50 Beech Ct · Babbitt, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 1/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.6/30.0
- DSCR +4.1/10.0
- Livability +3.8/5.0
- Schools +3.6/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$109,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for your first home, the perfect investment property, or a cozy space? First time on the market, this 2-bedroom, 1-bath ranch-style home could check all your boxes! Lovingly cared for home with a large yard and flower/garden beds in a central location to town. Natural light pouring in from all windows. This property offers great potential and value. Partially finished basement offers a workshop area, additional room, 1/4 bath and lots of storage. Don't miss this opportunity to own a home with room to grow.
Key facts
- 0.23 acre lot
- Garage
- Built 1954
Property features AI
Finance
- Other: Lot about 0.234 acres (approx. 125 x 80)
- Financial info: Annual taxes listed (2026) — $451
- HOA & community: $85 other annual assessment
Exterior
- Parking: Detached or attached 1-car garage (12 x 24)
- Utilities: City water connected; City sewer connected; 150 amp electric service (Minnesota Power); Oil fuel
- Home design: Residential property; One story
- Construction: Frame construction; Block foundation; Foundation dimensions approximately 24 x 32; Built with an approximate foundation area of 768
- Exterior features: Vinyl exterior; Asphalt roof
Interior
- Kitchen: Main-level kitchen
- Bedrooms: Two bedrooms on the main level
- Bathrooms: One full bathroom on the main level; One quarter bathroom
- Heating & cooling: Forced air heating; No central air
- Interior features: Partially finished basement; Main-floor living areas
- Laundry & utility: Oil furnace (fuel: oil)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $109k.
Deal economics
- At list price, monthly cash flow is $5 ($64/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $84k (22.5% below list).
- Recommended offer: $84k (22.5% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 2.8% in Babbitt — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#156 in MN, #3,426 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, employment C-, amenities F.
- St. Louis County School District (rural): math 34% / reading 49% proficiency, ranked #212 of 301 in MN (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 23 active listings in the ZIP; 639 units permitted in St. Louis County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $754 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 6.35%
- Cash-on-cash
- 0.21%
- DSCR
- 1.01
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $135,213
- List price
- $109,000
- Delta
- -19.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 52 Birch Blvd | 0.07mi | 3/1.0 (+1) | 864 (+12%) | 13mo | $160,000 | $185 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.0%
- Equity multiple
- 0.43×
- Total profit
- $-17,366
- Equity at exit
- $16,252
- IRR
- -7.7%
- Equity multiple
- 0.51×
- Total profit
- $-14,860
- Equity at exit
- $9,424
Cash invested: $30,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55706
- Home prices YoY
- -19.7%
- Active inventory
- 23
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $844 medium interval (Pro) →
- Mortgage (P&I)
- −$572
- Tax from tax record
- −$45 /mo · $536/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$177
- Net cashflow
- $5
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,250
- Closing costs
- $3,270
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-15status $109,000 Pending 41 DOM
-
2026-06-15days on market $109,000 Active 41 DOM
-
2026-06-14days on market $109,000 Active 39 DOM
-
2026-06-13days on market $109,000 Active 38 DOM
-
2026-06-10days on market $109,000 Active 36 DOM
-
2026-06-09days on market $109,000 Active 35 DOM
-
2026-06-08days on market $109,000 Active 34 DOM
-
2026-06-07days on market $109,000 Active 33 DOM
-
2026-06-02days on market $109,000 Active 28 DOM
-
2026-06-01days on market $109,000 Active 27 DOM
-
2026-05-31days on market $109,000 Active 26 DOM
-
2026-05-30days on market $109,000 Active 25 DOM
-
2026-05-05$109,000 Active 524-char remark
-
2026-05-04$109,000 Active 522-char remark
Show marketing remark (522 chars)
Looking for your first home, the perfect investment property, or a cozy space? First time on the market, this 2-bedroom, 1-bath ranch-style home could check all your boxes! Lovingly cared for home with a large yard and flower/garden beds in a central location to town. Natural light pouring in from all windows. This property offers great potential and value. Partially finished basement offers a workshop area, additional room, 1/4 bath and lots of storage. Don't miss this opportunity to own a home with room to grow.
-
2026-05-04$109,000 Active
Show marketing remark (522 chars)
Looking for your first home, the perfect investment property, or a cozy space? First time on the market, this 2-bedroom, 1-bath ranch-style home could check all your boxes! Lovingly cared for home with a large yard and flower/garden beds in a central location to town. Natural light pouring in from all windows. This property offers great potential and value. Partially finished basement offers a workshop area, additional room, 1/4 bath and lots of storage. Don't miss this opportunity to own a home with room to grow.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $536 · $45/mo
- Projected year-2 tax
- $878 · $73/mo
- Expected delta
- +$342/yr (+$29/mo · 63.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 1/10 Low 7 d/yr ≥90°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,132
- − Mortgage interest
- −$6,106
- − Property taxes
- −$536
- − Insurance
- −$545
- − Repairs & maintenance
- −$811
- − Management
- −$811
- − Depreciation
- −$3,171
- Taxable loss
- −$1,847
- Est. tax savings @ 24.0%
- +$443
- After-tax cash flow
- $507/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis County School District
- NCES district ID
- 2700008
- Math proficiency
- 34% ▼ -7.00%
- Reading proficiency
- 49% ▼ -6.00%
- Median HH income
- $49,389
- Composite
- 35.63/100
- National rank
- #4886
- State rank
- #212 of 301 in MN
Livability — Babbitt
- Score
- 76/100
- State rank
- #156
- US rank
- #3426
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Babbitt, MN
- City population
- 1,827
- Population (ZIP)
- 1,827
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 202,411 people
- By 2030
- 203,234 · +0.4%
- By 2040
- 202,520 · +0.1%
- By 2050
- 200,853 · -0.8%
- By 2075
- 200,943 · -0.7%
- By 2100
- 192,058 · -5.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 4% Hispanic / Latino 3% Native American 1%
- Common ancestry
- Portuguese 9% Romanian 6% Lithuanian 4%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1%
Political lean MEDSL · St. Louis
- 2024 margin
- D (+13.7) · D 55.9% · R 42.2% · Other 1.8%
- 2008→2024 swing
- -18.8pp toward R · 2008: 32.5pp · 2024: 13.7pp
- All cycles
- 2024: D+13.7 2020: D+15.6 2016: D+11.8 2012: D+29.6 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.97%
- Current HPI
- 204.0097
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-06-15 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-05 Listed $109,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-04 Listed $109,000 RAOR
- 2026-05-04 Listed $109,000 LSAR
Property tax history
+6.1%/yrLatest (2026): $536 · +30.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…