🏢 Co-op
25 Lake St Unit 7H · White Plains, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.9/30.0
- ARV discount +13.5/15.0
- DSCR +10.0/10.0
- 1% rule +8.0/10.0
- Schools +4.7/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$265,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy downtown living in this 2-bedroom, 1-bath, 1,000 sq. ft. co-op unit featuring large windows, panoramic north- and east-facing city views, and abundant morning and late-afternoon sunlight. Beautiful seasonal scenery in spring, summer, and fall, all visible from the comfort of your home. The spacious living/dining area, two versatile bedrooms, and well-appointed kitchen make this residence comfortable and move-in ready. Building access is simple and secure with a phone app that allows entry from anywhere. Located in the heart of downtown White Plains, the home offers close proximity to restaurants, cafes, boutiques, City Center entertainment, The Westchester Mall, fitness studios, and the local arts scene. Commuters benefit from convenient access to both White Plains and North White Plains Metro-North stations. The J Harvey Turnure Memorial park, across from Regency Park, offers a playground and peaceful outdoor getaway. In short, a rare combination of sunlight, views, convenience, and vibrant urban-suburban living—near NYC!
Key facts
- Garage
- Built 1968
- Listed 192 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $265k.
Deal economics
- At list price, monthly cash flow is $895 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $265k).
- Recommended offer: $233k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.3% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
- White Plains City School District (urban): math 49% / reading 54% proficiency, ranked #313 of 590 in NY (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 113 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $74k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 192 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 21y ago; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $225k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 192 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 10.34%
- Cash-on-cash
- 14.47%
- DSCR
- 1.64
- GRM
- 6.4
CMA / ARV
- ARV (median comp)
- $305,498
- List price
- $265,000
- Delta
- -13.26%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.9%
- Equity multiple
- 1.19×
- Total profit
- $14,092
- Equity at exit
- $39,512
- IRR
- 14.4%
- Equity multiple
- 2.16×
- Total profit
- $85,856
- Equity at exit
- $22,912
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 10603
- Home prices YoY
- -24.2%
- Active inventory
- 113
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $3,451 high interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax est. 1.5%
- −$331 /mo · $3,975/yr
- Insurance
- −$110
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$725
- Net cashflow
- $895
Break-even live
Sensitivity live
| Price | -10% $1,078 | -5% $986 | +0% $895 | +5% $803 | +10% $712 |
|---|---|---|---|---|---|
| Rent | -10% $622 | -5% $758 | +0% $895 | +5% $1,031 | +10% $1,167 |
| Rate | -1.0pp $1,028 | -0.5pp $962 | base $895 | +0.5pp $826 | +1.0pp $756 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 37 Lake St Unit 2B White Plains, NY | 2.0 | 1.0 | 721 | $3,140 | $4.36 | 21d | 1 | 0.04mi |
| 17 Terrace Ave White Plains, NY | 2.0 | 1.0 | 980 | $3,500 | $3.57 | 25d | 1 | 0.05mi |
| 21 Lake St Unit 6G White Plains, NY | 1.0 | 1.0 | 806 | $2,650 | $3.29 | 44d | 1 | 0.06mi |
| 30 Lake St Apt 2I White Plains, NY | 2.0 | 1.0 | 950 | $3,100 | $3.26 | 6d | 1 | 0.07mi |
| 7 Lake St Unit 8k White Plains, NY | 2.0 | 1.0 | 975 | $3,150 | $3.23 | 45d | 1 | 0.16mi |
| 312 Main St Apt 2 E White Plains, NY | 1.0 | 1.0 | 800 | $2,450 | $3.06 | 14d | 1 | 0.22mi |
| 300 Main St White Plains, NY | 1.0 | 1.0 | 956 | $2,825 | $2.95 | 23d | 2 | 0.24mi |
| 440 Hamilton Ave White Plains, NY | 2.0 | 1.0–2.0 | 880 | $5,554 | $6.31 | 0d | 30 | 0.27mi |
