CashFlowRE
Sign in Sign up
130 Egret St
D Composite 41.37
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.8/15.0
  • Cash flow +10.3/30.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • DSCR +3.0/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • Appreciation +0.0/10.0

$279,000

130 Egret St · Mandeville, LA 70433
4 bd · 2.0 ba · 1,559 sqft · SingleFamily public records · 114 Days on market
Built 2001 0.33 ac lot $179/sqft · 9% below area Est $308k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

Key facts

  • Open floor plan
  • Spa-like bathroom
  • Wall of windows

Tags

RENOVATED IN 2020OPEN FLOOR PLANBREAKFAST BARGRANITE COUNTERTOPSWALL OF WINDOWSSPA-LIKE BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $279k.

Deal economics

  • At list price, monthly cash flow is $-152 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $252k (9.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (28.9% below list).
  • Recommended offer: $198k (28.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 3.4% in Mandeville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#13 in LA, #3,224 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Marigny Elementary School (456 students, 33% FRL); Fontainebleau Junior High School (math 38% / reading 62%, grade C, #26 of 218 statewide, top 12%, 877 students, 37% FRL); Fontainebleau High School (math 56% / reading 61%, grade C, #23 of 265 statewide, top 9%, 1,677 students, 33% FRL).
  • Market conditions: Rents rising fast (+4.3%/yr); 530 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 29y ago; this cycle's ask has dropped $26k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,294 (28.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
5.64%
Cash-on-cash
-2.34%
DSCR
0.90
GRM
11.7

CMA / ARV

ARV (median comp)
$308,136
List price
$279,000
Delta
-9.46%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
229 Swallow St 0.28mi 3/2.0 (-1) 1,608 (+3%) 5mo $325,000 $202 72
266 Swallow St 0.38mi 3/2.0 (-1) 1,380 (-12%) 9mo $263,500 $191 50
256A Egret St 0.36mi 3/2.0 (-1) 1,726 (+11%) 16mo $352,000 $204 47
1291 Dove Park Rd Unit A 0.63mi 3/2.0 (-1) 1,378 (-12%) 22mo $215,000 $156 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.31% rent growth · sell at horizon

5-year hold
IRR
-18.9%
Equity multiple
0.33×
Total profit
$-52,366
Equity at exit
$41,600
10-year hold
IRR
-9.4%
Equity multiple
0.39×
Total profit
$-47,338
Equity at exit
$24,123

Cash invested: $78,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70433

Rents YoY
4.3%
Active inventory
530
Price-to-rent
11.7×

Monthly cashflow live

Estimated rent
$1,983 high interval (Pro) →
Mortgage (P&I)
$1,463
Tax from tax record
$140 /mo · $1,675/yr
Insurance
$116
HOA
$0
Vacancy / Maint / Mgmt
$416
Net cashflow
$-152

Break-even live

Break-even rent $2,176
Max offer price $252,082
Occupancy floor

Sensitivity live

Price -10% $6 -5% $-73 +0% $-152 +5% $-231 +10% $-310
Rent -10% $-309 -5% $-231 +0% $-152 +5% $-74 +10% $4
Rate -1.0pp $-12 -0.5pp $-81 base $-152 +0.5pp $-225 +1.0pp $-298

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,750
Closing costs
$8,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
236 Egret St Covington, LA 3.0 2.0 2150 $2,150 $1.00 13d 1 0.23mi
219 Beech St Covington, LA 3.0 2.0 1250 $1,500 $1.20 45d 1 0.86mi
126 Pear St Unit A Covington, LA 3.0 2.0 1383 $1,600 $1.16 25d 1 1.07mi
104 Covington Meadow Cir Unit I Covington, LA 3.0 2.5 1476 $1,600 $1.08 25d 1 1.31mi
100 Covington Meadow Cir Unit D Covington, LA 3.0 2.5 1356 $1,600 $1.18 19d 1 1.33mi
103 Covington Meadow Cir Unit E Covington, LA 3.0 2.5 1476 $1,700 $1.15 25d 1 1.33mi
103 Covington Meadow Cir Unit F Covington, LA 3.0 2.5 1476 $1,700 $1.15 45d 1 1.33mi

Listing history 43 events

  1. 2026-06-13
    statusdays on market $279,000 Pending 114 DOM
  2. 2026-06-10
    days on market $279,000 Active 112 DOM
  3. 2026-06-09
    days on market $279,000 Active 111 DOM
  4. 2026-06-08
    days on market $279,000 Active 110 DOM
  5. 2026-06-07
    days on market $279,000 Active 109 DOM
  6. 2026-06-03
    days on market $279,000 Active 105 DOM
  7. 2026-06-02
    days on market $279,000 Active 104 DOM
  8. 2026-06-01
    days on market $279,000 Active 103 DOM
  9. 2026-06-01
    pricestatus $279,000 Active 102 DOM
  10. 2026-05-31
    days on market $285,000 Active Under Contract 102 DOM
  11. 2026-05-19
    status Pending 1106-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  12. 2026-05-19
    historical Active Under Contract 1108-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  13. 2026-05-09
    price $285,000 1106-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  14. 2026-05-09
    price $285,000 1108-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  15. 2026-04-06
    price $298,000 1106-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  16. 2026-04-06
    price $298,000 1108-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  17. 2026-02-28
    status Active 1106-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  18. 2026-02-28
    status Active 1108-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  19. 2026-02-22
    status Pending 1106-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  20. 2026-02-22
    historical Active Under Contract 1108-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  21. 2026-02-18
    listed $305,000 Active 1106-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  22. 2026-02-18
    listed $305,000 Active 1108-char remark
    Show marketing remark (1108 chars)

