CashFlowRE
Sign in Sign up
6739 Victoria Ln
D+ Composite 49.8
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.6/10.0
  • 1% rule +4.1/10.0
  • Livability +3.4/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$226,900

6739 Victoria Ln · Lula, GA 30554
3 bd · 2.0 ba · 1,456 sqft · Manufactured public records · 43 Days on market
Built 2002 1.02 ac lot $156/sqft · 24% below area Est $297k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

Key facts

  • Level front yard
  • Metal roof
  • Spacious kitchen

Tags

SPACIOUS KITCHENSPLIT BEDROOM FLOOR PLANCOZY FIREPLACENICELY SIZED WORKSHOPMETAL ROOFLEVEL FRONT YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $227k.

Deal economics

  • At list price, monthly cash flow is $69 ($833/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (8.7% below list).
  • Recommended offer: $207k (8.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.4% in Lula — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#130 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety D-.
  • Hall County (rural): math 28% / reading 33% proficiency, ranked #81 of 174 in GA (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lula Elementary School (math 32% / reading 27%, grade F, #633 of 1,228 statewide, top 54%, 401 students, 54% FRL); East Hall Middle School (math 15% / reading 20%, grade F, #377 of 470 statewide, top 81%, 909 students, 78% FRL); East Hall High School (math 12% / reading 33%, grade F, #210 of 424 statewide, top 50%, 1,330 students, 66% FRL).
  • Market conditions: 100 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,274 units permitted in Hall County in 2024 (620 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Hall County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $207,271 (8.7% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.66%
Cash-on-cash
1.31%
DSCR
1.06
GRM
9.1

CMA / ARV

ARV (median comp)
$296,755
List price
$226,900
Delta
-26.20%
Verdict
UNDERPRICED
Comps
20 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.2%
Equity multiple
0.49×
Total profit
$-32,317
Equity at exit
$33,832
10-year hold
IRR
-5.4%
Equity multiple
0.65×
Total profit
$-22,324
Equity at exit
$19,618

Cash invested: $63,532 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30554

Home prices YoY
-12.4%
Active inventory
100
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$2,073 high interval (Pro) →
Mortgage (P&I)
$1,190
Tax est. 1.5%
$284 /mo · $3,404/yr
Insurance
$95
HOA
$0
Vacancy / Maint / Mgmt
$435
Net cashflow
$69

Break-even live

Break-even rent $1,985
Max offer price $226,900
Occupancy floor 92%

Sensitivity live

Price -10% $226 -5% $148 +0% $69 +5% $-9 +10% $-87
Rent -10% $-94 -5% $-12 +0% $69 +5% $151 +10% $233
Rate -1.0pp $184 -0.5pp $127 base $69 +0.5pp $11 +1.0pp $-49

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,725
Closing costs
$6,807
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6306 Pine St Lula, GA 3.0 3.5 1800 $2,200 $1.22 0d 1 0.61mi
6306 Pine St Lula, GA 3.0 3.5 1800 $2,400 $1.33 26d 1 0.61mi
5919 Chattahoochee St Lula, GA 3.0 2.0 1556 $1,900 $1.22 45d 1 0.72mi
5956 Moon Dr Lula, GA 3.0 2.0 1386 $1,895 $1.37 45d 1 0.75mi
5354 Crown Oaks Dr Lula, GA 3.0 3.0 1874 $1,871 $1.00 12d 1 1.05mi

