CashFlowRE
Sign in Sign up
11596 W Sierra Dawn Blvd #356
B- Composite 67.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Schools +2.5/10.0
  • Rent growth +1.1/5.0
  • Manufactured-home adj. -5.9

$35,000

11596 W Sierra Dawn Blvd #356 · Surprise, AZ 85378
2 bd · 2.0 ba · 952 sqft · Manufactured · 45 Days on market
Manufactured home Built 1982 Good condition $37/sqft · 53% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

A charming 2 bed, 2 bath mobile home in Rose Garden is now for sale! Discover a sizeable living room w/ elegant wood-look flooring and neutral palette throughout, perfect for entertaining. The eat-in kitchen comes equipped w/ ample cabinetry, stone backsplash, and built-in appliances for all your home cooking needs. You'll love the primary suite, boasting a large closet and a private bath w/ a separate tub & shower. Also including carport parking and a quaint covered patio where you can spend a relaxing afternoon, this home is sure to be the one for you! Don't wait any longer, act now!

Key facts

  • Wood-look flooring
  • Built-in appliances
  • Ample cabinetry

Tags

WOOD-LOOK FLOORINGEAT-IN KITCHENAMPLE CABINETRYSTONE BACKSPLASHBUILT-IN APPLIANCESPRIMARY SUITE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $35k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $692 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $35k).
  • Recommended offer: $34k (3.0% below list) — sets the bar for market timing.
  • Cap rate 30.0% vs local median 3.2% in Surprise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#19 in AZ, #4,616 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A-; Watch: health & safety D+, amenities D-, commute F.
  • Dysart Unified District (4243) (suburban): math 34% / reading 40% proficiency, ranked #73 of 249 in AZ (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Thompson Ranch Elementary (math 17% / reading 24%, grade F, #729 of 1,109 statewide, top 67%, 716 students, 74% FRL); Valley Vista High School (math 25% / reading 32%, grade F, #133 of 381 statewide, top 35%, 2,464 students, 44% FRL) — zoned schools average 59% FRL vs 41% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 24% at this address vs 37% district-wide (-12 pts) — the specific schools serving this property underperform the Dysart Unified District (4243) average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents falling (-5.5%/yr); 104 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals lingering (median 54d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 61% of comp listings sitting > 30 days — soft ceiling on asking rent; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • In year one you build about $304 of equity ($242 loan paydown + $62 appreciation (0.2% local appreciation)).
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.2% appreciation + 0.0% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $15k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $33,950 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.38%
Cap rate
30.00%
Cash-on-cash
84.68%
DSCR
4.77
GRM
2.5

CMA / ARV

ARV (median comp)
$74,000
List price
$35,000
Delta
-52.70%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11596 W Sierra Dawn Blvd #283 0.00mi 2/2.0 1,032 (+8%) 8mo $74,000 $72 79
16940 N Briarwood Dr 0.31mi 2/2.0 883 (-7%) 3mo $200,000 $227 71
11355 W Crestbrook Dr 0.29mi 2/1.0 883 (-7%) 8mo $310,000 $351 63
16722 N 114th Dr 0.19mi 3/2.0 (+1) 1,130 (+19%) 2mo $325,000 $288 60
11414 W Pinehollow Dr 0.23mi 3/2.0 (+1) 1,130 (+19%) 3mo $322,000 $285 56
11357 W Amber Trl 0.25mi 3/2.0 (+1) 1,130 (+19%) 8mo $299,999 $265 52
11567 W Mule Deer Ct 0.43mi 2/2.0 1,078 (+13%) 8mo $319,000 $296 52
12123 W Bell Rd #131 0.67mi 2/1.0 808 (-15%) 1mo $145,000 $179 39
16101 N EL Mirage Rd #422 0.81mi 2/2.0 1,152 (+21%) 2mo $25,000 $22 39
12544 W Cottonwood St 1.25mi 3/1.0 (+1) 1,064 (+12%) 1mo $182,500 $172 36
15427 N Factory St 1.27mi 3/1.0 (+1) 1,080 (+13%) 2mo $140,000 $130 32
15633 N Greasewood St 1.25mi 3/1.0 (+1) 1,170 (+23%) 5mo $305,000 $261 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.18% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
83.9%
Equity multiple
5.07×
Total profit
$39,867
Equity at exit
$10,474
10-year hold
IRR
84.5%
Equity multiple
9.47×
Total profit
$83,044
Equity at exit
$12,840