    Nestled in one of Covington's most sought-after locations off of Dove Park Rd. 130 Egret Street offers the perfect blend of charm, comfort, and convenience. Four bedrooms, two full baths situated on a beautiful lot (75' x 193') located close to shopping and many professional services. Quick access to I-12 and Causeway Bridge as well. This home was renovated in 2020. Open floor plan with 10-ft ceilings in living room, kitchen and dining. Kitchen boasts a breakfast bar, white 42-inch cabinets, young appliances (approx 2020), granite countertops, and pantry. Living room is spacious and has a wall of windows overlooking backyard. Primary suite has a step-ceiling and spa-like bathroom. Small room (approx 5.6'x5.5') off of the dining area can be used as an office nook/hobby area, etc. The backyard is very deep and has a large covered patio, wood deck, a working well hand pump and shed with electricity. A portion of the backyard is fenced. Gate in rear to access the rest of the backyard as well as the shed. Preferred flood zone C. Refrigerator, washer & dryer , TV's and mounts are negotiable.

  23. 2021-03-26
    soldstatus $249,000 Closed
  24. 2021-03-26
    soldstatus $249,000
  25. 2021-02-16
    status Pending
  26. 2021-01-04
    status Active
  27. 2020-12-17
    historical
  28. 2020-12-11
    price $259,900
  29. 2020-12-11
    listed $259,900
  30. 2020-12-11
    listed $159,900 Active
  31. 2020-08-10
    soldstatus $120,000 Closed
  32. 2020-08-10
    soldstatus $120,000
  33. 2020-07-23
    status Pending
  34. 2020-07-22
    listed $130,000
  35. 2020-07-22
    listed $130,000 Active
  36. 2009-03-26
    soldstatus $155,000
  37. 2009-03-20
    soldstatus $155,000
  38. 2008-06-17
    listed $169,900
  39. 2008-06-17
    listed $169,900
  40. 1998-03-27
    soldstatus $96,500
  41. 1998-03-26
    soldstatus $96,500
  42. 1997-09-11
    listed $98,900
  43. 1997-09-11
    listed $98,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,675 · $140/mo
Projected year-2 tax
$1,675 · $140/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,795
− Mortgage interest
−$15,628
− Property taxes
−$1,675
− Insurance
−$1,395
− Repairs & maintenance
−$1,904
− Management
−$1,904
− Depreciation
−$8,116
Taxable loss
−$6,826
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,638
After-tax cash flow
$-190/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Mandeville

Score
77/100
State rank
#13
US rank
#3224

Category grades

Amenities F Commute F Cost of living C Crime A Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
50,537
Metro
New Orleans-Metairie, LA
Population (ZIP)
41,876
Household income
$81,241
Rent vs Own
29.6% rent · 70.4% own
Severe rent burden
1287.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Black 9% Hispanic / Latino 7% Two or more races 7% Native American 1% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 17% Italian 2% Slovak 2%
Foreign-born
5% · Canada, Vietnam
Languages at home
92% English-only · Spanish 5% French/Haitian/Cajun 1% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.14%
Current HPI
181.8348
Rent YoY
▲ 4.31%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+188.2% since first listed
33 events — show timeline
  • 2026-05-19 Pending AcadianaMLS
  • 2026-05-19 Contingent GSREIN
  • 2026-05-09 Price Changed $285,000 AcadianaMLS
  • 2026-05-09 Price Changed $285,000 GSREIN
  • 2026-04-06 Price Changed $298,000 AcadianaMLS
  • 2026-04-06 Price Changed $298,000 GSREIN
  • 2026-02-28 Relisted AcadianaMLS
  • 2026-02-28 Relisted GSREIN
  • 2026-02-22 Pending AcadianaMLS
  • 2026-02-22 Contingent GSREIN
  • 2026-02-18 Listed $305,000 GSREIN
  • 2026-02-18 Listed $305,000 AcadianaMLS
  • 2021-03-26 Sold (Public Records) $249,000 Public Records
  • 2021-03-26 Sold (MLS) $249,000 GSREIN
  • 2021-02-16 Pending GSREIN
  • 2021-01-04 Relisted GSREIN
  • 2020-12-17 Listing Removed GSREIN
  • 2020-12-11 Price Changed $259,900 GSREIN
  • 2020-12-11 Listed $159,900 GSREIN
  • 2020-12-11 Listed $259,900 AcadianaMLS
  • 2020-08-10 Sold (Public Records) $120,000 Public Records
  • 2020-08-10 Sold (MLS) $120,000 GSREIN
  • 2020-07-23 Pending GSREIN
  • 2020-07-22 Listed $130,000 GSREIN
  • 2020-07-22 Listed $130,000 AcadianaMLS
  • 2009-03-26 Sold (Public Records) $155,000 Public Records
  • 2009-03-20 Sold (MLS) $155,000 GSREIN
  • 2008-06-17 Listed $169,900 GSREIN
  • 2008-06-17 Listed $169,900 AcadianaMLS
  • 1998-03-27 Sold (Public Records) $96,500 Public Records
  • 1998-03-26 Sold (MLS) $96,500 GSREIN
  • 1997-09-11 Listed $98,900 GSREIN
  • 1997-09-11 Listed $98,900 AcadianaMLS

Property tax history

-1.3%/yr

Latest (2025): $1,675 · -3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…