CashFlowRE
Sign in Sign up
7908 NE 69th St
C+ Composite 62.08
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.1/10.0
  • 1% rule +4.4/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$300,000

7908 NE 69th St · Vancouver, WA 98662
4 bd · 2.0 ba · 2,304 sqft · SingleFamily public records · 16 Days on market
Built 1901 0.27 ac lot $130/sqft · 46% below area Est $553k · 46% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity knocks! This property backs directly to Green Meadows Golf Course, offering a prime setting that's hard to find and full of future potential. The existing single-level home is in significant disrepair, creating the perfect canvas for investors, builders, or buyers looking to design something new in an exceptional location. Garage visually appears to be in decent shape. Please write offers subject to interior inspection. No one will be approved to go inside until after an offer has been accepted. Cash offers only, this home will not finance!

Key facts

  • Single-level home
  • Exceptional location
  • 0.27 acre lot

Tags

SINGLE-LEVEL HOMEEXCEPTIONAL LOCATION

Property features AI

Finance

  • Other: Bus line nearby
  • Financial info: Listing terms: Cash
  • HOA & community: CCRs; Golf community features; Senior exemption applies

Exterior

  • Parking: Attached garage; Covered parking (2 spaces); Uncovered parking (2 spaces); Garage (total) with approximately 630 sq ft
  • Utilities: Public water (City of Vancouver); Sewer connected (Clark Regional Waste); Power provided by Clark PUD
  • Home design: Single family residence; One story; Main entry level; Faces southwest; Built on lot, detached; Effective year built 1968; Green Meadows community/building name; Property zoned R-9
  • Construction: Wood construction; Flat roof (see remarks); Foundation details: see remarks
  • Exterior features: Wood exterior; Dead-end street; Paved driveway and street; Sidewalk; Value in land; Has view

Interior

  • Kitchen: Dishwasher; Microwave; Stove/Range
  • Bedrooms: 4 bedrooms (all on the main level)
  • Flooring: Vinyl; Carpet; See remarks (additional flooring details)
  • Bathrooms: 1 full bath and 1 three-quarter bath (both on the main level); Total of 1 bathtub and 2 showers
  • Heating & cooling: Heating present (see remarks); Cooling present
  • Interior features: Fireplace
  • Laundry & utility: Washer; Dryer; Water heater located in utility

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $300k.

Deal economics

  • At list price, monthly cash flow is $486 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $283k (5.5% below list).
  • Recommended offer: $283k (5.5% below list) — sets the bar for 1% rule.
  • Cap rate 8.2% vs local median 2.7% in Vancouver — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#62 in WA, #1,133 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F, cost of living D-.
  • Vancouver School District (suburban): math 43% / reading 53% proficiency, ranked #156 of 291 in WA (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Walnut Grove Elementary (654 students, 63% FRL); Fort Vancouver High School (1,547 students, 76% FRL) — zoned schools average 69% FRL vs 44% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.2%/yr); 219 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,547 units permitted in Clark County in 2024 (1,361 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Clark County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($296k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $283,400 (5.5% below list)

Questions for the listing agent

  1. Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
8.24%
Cash-on-cash
6.94%
DSCR
1.31
GRM
8.8

CMA / ARV

ARV (median comp)
$553,430
List price
$300,000
Delta
-45.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7908 NE 69th St 0.00mi 4/2.0 2,304 (0%) 0mo $320,000 $139 100
7908 NE 64th St 0.23mi 4/3.0 2,217 (-4%) 2mo $605,000 $273 78
7517 NE 64th Cir 0.34mi 4/3.0 2,298 (-0%) 7mo $514,000 $224 74
8310 NE 71st St 0.24mi 3/2.5 (-1) 2,455 (+7%) 0mo $815,000 $332 70
7205 NE 72nd Pl 0.42mi 3/3.0 (-1) 2,426 (+5%) 3mo $480,000 $198 60
7610 NE Meadows Dr 0.43mi 3/2.0 (-1) 2,108 (-8%) 3mo $614,000 $291 59
6214 NE 84th Ave 0.34mi 4/3.0 2,589 (+12%) 4mo $425,000 $164 56
8635 NE 70th Cir 0.36mi 4/3.0 1,968 (-15%) 4mo $534,000 $271 52
8615 NE 69th St 0.37mi 4/3.0 2,621 (+14%) 7mo $610,000 $233 50
6504 NE 66th Ave 0.70mi 4/3.0 2,038 (-12%) 6mo $694,000 $341 39
8003 NE 87th Ave 0.70mi 4/2.5 1,995 (-13%) 6mo $532,950 $267 38
5401 NE 79th Ave 0.74mi 4/3.0 1,998 (-13%) 2mo $595,000 $298 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.69×
Total profit
$-26,120
Equity at exit
$44,731
10-year hold
IRR
-3.2%
Equity multiple
0.81×
Total profit
$-15,612
Equity at exit
$25,939

Cash invested: $84,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City
— inherits STATE
Just-cause statewide (2021); Seattle layers rent control restrictions + relocation assistance; very tenant-friendly.