Cash invested: $9,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
6 active · 2 under contract
Months of supply
36.0 mo (3%/mo absorbed)
Median asking
$66,750 ($73/sqft)
Median days on market
83 d
This list price
lowest-priced of the active set
ARV vs active asking
+6.7% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 85378

Home prices YoY
0.1%
Rents YoY
-5.5%
Active inventory
104
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$1,182 high interval (Pro) →
Mortgage (P&I)
$184
Tax est. 1.5%
$44 /mo · $525/yr
Insurance
$15
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$248
Net cashflow
$692

Break-even live

Break-even rent $306
Max offer price $35,000
Occupancy floor 36%

Sensitivity live

Price -10% $716 -5% $704 +0% $692 +5% $679 +10% $667
Rent -10% $598 -5% $645 +0% $692 +5% $738 +10% $785
Rate -1.0pp $709 -0.5pp $700 base $692 +0.5pp $682 +1.0pp $673

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,750
Closing costs
$1,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
17447 Avenue of the Arts Unit 1 Surprise, AZ 1.0 1.0 782 $1,371 $1.75 5d 1 0.57mi
17447 Avenue of the Arts Unit 2 Surprise, AZ 2.0 2.0 1078 $1,649 $1.53 5d 1 0.57mi
17447 N Avenue of the Arts Surprise, AZ 1.0 1.0 782 $1,387 $1.77 5d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 2.0 2.0 1078 $1,837 $1.70 94d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 2.0 2.0 1078 $1,828 $1.70 79d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 1.0 1.0 782 $1,403 $1.79 3d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 2.0 2.0 1078 $1,813 $1.68 108d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 1.0 1.0 782 $1,399 $1.79 49d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 1.0 1.0 782 $1,714 $2.19 110d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 2.0 2.0 1078 $1,818 $1.69 19d 1 0.64mi
17447 N Avenue of the Arts Surprise, AZ 2.0 2.0 1078 $1,750 $1.62 10d 1 0.64mi
12123 W Bell Rd Surprise, AZ 1.0 1.0 576 $1,000 $1.74 139d 4 0.74mi
12123 W Bell Rd Surprise, AZ 1.0 1.0 573 $1,050 $1.83 5d 2 0.74mi
12123 W Bell Rd Surprise, AZ 1.0 1.0 634 $900 $1.42 72d 3 0.74mi
12123 W Bell Rd Surprise, AZ 1.0 1.0 634 $962 $1.52 98d 3 0.74mi
12123 W Bell Rd Surprise, AZ 1.0 1.0 634 $1,025 $1.62 120d 4 0.74mi
12123 W Bell Rd Surprise, AZ 1.0 1.0 631 $1,140 $1.81 34d 4 0.74mi
12221 W Bell Rd Surprise, AZ 1.0 1.0 568 $1,124 $1.98 67d 3 0.87mi
12221 W Bell Rd Surprise, AZ 1.0–2.0 1.0–2.0 678 $1,445 $2.13 6d 4 0.87mi
12221 W Bell Rd Surprise, AZ 1.0 1.0 567 $1,175 $2.07 101d 4 0.87mi
12221 W Bell Rd Surprise, AZ 1.0 1.0 567 $1,165 $2.05 78d 3 0.87mi
12221 W Bell Rd Surprise, AZ 1.0 1.0 568 $1,100 $1.94 44d 3 0.87mi
12221 W Bell Rd Surprise, AZ 1.0 1.0 567 $1,100 $1.94 114d 4 0.87mi
12221 W Bell Rd Surprise, AZ 1.0 1.0 567 $1,100 $1.94 113d 4 0.87mi
12221 W Bell Rd Surprise, AZ 1.0–2.0 1.0–2.0 678 $1,445 $2.13 3d 3 0.87mi
12221 W Bell Rd Surprise, AZ 1.0 1.0 568 $1,099 $1.93 24d 3 0.87mi
12221 W Bell Rd Unit 231 1 Surprise, AZ 1.0 1.0 560 $1,260 $2.25 19d 1 0.89mi
16222 N 123rd Dr Surprise, AZ 3.0 2.0 879 $1,700 $1.93 44d 1 0.97mi
15427 N Jerry St Surprise, AZ 2.0 1.5 920 $1,450 $1.58 80d 1 1.21mi
15427 N Jerry St Surprise, AZ 2.0 1.5 920 $1,450 $1.58 70d 1 1.21mi
10831 W Tropicana Cir Sun City, AZ 2.0 1.0 995 $2,800 $2.81 115d 1 1.35mi
15606 N Verde St Surprise, AZ 2.0 2.0 900 $1,575 $1.75 19d 1 1.36mi
10814 W El Capitan Cir Sun City, AZ 2.0 1.0 995 $3,000 $3.02 110d 1 1.38mi
12731 W Tasha Dr Surprise, AZ 2.0 1.0 646 $1,395 $2.16 10d 1 1.46mi
12741 W Tasha Dr Surprise, AZ 2.0 1.0 750 $1,250 $1.67 54d 1 1.47mi
11755 W Thompson Ranch Rd El Mirage, AZ 1.0–3.0 1.0–2.0 936 $1,921 $2.05 0d 1 1.48mi