Listing history 50 events

  1. 2026-06-21
    days on market $226,900 Active 43 DOM
  2. 2026-06-18
    days on market $226,900 Active 40 DOM
  3. 2026-06-17
    days on market $226,900 Active 39 DOM
  4. 2026-06-16
    days on market $226,900 Active 38 DOM
  5. 2026-06-15
    days on market $226,900 Active 37 DOM
  6. 2026-06-13
    days on market $226,900 Active 35 DOM
  7. 2026-06-09
    days on market $226,900 Active 31 DOM
  8. 2026-06-08
    days on market $226,900 Active 30 DOM
  9. 2026-06-07
    statusdays on market $226,900 Active 29 DOM
  10. 2026-06-04
    pricestatusdays on market $226,900 Price Change 26 DOM
  11. 2026-06-03
    statusdays on marketlisting id $219,000 Back On Market 25 DOM
  12. 2026-05-04
    historical On Hold 899-char remark
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  13. 2026-04-20
    price $219,000 899-char remark
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  14. 2026-04-20
    price $219,000
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  15. 2026-04-10
    status Back On Market 899-char remark
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  16. 2026-04-09
    status Active
  17. 2026-04-02
    historical On Hold 899-char remark
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  18. 2026-03-16
    historical $225,000 899-char remark
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  19. 2026-03-06
    listed $225,000 New 899-char remark
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  20. 2026-03-06
    listed $225,000 Active
    Show marketing remark (899 chars)

    Recently renovated and ready to be your home! This well maintained 3 bedroom, 2 full bath home has a contemporary open floor plan, spacious kitchen with breakfast bar/island, and a split bedroom floor plan. The welcoming front deck compliments not only the front of the home, but also the handy side porch. Step inside for the family room's delightful cozy fireplace and the lovely separate living room area that makes entertaining a breeze. As an additional perk, you will definitely appreciate the nicely sized workshop, complete with electrical wiring. The home also features a metal roof, which is fantastic for your insurance. The level front yard and gently sloping backyard prove the perfect places for a Spring gardens. Sitting on a private cul-de-sac, this large lot proudly boasts just over an acre and is splendidly nestled in the trees. Affordable living with style in beautiful Lula!

  21. 2023-06-02
    soldstatus $212,000 Closed
  22. 2023-06-02
    soldstatus $212,000 Sold
  23. 2023-06-02
    soldstatus $212,000
  24. 2023-05-08
    status Pending
  25. 2023-05-01
    status Under Contract
  26. 2023-05-01
    historical Active Under Contract
  27. 2023-04-28
    status Active
  28. 2023-04-28
    status Back On Market
  29. 2023-04-24
    status Under Contract
  30. 2023-04-24
    historical Active Under Contract
  31. 2023-04-17
    listed $225,000 Active
  32. 2023-04-17
    listed $225,000 New
  33. 2020-10-27
    soldstatus $120,000
  34. 2020-10-26
    soldstatus $120,000 Sold
  35. 2020-08-29
    status Under Contract
  36. 2020-07-29
    status Back on Market
  37. 2020-07-24
    status Under Contract
  38. 2020-06-29
    listed $134,000 New
  39. 2020-03-30
    soldstatus $79,000
  40. 2020-03-24
    soldstatus $79,000 Closed
  41. 2020-03-24
    soldstatus $79,000 Sold
  42. 2020-03-12
    status Under Contract
  43. 2020-03-12
    status Pending
  44. 2020-03-09
    listed $84,900 Active
  45. 2020-03-09
    listed $84,900 New
  46. 2017-09-28
    soldstatus $63,000
  47. 2017-09-25
    historical
  48. 2017-09-22
    soldstatus $63,000 Sold
  49. 2017-09-22
    soldstatus $63,000 Sold
  50. 2017-09-08
    status Under Contract

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,873
− Mortgage interest
−$12,710
− Property taxes
−$3,404
− Insurance
−$1,134
− Repairs & maintenance
−$1,990
− Management
−$1,990
− Depreciation
−$6,601
Taxable loss
−$2,956
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$709
After-tax cash flow
$1,542/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hall County
NCES district ID
1302610
Math proficiency
28% ▼ -12.00%
Reading proficiency
33% ▼ -5.00%
Median HH income
$55,708
Composite
27.15/100
National rank
#7029
State rank
#81 of 174 in GA