| 108 N Kensico AVE Unit 5A | 2.0 | 1.5 | 950 | $3,400 | $3.58 | 25d | 1 | 0.27mi |
| 37 Lake St White Plains, NY | 1.0–2.0 | 1.0 | 685 | $3,240 | $4.73 | 44d | 1 | 0.30mi |
| 55 N Broadway Unit 3-15H White Plains, NY | 2.0 | 2.5 | 1310 | $3,850 | $2.94 | 44d | 1 | 0.32mi |
| 42 Barker Ave Unit 4C White Plains, NY | 1.0 | 1.0 | 800 | $2,300 | $2.88 | 44d | 1 | 0.34mi |
| 1 S Broadway Apt 1L White Plains, NY | 2.0 | 1.0 | 1000 | $2,950 | $2.95 | 44d | 1 | 0.35mi |
| 7-11 S Broadway White Plains, NY | 1.0 | 1.0 | 746 | $3,295 | $4.42 | 14d | 1 | 0.36mi |
| 125 Lake St Unit 12NN White Plains, NY | 2.0 | 1.0 | 850 | $2,700 | $3.18 | 44d | 1 | 0.38mi |
| 125 Lake St Unit 6BN White Plains, NY | 2.0 | 2.0 | 975 | $3,050 | $3.13 | 45d | 1 | 0.38mi |
| 10 City Pl Unit 2D White Plains, NY | 1.0 | 1.5 | 1069 | $3,895 | $3.64 | 16d | 1 | 0.44mi |
| 27 Barker Ave White Plains, NY | 2.0 | 1.0–2.0 | 1131 | $5,391 | $4.76 | 0d | 18 | 0.45mi |
| 240 Martine Ave Apt 4G White Plains, NY | 3.0 | 2.0 | 1460 | $4,195 | $2.87 | 44d | 1 | 0.47mi |
| 234 Martine Ave White Plains, NY | 3.0 | 2.0 | 1460 | $4,195 | $2.87 | 25d | 1 | 0.47mi |
| 28 Beechwood Ave West Harrison, NY | 3.0 | 1.0 | 1239 | $4,800 | $3.87 | 18d | 1 | 0.49mi |
| 1 Renaissance Sq Unit 7B White Plains, NY | 1.0 | 1.5 | 1048 | $5,500 | $5.25 | 44d | 1 | 0.50mi |
| 51 S Broadway White Plains, NY | 1.0 | 1.0 | 752 | $3,342 | $4.44 | 4d | 2 | 0.51mi |
| 115 N Broadway White Plains, NY | 2.0 | 2.5 | 1450 | $3,750 | $2.59 | 44d | 1 | 0.52mi |
| 16 Edward St Unit 2nd floor West Harrison, NY | 2.0 | 1.0 | 900 | $2,600 | $2.89 | 44d | 1 | 0.53mi |
| 131 Mamaroneck Ave White Plains, NY | 3.0 | 1.0–2.0 | 974 | $5,072 | $5.21 | 0d | 17 | 0.57mi |
| 1 Lyon Pl Unit 907 White Plains, NY | 2.0 | 2.0 | 1120 | $4,555 | $4.07 | 4d | 1 | 0.60mi |
| 100 Hale Ave White Plains, NY | 2.0 | 1.0–2.0 | 908 | $4,961 | $5.46 | 0d | 11 | 0.61mi |
| 10 Lyon Pl White Plains, NY | 2.0 | 1.0–2.0 | 870 | $4,375 | $5.03 | 44d | 17 | 0.63mi |
| 26 Hillside Ter Unit F White Plains, NY | 1.0 | 1.0 | 782 | $2,700 | $3.45 | 44d | 1 | 0.64mi |
| 5 Madison St Unit 2R West Harrison, NY | 3.0 | 1.0 | 950 | $3,450 | $3.63 | 44d | 1 | 0.66mi |
| 1 DeKalb Ave White Plains, NY | 1.0 | 1.0 | 749 | $3,390 | $4.53 | 44d | 1 | 0.66mi |
| 42 Waller Ave White Plains, NY | 2.0 | 1.0 | 1150 | $3,300 | $2.87 | 44d | 1 | 0.68mi |
| 26 Fairview Ave White Plains, NY | 3.0 | 1.5 | 1100 | $3,600 | $3.27 | 44d | 1 | 0.68mi |
| 25 N Lexington Ave White Plains, NY | 3.0 | 1.0–2.0 | 988 | $6,149 | $6.22 | 0d | 26 | 0.73mi |
| Gainsborg Ave West Harrison, NY | 2.0 | 1.0 | 980 | $2,800 | $2.86 | 16d | 1 | 0.74mi |
| 295 Columbus Ave Unit 1 West Harrison, NY | 1.0 | 1.0 | 726 | $3,600 | $4.96 | 44d | 1 | 0.80mi |
| 295 Columbus Ave Unit 2 West Harrison, NY | 2.0 | 1.0 | 946 | $2,700 | $2.85 | 44d | 1 | 0.80mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0–1.5 | 773 | $2,850 | $3.69 | 14d | 2 | 0.81mi |
| 4 Martine Ave White Plains, NY | 1.0 | 1.0 | 707 | $2,750 | $3.89 | 3d | 1 | 0.81mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 35 events
-
2026-06-15status $265,000 Pending 192 DOM
-
2026-06-13days on market $265,000 Active 192 DOM
-
2026-06-13days on market $265,000 Active 191 DOM
-
2026-06-09days on market $265,000 Active 188 DOM
-
2026-06-08days on market $265,000 Active 187 DOM
-
2026-06-07days on market $265,000 Active 186 DOM
-
2026-06-04days on market $265,000 Active 183 DOM
-
2026-06-03days on market $265,000 Active 182 DOM
-
2026-06-02days on market $265,000 Active 181 DOM
-
2026-06-01days on market $265,000 Active 180 DOM
-
2026-05-31days on market $265,000 Active 179 DOM
-
2026-05-20price $265,000 1050-char remark
Show marketing remark (1050 chars)