Property features AI

Finance

Other
Building area source: owner
HOA & community
Community poolPickleball courtsGated communityCommunity spa (heated)Community media roomCoin-operated laundryBiking/walking pathsFitness centerAssociation covers sewer, grounds maintenance, trash and waterNo visible truck/trailer/RV/boat allowed

Exterior

Parking
Attached carportCovered parking for 2
Utilities
City waterPublic sewer
Home design
Manufactured/mobile homeFee simple ownership
Construction
Stucco and painted wood frame constructionComposition roof
Exterior features
Gravel/stone front and backPrivate maintained roadAsphalt road surface

Interior

Kitchen
Built-in microwaveLaminate countersDisposalElectric rangeRefrigerator
Bedrooms
2 possible bedrooms
Flooring
VinylTile
Bathrooms
2 full bathrooms
Heating & cooling
Electric heatingCentral airCeiling fans
Interior features
High speed internetEat-in kitchenNo interior stepsFull bathroom in primary bedroomSeparate shower and tubDual pane windows
Laundry & utility
Inside laundryWasherDryerStacked washer/dryer

Listing history 50 events

  1. 2026-09-24
    days on market $35,000 Active 45 DOM
  2. 2026-09-23
    days on market $35,000 Active 44 DOM
  3. 2026-09-22
    days on market $35,000 Active 43 DOM
  4. 2026-09-21
    days on market $35,000 Active 42 DOM
  5. 2026-09-20
    days on market $35,000 Active 41 DOM
  6. 2026-09-19
    days on market $35,000 Active 40 DOM
  7. 2026-09-18
    days on market $35,000 Active 39 DOM
  8. 2026-09-17
    days on market $35,000 Active 38 DOM
  9. 2026-09-16
    days on market $35,000 Active 37 DOM
  10. 2026-09-15
    days on market $35,000 Active 36 DOM
  11. 2026-09-14
    days on market $35,000 Active 35 DOM
  12. 2026-09-13
    days on market $35,000 Active 34 DOM
  13. 2026-09-13
    price $35,000 Active 33 DOM
  14. 2026-09-12
    days on market $45,000 Active 33 DOM
  15. 2026-09-11
    days on market $45,000 Active 32 DOM
  16. 2026-09-05
    days on market $45,000 Active 26 DOM
  17. 2026-09-04
    days on market $45,000 Active 25 DOM
  18. 2026-09-03
    days on market $45,000 Active 24 DOM
  19. 2026-08-31
    days on market $45,000 Active 21 DOM
  20. 2026-08-30
    days on market $45,000 Active 20 DOM
  21. 2026-08-29
    days on market $45,000 Active 19 DOM
  22. 2026-08-28
    days on market $45,000 Active 18 DOM
  23. 2026-08-27
    days on market $45,000 Active 17 DOM
  24. 2026-08-26
    days on market $45,000 Active 16 DOM
  25. 2026-08-25
    days on market $45,000 Active 15 DOM
  26. 2026-08-24
    days on market $45,000 Active 14 DOM
  27. 2026-08-23
    days on market $45,000 Active 13 DOM
  28. 2026-08-22
    days on market $45,000 Active 12 DOM
  29. 2026-08-21
    days on market $45,000 Active 11 DOM
  30. 2026-08-20
    days on market $45,000 Active 10 DOM
  31. 2026-08-19
    days on market $45,000 Active 9 DOM
  32. 2026-08-18
    days on market $45,000 Active 8 DOM
  33. 2026-08-17
    days on market $45,000 Active 7 DOM
  34. 2026-08-16
    days on market $45,000 Active 6 DOM
  35. 2026-08-15
    days on market $45,000 Active 5 DOM
  36. 2026-08-14
    days on market $45,000 Active 4 DOM
  37. 2026-08-13
    days on market $45,000 Active 3 DOM
  38. 2026-08-12
    days on market $45,000 Active 2 DOM
  39. 2026-08-11
    price $45,000 Active 1 DOM
  40. 2026-08-10
    remarks 594-char remark
  41. 2026-08-10
    pricedays on marketlisting id $50,000 Active 1 DOM
  42. 2026-06-30
    days on market $49,500 Active 82 DOM
  43. 2026-06-29
    days on market $49,500 Active 81 DOM
  44. 2026-06-28
    days on market $49,500 Active 80 DOM
  45. 2026-06-27
    days on market $49,500 Active 79 DOM
  46. 2026-06-26
    days on market $49,500 Active 78 DOM
  47. 2026-06-24
    days on market $49,500 Active 76 DOM
  48. 2026-06-22
    days on market $49,500 Active 74 DOM
  49. 2026-06-21
    days on market $49,500 Active 73 DOM
  50. 2026-06-18
    remarks 587-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥114°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,178
− Mortgage interest
−$1,961
− Property taxes
−$525
− Insurance
−$175
− Repairs & maintenance
−$1,134
− Management
−$1,134
− Depreciation
−$1,018
Taxable income
$8,231
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,975
After-tax cash flow
$6,323/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 7 photos

