45833 Heatherwoode Ln · Sterling Heights, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +9.8/15.0
- Cash flow +6.9/30.0
- Schools +4.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.4/10.0
- DSCR +1.1/10.0
- Appreciation +0.0/10.0
$325,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
Key facts
- Functional kitchen
- New bosch dishwasher
- Walk-in closet
Tags
Property features AI
Finance
- HOA & community: Homeowners association
Exterior
- Parking: Attached garage with garage door opener; 2 garage spaces
- Utilities: Public water; Public sewer
- Home design: Single family residence; Two levels; Corner lot
- Construction: Brick construction
- Exterior features: Patio; Porch; Fenced yard; Shed(s)
Interior
- Kitchen: Dishwasher; Microwave; Oven; Range; Refrigerator
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Eat-in kitchen; Walk-in closet(s); Finished basement with sump pump; Six total rooms
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $325k.
Deal economics
- At list price, monthly cash flow is $-494 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $238k (26.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (35.9% below list).
- Recommended offer: $208k (35.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 74/100 on livability (#173 in MI, #4,545 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, health & safety D+, amenities F.
- Chippewa Valley Schools (suburban): math 39% / reading 50% proficiency, ranked #133 of 540 in MI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 261 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 11 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 4.47%
- Cash-on-cash
- -6.51%
- DSCR
- 0.71
- GRM
- 13.0
CMA / ARV
- ARV (median comp)
- $342,730
- List price
- $325,000
- Delta
- -5.17%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17509 Yaneev Dr | 0.19mi | 3/2.0 | 1,234 (+0%) | 10mo | $275,000 | $223 | 80 |
| 45897 Hollowoode St | 0.09mi | 3/1.5 | 1,060 (-14%) | 12mo | $307,000 | $290 | 63 |
| 17012 Northall St | 0.38mi | 4/2.0 (+1) | 1,216 (-1%) | 22mo | $40,000 | $33 | 55 |
| 46730 Romeo Plank Rd | 0.61mi | 3/2.0 | 1,335 (+9%) | 4mo | $326,625 | $245 | 52 |
| 46308 Worlington Dr | 0.61mi | 3/2.0 | 1,152 (-6%) | 13mo | $17,000 | $15 | 48 |
| 47023 Blossom Ln | 0.63mi | 3/1.0 | 1,275 (+4%) | 20mo | $320,777 | $252 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -27.6%
- Equity multiple
- 0.08×
- Total profit
- $-84,151
- Equity at exit
- $48,459
- IRR
- -25.9%
- Equity multiple
- -0.25×
- Total profit
- $-113,916
- Equity at exit
- $28,100
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48044
- Active inventory
- 261
- Price-to-rent
- 13.0×
Monthly cashflow live
- Estimated rent
- $2,084 high interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$300 /mo · $3,604/yr
- Insurance
- −$135
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$438
- Net cashflow
- $-494
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 48953 Deerfield Park Dr S Macomb Township, MI | 2.0–3.0 | 2.0 | 1080 | $1,499 | $1.39 | 1d | 1 | 0.40mi |
| 45255 Northport Dr Macomb, MI | 1.0–2.0 | 1.0–2.0 | 922 | $1,644 | $1.78 | 2d | 35 | 0.49mi |
| 44565 Bayview Ave Clinton Twp, MI | 1.0–2.0 | 1.0–2.0 | 938 | $1,757 | $1.87 | 1d | 188 | 0.55mi |
| 16431 Dominion Dr Macomb, MI | 2.0 | 2.0 | 1400 | $1,800 | $1.29 | 24d | 1 | 0.71mi |
| 17721 Montage Clinton Twp, MI | 2.0–3.0 | 2.0–3.0 | 1563 | $3,140 | $2.01 | 1d | 6 | 0.80mi |