Livability — Lula

Score
68/100
State rank
#130
US rank
#9112

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment C Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lula, GA
City population
9,167
Population (ZIP)
9,167

Population outlook (Hall County) Hauer SSP2

Today (2025)
225,275 people
By 2030
240,204 · +6.6%
By 2040
268,440 · +19.2%
By 2050
293,596 · +30.3%
By 2075
350,293 · +55.5%
By 2100
389,329 · +72.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Two or more races 9% Hispanic / Latino 8% Black 2%
Hispanic origin (detail)
Mexican 6% Puerto Rican 1%
Common ancestry
Slovak 3% Lithuanian 1% Serbian 1%
Foreign-born
5% · Canada
Languages at home
91% English-only · Spanish 8%

Political lean MEDSL · Hall

2024 margin
Solid R (+43.8) · D 27.8% · R 71.6%
2008→2024 swing
+7.1pp toward D · 2008: -50.9pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+43.2 2016: R+50.7 2012: R+56.4 2008: R+50.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.65%
Current HPI
338.0206
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-72.6% since first listed
47 events — show timeline
  • 2026-05-04 Delisted GAMLS
  • 2026-04-20 Price Changed $219,000 GAMLS
  • 2026-04-20 Price Changed $219,000 FMLS
  • 2026-04-10 Relisted GAMLS
  • 2026-04-09 Relisted FMLS
  • 2026-04-02 Delisted GAMLS
  • 2026-03-16 Coming Soon $225,000 GAMLS
  • 2026-03-06 Listed $225,000 FMLS
  • 2026-03-06 Listed $225,000 GAMLS
  • 2023-06-02 Sold (Public Records) $212,000 Public Records
  • 2023-06-02 Sold (MLS) $212,000 GAMLS
  • 2023-06-02 Sold (MLS) $212,000 FMLS
  • 2023-05-08 Pending FMLS
  • 2023-05-01 Pending GAMLS
  • 2023-05-01 Contingent FMLS
  • 2023-04-28 Relisted FMLS
  • 2023-04-28 Relisted GAMLS
  • 2023-04-24 Pending GAMLS
  • 2023-04-24 Contingent FMLS
  • 2023-04-17 Listed $225,000 GAMLS
  • 2023-04-17 Listed $225,000 FMLS
  • 2020-10-27 Sold (Public Records) $120,000 Public Records
  • 2020-10-26 Sold (MLS) $120,000 GAMLS
  • 2020-08-29 Pending GAMLS
  • 2020-07-29 Relisted GAMLS
  • 2020-07-24 Pending GAMLS
  • 2020-06-29 Listed $134,000 GAMLS
  • 2020-03-30 Sold (Public Records) $79,000 Public Records
  • 2020-03-24 Sold (MLS) $79,000 GAMLS
  • 2020-03-24 Sold (MLS) $79,000 FMLS
  • 2020-03-12 Pending GAMLS
  • 2020-03-12 Pending FMLS
  • 2020-03-09 Listed $84,900 GAMLS
  • 2020-03-09 Listed $84,900 FMLS
  • 2017-09-28 Sold (Public Records) $63,000 Public Records
  • 2017-09-25 Listing Removed GAMLS
  • 2017-09-22 Sold (MLS) $63,000 GAMLS
  • 2017-09-22 Sold (MLS) $63,000 FMLS
  • 2017-09-08 Pending GAMLS
  • 2017-09-08 Contingent FMLS
  • 2017-05-02 Relisted FMLS
  • 2017-05-02 Relisted GAMLS
  • 2017-04-21 Pending GAMLS
  • 2017-04-21 Contingent FMLS
  • 2017-02-24 Listed $68,000 GAMLS
  • 2017-02-24 Listed $68,000 FMLS
  • 2001-10-01 Sold (Public Records) $798,000 Public Records

Property tax history

+2.2%/yr

Latest (2023): $405 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…