Good 75/100 Cosmetic rehab Est. rehab $4,760–$14,280 screening

This cozy manufactured home in Rose Garden offers a good condition with minor repairs needed in the kitchen and flooring. Paint and updates to the kitchen would significantly enhance its resale and rental value.

Repairs flagged

  • Minor kitchen cabinets — Worn appearance
  • Minor kitchen countertops — Need cleaning

Value-add opportunities

  • Resale Paint kitchen cabinets — Fresh paint enhances curb appeal
  • Resale Replace kitchen countertops — New countertops improve functionality and aesthetics
  • Both Replace worn hardwood flooring — New flooring enhances both appearance and value
  • Resale Paint interior walls — Fresh paint enhances curb appeal
  • Resale Replace worn kitchen cabinets — Fresh cabinets improve curb appeal and functionality

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 24/100

Zoned Schools

Elementary Thompson Ranch Elementary F AZ #729/1,109 Nat'l #33,158/41,679 High Valley Vista High School F AZ #133/381 Nat'l #11,681/17,239

Schools (NCES district)

District
Dysart Unified District (4243)
NCES district ID
0402690
Math proficiency
34% ▼ -10.00%
Reading proficiency
40% ▼ -5.00%
Median HH income
$58,033
Composite
32.76/100
National rank
#5634
State rank
#73 of 249 in AZ
B Composite livability gradescore 74/100

Livability — Surprise

Score
74/100
State rank
#19
US rank
#4616

Category grades

Amenities D- Commute F Cost of living C Crime A+ Employment A- Housing A+ Health & safety D+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Surprise, AZ
County
Maricopa County · 4,979,203 people
City population
160,031
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
9,765
Household income
$56,444
Rent vs Own
38.0% rent · 62.0% own
Severe rent burden
9% of renters

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 54% Hispanic / Latino 38% Two or more races 17% Black 4% Native American 1%
Hispanic origin (detail)
Mexican 31% Cuban 3%
Common ancestry
Romanian 2% Portuguese 2% Lithuanian 1%
Foreign-born
9% · Canada, Guatemala
Languages at home
73% English-only · Spanish 22% Arabic 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Price history

+19.0% since first listed
7 events — show timeline
  • 2026-08-03 Listed $50,000 ARMLS
  • 2026-06-29 Listing Removed ARMLS
  • 2026-06-18 Price Changed $49,500 ARMLS
  • 2026-06-11 Relisted ARMLS
  • 2026-06-08 Contingent ARMLS
  • 2026-05-30 Price Changed $35,000 ARMLS
  • 2026-04-08 Listed $42,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…