Enjoy downtown living in this 2-bedroom, 1-bath, 1,000 sq. ft. co-op unit featuring large windows, panoramic north- and east-facing city views, and abundant morning and late-afternoon sunlight. Beautiful seasonal scenery in spring, summer, and fall, all visible from the comfort of your home. The spacious living/dining area, two versatile bedrooms, and well-appointed kitchen make this residence comfortable and move-in ready. Building access is simple and secure with a phone app that allows entry from anywhere. Located in the heart of downtown White Plains, the home offers close proximity to restaurants, cafes, boutiques, City Center entertainment, The Westchester Mall, fitness studios, and the local arts scene. Commuters benefit from convenient access to both White Plains and North White Plains Metro-North stations. The J Harvey Turnure Memorial park, across from Regency Park, offers a playground and peaceful outdoor getaway. In short, a rare combination of sunlight, views, convenience, and vibrant urban-suburban living—near NYC!
-
2026-04-17price $275,000 1050-char remark
Show marketing remark (1050 chars)
Enjoy downtown living in this 2-bedroom, 1-bath, 1,000 sq. ft. co-op unit featuring large windows, panoramic north- and east-facing city views, and abundant morning and late-afternoon sunlight. Beautiful seasonal scenery in spring, summer, and fall, all visible from the comfort of your home. The spacious living/dining area, two versatile bedrooms, and well-appointed kitchen make this residence comfortable and move-in ready. Building access is simple and secure with a phone app that allows entry from anywhere. Located in the heart of downtown White Plains, the home offers close proximity to restaurants, cafes, boutiques, City Center entertainment, The Westchester Mall, fitness studios, and the local arts scene. Commuters benefit from convenient access to both White Plains and North White Plains Metro-North stations. The J Harvey Turnure Memorial park, across from Regency Park, offers a playground and peaceful outdoor getaway. In short, a rare combination of sunlight, views, convenience, and vibrant urban-suburban living—near NYC!
-
2026-03-06price $285,000 1050-char remark
Show marketing remark (1050 chars)
Enjoy downtown living in this 2-bedroom, 1-bath, 1,000 sq. ft. co-op unit featuring large windows, panoramic north- and east-facing city views, and abundant morning and late-afternoon sunlight. Beautiful seasonal scenery in spring, summer, and fall, all visible from the comfort of your home. The spacious living/dining area, two versatile bedrooms, and well-appointed kitchen make this residence comfortable and move-in ready. Building access is simple and secure with a phone app that allows entry from anywhere. Located in the heart of downtown White Plains, the home offers close proximity to restaurants, cafes, boutiques, City Center entertainment, The Westchester Mall, fitness studios, and the local arts scene. Commuters benefit from convenient access to both White Plains and North White Plains Metro-North stations. The J Harvey Turnure Memorial park, across from Regency Park, offers a playground and peaceful outdoor getaway. In short, a rare combination of sunlight, views, convenience, and vibrant urban-suburban living—near NYC!
-
2025-12-04$295,000 Active 1050-char remark
Show marketing remark (1050 chars)
Enjoy downtown living in this 2-bedroom, 1-bath, 1,000 sq. ft. co-op unit featuring large windows, panoramic north- and east-facing city views, and abundant morning and late-afternoon sunlight. Beautiful seasonal scenery in spring, summer, and fall, all visible from the comfort of your home. The spacious living/dining area, two versatile bedrooms, and well-appointed kitchen make this residence comfortable and move-in ready. Building access is simple and secure with a phone app that allows entry from anywhere. Located in the heart of downtown White Plains, the home offers close proximity to restaurants, cafes, boutiques, City Center entertainment, The Westchester Mall, fitness studios, and the local arts scene. Commuters benefit from convenient access to both White Plains and North White Plains Metro-North stations. The J Harvey Turnure Memorial park, across from Regency Park, offers a playground and peaceful outdoor getaway. In short, a rare combination of sunlight, views, convenience, and vibrant urban-suburban living—near NYC!