ZIP-level market 98662

Rents YoY
-0.2%
Active inventory
219
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$2,834 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$55 /mo · $656/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$595
Net cashflow
$486

Break-even live

Break-even rent $2,219
Max offer price $300,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$75,000
Closing costs
$9,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8609 NE 70th Cir Vancouver, WA 4.0 3.0 2123 $3,190 $1.50 44d 1 0.29mi
6108 NE 84th Ave Vancouver, WA 3.0 3.0 2975 $3,420 $1.15 2d 1 0.38mi
7610 NE 61st Way Vancouver, WA 3.0 2.5 1792 $2,450 $1.37 4d 1 0.38mi
7615 NE 60th Way Vancouver, WA 4.0 2.5 1954 $2,969 $1.52 2d 1 0.42mi
7105 NE 76th Way Vancouver, WA 3.0 2.5 1713 $2,550 $1.49 22d 9 0.57mi
5502 NE 89th Ave Vancouver, WA 3.0 2.5 1723 $2,395 $1.39 2d 1 0.79mi
8907 NE 84th St Vancouver, WA 5.0 2.5 2526 $3,295 $1.30 4d 1 0.89mi
5811 NE 56th Pl Vancouver, WA 3.0 2.5 1608 $2,495 $1.55 23d 1 1.20mi
10300 NE 61st Cir Unit 10404 Vancouver, WA 3.0 2.5 1653 $2,495 $1.51 7d 1 1.23mi

Listing history 3 events

  1. 2026-05-05
    listed $300,000 Active
    Show marketing remark (558 chars)

    Opportunity knocks! This property backs directly to Green Meadows Golf Course, offering a prime setting that's hard to find and full of future potential. The existing single-level home is in significant disrepair, creating the perfect canvas for investors, builders, or buyers looking to design something new in an exceptional location. Garage visually appears to be in decent shape. Please write offers subject to interior inspection. No one will be approved to go inside until after an offer has been accepted. Cash offers only, this home will not finance!

  2. 2026-05-05
    listed $300,000 Active 558-char remark
    Show marketing remark (558 chars)

    Opportunity knocks! This property backs directly to Green Meadows Golf Course, offering a prime setting that's hard to find and full of future potential. The existing single-level home is in significant disrepair, creating the perfect canvas for investors, builders, or buyers looking to design something new in an exceptional location. Garage visually appears to be in decent shape. Please write offers subject to interior inspection. No one will be approved to go inside until after an offer has been accepted. Cash offers only, this home will not finance!

  3. 1971-07-01
    soldstatus $40,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WA · Resets to sale price

Current annual tax
$656 · $55/mo
Projected year-2 tax
$2,940 · $245/mo
Expected delta
+$2,284/yr (+$190/mo · 348.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥91°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 9/10 Extreme 15 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,008
− Mortgage interest
−$16,805
− Property taxes
−$656
− Insurance
−$1,500
− Repairs & maintenance
−$2,721
− Management
−$2,721
− Depreciation
−$8,727
Taxable income
$879
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$211
After-tax cash flow
$5,621/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Vancouver School District
NCES district ID
5309270
Math proficiency
43% ▬ 0.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$52,562
Composite
43.45/100
National rank
#6479
State rank
#156 of 291 in WA

Livability — Vancouver

Score
82/100
State rank
#62
US rank
#1133

Category grades

Amenities A+ Commute A+ Cost of living D- Crime F Employment B+ Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Vancouver, WA
County
Clark County · 513,189 people
City population
360,195
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
37,723
Household income
$94,303
Rent vs Own
36.0% rent · 64.0% own
Severe rent burden
1189.0

Population outlook (Clark County) Hauer SSP2

Today (2025)
529,610 people
By 2030
563,242 · +6.4%
By 2040
625,905 · +18.2%
By 2050
681,558 · +28.7%
By 2075
805,967 · +52.2%
By 2100
877,450 · +65.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 11% Two or more races 10% Asian 6% Black 3%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Subsaharan African 4% Italian 4% Portuguese 3%
Foreign-born
16% · Canada, Vietnam, China
Languages at home
78% English-only · Russian/Polish/Slavic 8% Spanish 7% Other Indo-European 3%

Political lean MEDSL · Clark

2024 margin
Lean D (+7.0) · D 52.1% · R 45.1% · Other 2.8%
2008→2024 swing
+0.9pp no change · 2008: 6.1pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+5.1 2016: D+0.1 2012: D+0.1 2008: D+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -322.04%
Current HPI
304.1275
Rent YoY
▼ -0.21%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 4.65%
F500 in state
22

Industry mix (Fortune 500 HQ in WA)

Industry F500 HQs Revenue

Price history

+690.1% since first listed
7 events — show timeline
  • 2026-06-12 Sold (MLS) $320,000 RMLS
  • 2026-06-12 Sold (MLS) $320,000 NWMLS as Distributed by MLS Grid
  • 2026-05-21 Pending NWMLS as Distributed by MLS Grid
  • 2026-05-21 Pending RMLS
  • 2026-05-05 Listed $300,000 RMLS
  • 2026-05-05 Listed $300,000 NWMLS as Distributed by MLS Grid
  • 1971-07-01 Sold (Public Records) $40,500 Public Records

Property tax history

-9.3%/yr

Latest (2026): $656 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…