| 18255 Manorwood S Clinton Twp, MI | 2.0 | 1.0–2.0 | 1225 | $1,798 | $1.47 | 1d | 16 | 1.32mi |
| 15522 Ashley Ct #64 Macomb, MI | 2.0 | 2.0 | 1100 | $1,500 | $1.36 | 24d | 1 | 1.34mi |
| 15895 Cambridge Dr Clinton Twp, MI | 2.0 | 1.5 | 946 | $1,750 | $1.85 | 3d | 1 | 1.37mi |
| 15536 Ashley Ct Macomb, MI | 2.0 | 2.0 | 1092 | $1,500 | $1.37 | 43d | 1 | 1.40mi |
| 44524 N Bunker Hill Dr Clinton Twp, MI | 2.0 | 1.0 | 968 | $1,400 | $1.45 | 43d | 1 | 1.42mi |
| 48540 Parc Cir Macomb, MI | 2.0 | 2.0 | 1416 | $2,500 | $1.77 | 1d | 6 | 1.47mi |
Listing history 34 events
-
2026-05-09status Pending 1070-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-05-09status Pending 1076-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-05-08price $325,000 1076-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-05-07status Active 1070-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-05-07price $325,000 1070-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-05-07status Active 1076-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-05-03historical Active Under Contract 1070-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-05-03historical Accepting Backup Offers 1076-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-04-30$319,000 Active 1070-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2026-04-30$319,000 Active 1076-char remark
Show marketing remark (1076 chars)
Welcome home to this clean, well-kept 3-bedroom colonial with a layout that just makes sense. The main level offers newer luxury vinyl plank flooring that carries throughout, leading into a functional kitchen and dining area with great natural light and direct access to the backyard. The kitchen is simple and fresh, featuring a new Bosch dishwasher (2025). Upstairs, you’ll find three comfortable bedrooms, including a primary with a 6 x 4 walk-in closet, the upper level also features a newly updated full bath and newer luxury vinyl plank flooring. The finished basement adds additional living space that can easily be used as a second family room, home office, or workout area. Outside, the fenced yard offers plenty of room to spread out, complete with storage shed, and a brand new concrete patio (2025) - a great setup for summer nights and entertaining. Situated on a corner lot with a 2-car attached garage and newer garage door, this home offers a solid combination of space, updates, and functionality-with no HOA. Be sure to put this one on your short list!
-
2016-02-11soldstatus $166,000
-
2016-01-22soldstatus $166,000 Sold
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2016-01-22soldstatus $166,000
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2016-01-06status Pending
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2015-12-07historical
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2015-12-07historical
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2015-11-18price $172,000
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2015-10-15$172,500 Active
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2015-10-15$172,000
Show marketing remark (307 chars)
Move in ready home! Large corner fenced in yard with a large deck for entertaining right off the kitchen door wall! Bathrooms are updated with granite counter tops! Additional entertaining and living area in the finished basement! All appliances stay, welcome home! Agents see exclusions in agent remarks. .