-
2025-12-03historical $295,000 1050-char remark
Show marketing remark (1050 chars)
Enjoy downtown living in this 2-bedroom, 1-bath, 1,000 sq. ft. co-op unit featuring large windows, panoramic north- and east-facing city views, and abundant morning and late-afternoon sunlight. Beautiful seasonal scenery in spring, summer, and fall, all visible from the comfort of your home. The spacious living/dining area, two versatile bedrooms, and well-appointed kitchen make this residence comfortable and move-in ready. Building access is simple and secure with a phone app that allows entry from anywhere. Located in the heart of downtown White Plains, the home offers close proximity to restaurants, cafes, boutiques, City Center entertainment, The Westchester Mall, fitness studios, and the local arts scene. Commuters benefit from convenient access to both White Plains and North White Plains Metro-North stations. The J Harvey Turnure Memorial park, across from Regency Park, offers a playground and peaceful outdoor getaway. In short, a rare combination of sunlight, views, convenience, and vibrant urban-suburban living—near NYC!
-
2021-11-02soldstatus $225,000 Closed 912-char remark
Show marketing remark (912 chars)
In the desirable Regency Park complex in the heart of downtown White Plains, this inviting two-bedroom cooperative offers convenient city living in a relaxed and cozy sunlit setting. Past the eye-catching red brick façade and bright entrance lobby, attractive parquet wood flooring provides a warm welcome to the main dwelling space where a causal dining area opens and flows to a spacious living room illuminated by an oversized picture window. The kitchen features updated appliances including a dishwasher and plenty of cabinets. Two roomy bedrooms enjoy generous closet space and share a modern tiled bath. A large coat closet and linen closet are a nice bonus! With an indoor or outdoor parking spot included, laundry facilities on two floors, and an easy walk to Metro-North and all the shops and restaurants of downtown White Plains, this is a hard-to-resist opportunity for easy, enjoyable living!
-
2021-05-18status Pending 912-char remark
Show marketing remark (912 chars)
In the desirable Regency Park complex in the heart of downtown White Plains, this inviting two-bedroom cooperative offers convenient city living in a relaxed and cozy sunlit setting. Past the eye-catching red brick façade and bright entrance lobby, attractive parquet wood flooring provides a warm welcome to the main dwelling space where a causal dining area opens and flows to a spacious living room illuminated by an oversized picture window. The kitchen features updated appliances including a dishwasher and plenty of cabinets. Two roomy bedrooms enjoy generous closet space and share a modern tiled bath. A large coat closet and linen closet are a nice bonus! With an indoor or outdoor parking spot included, laundry facilities on two floors, and an easy walk to Metro-North and all the shops and restaurants of downtown White Plains, this is a hard-to-resist opportunity for easy, enjoyable living!
-
2021-04-20status Active 912-char remark
Show marketing remark (912 chars)
In the desirable Regency Park complex in the heart of downtown White Plains, this inviting two-bedroom cooperative offers convenient city living in a relaxed and cozy sunlit setting. Past the eye-catching red brick façade and bright entrance lobby, attractive parquet wood flooring provides a warm welcome to the main dwelling space where a causal dining area opens and flows to a spacious living room illuminated by an oversized picture window. The kitchen features updated appliances including a dishwasher and plenty of cabinets. Two roomy bedrooms enjoy generous closet space and share a modern tiled bath. A large coat closet and linen closet are a nice bonus! With an indoor or outdoor parking spot included, laundry facilities on two floors, and an easy walk to Metro-North and all the shops and restaurants of downtown White Plains, this is a hard-to-resist opportunity for easy, enjoyable living!
-
2021-03-10status Pending 912-char remark
Show marketing remark (912 chars)
In the desirable Regency Park complex in the heart of downtown White Plains, this inviting two-bedroom cooperative offers convenient city living in a relaxed and cozy sunlit setting. Past the eye-catching red brick façade and bright entrance lobby, attractive parquet wood flooring provides a warm welcome to the main dwelling space where a causal dining area opens and flows to a spacious living room illuminated by an oversized picture window. The kitchen features updated appliances including a dishwasher and plenty of cabinets. Two roomy bedrooms enjoy generous closet space and share a modern tiled bath. A large coat closet and linen closet are a nice bonus! With an indoor or outdoor parking spot included, laundry facilities on two floors, and an easy walk to Metro-North and all the shops and restaurants of downtown White Plains, this is a hard-to-resist opportunity for easy, enjoyable living!
