuban 5%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
18% · Canada, Vietnam, Jamaica
Languages at home
72% English-only · Spanish 12% Vietnamese 7% Other Asian/Pacific 3%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -409.77%
Current HPI
348.546
Rent YoY
▼ -2.95%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+540.0% since first listed
6 events — show timeline
  • 2026-05-04 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-02 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Listed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-26 Listed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2015-11-17 Sold (Public Records) $248,000 Public Records
  • 1983-12-01 Sold (Public Records) $25,000 Public Records

Property tax history

+9.6%/yr

Latest (2025): $3,400 · +11.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…