-
2008-07-21soldstatus $167,500
-
2008-07-07soldstatus $167,500
-
2008-07-07soldstatus $167,500
-
2008-06-19historical
-
2008-02-04$164,900
-
2008-02-04$164,900
-
2008-02-04historical
-
2008-02-04historical
-
2007-08-29$184,900
-
2007-08-29$184,900
-
1997-10-21soldstatus $140,000
-
1997-09-03soldstatus $140,000
-
1997-08-16historical
-
1997-08-07$141,900
-
1993-10-01soldstatus $107,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,604 · $300/mo
- Projected year-2 tax
- $4,304 · $359/mo
- Expected delta
- +$701/yr (+$58/mo · 19.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,005
- − Mortgage interest
- −$18,205
- − Property taxes
- −$3,604
- − Insurance
- −$1,625
- − Repairs & maintenance
- −$2,000
- − Management
- −$2,000
- − Depreciation
- −$9,455
- Taxable loss
- −$11,884
- Est. tax savings @ 24.0%
- +$2,852
- After-tax cash flow
- $-3,074/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chippewa Valley Schools
- NCES district ID
- 2609570
- Math proficiency
- 39% ▼ -10.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $64,964
- Composite
- 39.61/100
- National rank
- #3922
- State rank
- #133 of 540 in MI
Livability — Sterling Heights
- Score
- 74/100
- State rank
- #173
- US rank
- #4545
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Macomb County · 638,552 people
- City population
- 133,573
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 58,754
- Household income
- $117,856
- Rent vs Own
- Severe rent burden
- 223.0
Population outlook (Macomb County) Hauer SSP2
- Today (2025)
- 925,296 people
- By 2030
- 948,226 · +2.5%
- By 2040
- 983,961 · +6.3%
- By 2050
- 1,010,200 · +9.2%
- By 2075
- 1,076,222 · +16.3%
- By 2100
- 1,077,065 · +16.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 6% Two or more races 4% Asian 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 14% Lithuanian 3% Slovak 2%
- Foreign-born
- 11% · Canada, China
- Languages at home
- 84% English-only · Other Indo-European 5% Russian/Polish/Slavic 3% Arabic 2%
Political lean MEDSL · Macomb
- 2024 margin
- R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
- 2008→2024 swing
- -22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
- All cycles
- 2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.17%
- Current HPI
- 221.35
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+210.3% since first listed36 events — show timeline
- 2026-06-01 Sold (MLS) $332,000 MiRealSource-MiMLS
- 2026-06-01 Sold (MLS) $332,000 REALCOMP
- 2026-05-09 Pending — REALCOMP
- 2026-05-09 Pending — MiRealSource-MiMLS
- 2026-05-08 Price Changed $325,000 MiRealSource-MiMLS
- 2026-05-07 Relisted — REALCOMP
- 2026-05-07 Price Changed $325,000 REALCOMP
- 2026-05-07 Relisted — MiRealSource-MiMLS
- 2026-05-03 Contingent — REALCOMP
- 2026-05-03 Contingent — MiRealSource-MiMLS
- 2026-04-30 Listed $319,000 MiRealSource-MiMLS
- 2026-04-30 Listed $319,000 REALCOMP
- 2016-02-11 Sold (Public Records) $166,000 Public Records
- 2016-01-22 Sold (MLS) $166,000 MiRealSource-MiMLS
- 2016-01-22 Sold (MLS) $166,000 REALCOMP
- 2016-01-06 Pending — REALCOMP
- 2015-12-07 Listing Removed — REALCOMP
- 2015-12-07 Listing Removed — MiRealSource-MiMLS
- 2015-11-18 Price Changed $172,000 REALCOMP
- 2015-10-15 Listed $172,500 REALCOMP
- 2015-10-15 Listed $172,000 MiRealSource-MiMLS
- 2008-07-21 Sold (Public Records) $167,500 Public Records
- 2008-07-07 Sold (MLS) $167,500 MiRealSource-MiMLS
- 2008-07-07 Sold (MLS) $167,500 REALCOMP
- 2008-06-19 Listing Removed — MiRealSource-MiMLS
- 2008-02-04 Listing Removed — MiRealSource-MiMLS
- 2008-02-04 Listing Removed — REALCOMP
- 2008-02-04 Listed $164,900 MiRealSource-MiMLS
- 2008-02-04 Listed $164,900 REALCOMP
- 2007-08-29 Listed $184,900 MiRealSource-MiMLS
- 2007-08-29 Listed $184,900 REALCOMP
- 1997-10-21 Sold (Public Records) $140,000 Public Records
- 1997-09-03 Sold (MLS) $140,000 MiRealSource-MiMLS
- 1997-08-16 Listing Removed — MiRealSource-MiMLS
- 1997-08-07 Listed $141,900 MiRealSource-MiMLS
- 1993-10-01 Sold (Public Records) $107,000 Public Records
Property tax history
+4.9%/yrLatest (2025): $3,604 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…