-
2021-01-25$220,000 Active 912-char remark
Show marketing remark (912 chars)
In the desirable Regency Park complex in the heart of downtown White Plains, this inviting two-bedroom cooperative offers convenient city living in a relaxed and cozy sunlit setting. Past the eye-catching red brick façade and bright entrance lobby, attractive parquet wood flooring provides a warm welcome to the main dwelling space where a causal dining area opens and flows to a spacious living room illuminated by an oversized picture window. The kitchen features updated appliances including a dishwasher and plenty of cabinets. Two roomy bedrooms enjoy generous closet space and share a modern tiled bath. A large coat closet and linen closet are a nice bonus! With an indoor or outdoor parking spot included, laundry facilities on two floors, and an easy walk to Metro-North and all the shops and restaurants of downtown White Plains, this is a hard-to-resist opportunity for easy, enjoyable living!
-
2018-07-30soldstatus $217,000 Sold
-
2018-04-28historical Pending
-
2018-01-07price $229,000
-
2018-01-07price $1,675
-
2016-11-17price $229,000
-
2016-11-06$235,000 Active
-
2015-11-25historical
-
2015-11-17historical Temporarily off Market
-
2015-06-04Active
-
2015-06-03$220,000
-
2014-01-27price $252,500
-
2005-05-23soldstatus $260,000
-
2005-03-22historical
-
2005-03-18$260,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,408
- − Mortgage interest
- −$14,844
- − Property taxes
- −$3,975
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$3,313
- − Management
- −$3,313
- − Depreciation
- −$7,709
- Taxable income
- $6,929
- Est. tax owed @ 24.0%
- −$1,663
- After-tax cash flow
- $9,073/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- White Plains City School District
- NCES district ID
- 3631260
- Math proficiency
- 49% ▼ -6.00%
- Reading proficiency
- 54% ▲ 2.00%
- Median HH income
- $78,366
- Composite
- 46.72/100
- National rank
- #2397
- State rank
- #313 of 590 in NY
Livability — White Plains
- Score
- 71/100
- State rank
- #410
- US rank
- #6801
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- White Plains, NY
- City population
- 61,281
- Population (ZIP)
- 19,201
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Hispanic / Latino 35% White 34% Black 21% Two or more races 13% Asian 5%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 7% Dominican 3%
- Common ancestry
- Hispanic 3% Romanian 2% Lithuanian 1%
- Foreign-born
- 33% · Canada, Jamaica, China
- Languages at home
- 55% English-only · Spanish 31% Other Indo-European 8% French/Haitian/Cajun 2%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -101.72%
- Current HPI
- 317.8177
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+1.9% since first listed24 events — show timeline
- 2026-05-20 Price Changed $265,000 OneKey® MLS as Distributed by MLS Grid
- 2026-04-17 Price Changed $275,000 OneKey® MLS as Distributed by MLS Grid
- 2026-03-06 Price Changed $285,000 OneKey® MLS as Distributed by MLS Grid
- 2025-12-04 Listed $295,000 OneKey® MLS as Distributed by MLS Grid
- 2025-12-03 Coming Soon $295,000 OneKey® MLS as Distributed by MLS Grid
- 2021-11-02 Sold (MLS) $225,000 OneKey® MLS as Distributed by MLS Grid
- 2021-05-18 Pending — OneKey® MLS as Distributed by MLS Grid
- 2021-04-20 Relisted — OneKey® MLS as Distributed by MLS Grid
- 2021-03-10 Pending — OneKey® MLS as Distributed by MLS Grid
- 2021-01-25 Listed $220,000 OneKey® MLS as Distributed by MLS Grid
- 2018-07-30 Sold (MLS) $217,000 OneKey® MLS as Distributed by MLS Grid
- 2018-04-28 Contingent — OneKey® MLS as Distributed by MLS Grid
- 2018-01-07 Price Changed $229,000 OneKey® MLS as Distributed by MLS Grid
- 2018-01-07 Price Changed $1,675 OneKey® MLS as Distributed by MLS Grid
- 2016-11-17 Price Changed $229,000 OneKey® MLS as Distributed by MLS Grid
- 2016-11-06 Listed $235,000 OneKey® MLS as Distributed by MLS Grid
- 2015-11-25 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2015-11-17 Delisted — HGMLS
- 2015-06-04 Listed — HGMLS
- 2015-06-03 Listed $220,000 OneKey® MLS as Distributed by MLS Grid
- 2014-01-27 Price Changed $252,500 HGMLS
- 2005-05-23 Sold (MLS) $260,000 HGMLS
- 2005-03-22 Delisted — HGMLS
- 2005-03-18 Listed $260,000 HGMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…