1008 Fort Apache Dr · Fort Worth, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.9/15.0
- Cash flow +8.6/30.0
- Schools +4.6/10.0
- Livability +4.0/5.0
- 1% rule +3.6/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Appreciation +0.0/10.0
$265,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in the award winning community of Sendera Ranch! This DR Horton Built home has a art niche entry to a Large Living Room with Cast Stone Electric Fire Place. The home has an open floor plan with a great eat in kitchen complete with an island, breakfast bar seating, 42 inch stained cabinets, walk in pantry, Electric Double Oven, electric cooktop, built in microwave, dishwasher, and stainless steel refrigerator that is available to purchase. The Primary bedroom is large with a remodeled and updated bathroom. The Primary bathroom has a large shower with seat, newer vanity with granite countertop. The secondary bedrooms are large sized as well. Large Back yard with Shed that conveys with the home purchase. This amazing community has amazing amenities! All summer long, residents and their guests enjoy the four (4) pools, children’s splash pad, lounge chairs, and covered patios with tables and chairs! Easily access this amenity with your phone via Bluetooth fob. The restrooms are accessible to residents and their guests. The community has several Our centrally located playgrounds that offer lots of fun bridges, slides, swings, and games. It also has a soft protective layer of mulch for added safety and caters to kids of all ages. There’s fun for everyone! The community has over 3 mile walking trail woven throughout the neighborhood featuring lush landscaping. Enjoy miles of concrete trails that are great for biking, walking, or jogging. There are also several spots to sit and enjoy the outdoors in a quiet and quaint setting. Their are basketball and Hockey courts, baseball and softball fields, club house, catch and release fishing ponds, and more!
Key facts
- Open floor plan
- Eat in kitchen
- Large living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $-226 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $225k (15.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $228k (14.1% below list).
- Recommended offer: $225k (15.0% below list) — sets the bar for cash-flow.
- Cap rate 5.3% vs local median 3.9% in Fort Worth — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#49 in TX, #1,954 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D+, crime F.
- Northwest ISD (rural): math 48% / reading 52% proficiency, ranked #120 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.1%/yr); 1083 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 18,938 units permitted in Tarrant County in 2024 (8,336 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Tarrant County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 19y ago; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.27%
- Cash-on-cash
- -3.65%
- DSCR
- 0.84
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $286,455
- List price
- $265,000
- Delta
- -7.49%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 14048 Esperanza Dr | 0.05mi | 4/2.0 (+1) | 1,653 (+3%) | 0mo | $282,500 | $171 | 87 |
| 1037 Castle Top Dr | 0.10mi | 3/2.0 | 1,508 (-6%) | 1mo | $269,900 | $179 | 85 |
| 14308 Snaffle Bit Trl | 0.32mi | 3/2.0 | 1,694 (+6%) | 1mo | $279,500 | $165 | 74 |
| 1105 Roping Reins Way | 0.40mi | 3/2.0 | 1,532 (-4%) | 1mo | $249,000 | $163 | 74 |
| 804 Rio Bravo Dr | 0.29mi | 3/2.0 | 1,490 (-7%) | 2mo | $245,000 | $164 | 73 |
| 716 Salida Rd | 0.55mi | 3/2.0 | 1,614 (+1%) | 1mo | $324,000 | $201 | 72 |
| 14212 Hoedown Way | 0.42mi | 3/2.0 | 1,528 (-4%) | 2mo | $264,900 | $173 | 72 |
| 1228 Barrel Run | 0.50mi | 3/2.0 | 1,504 (-6%) | 1mo | $265,000 | $176 | 65 |
| 1113 Day Dream Dr | 0.20mi | 3/2.0 | 1,834 (+15%) | 1mo | $294,950 | $161 | 65 |
| 14145 Snaffle Bit Trl | 0.44mi | 3/2.0 | 1,423 (-11%) | 1mo | $240,000 | $169 | 60 |
| 1100 Diablo Pass | 0.49mi | 3/2.0 | 1,777 (+11%) | 2mo | $274,900 | $155 | 57 |
| 1180 Kachina Ln | 0.45mi | 4/2.0 (+1) | 1,816 (+14%) | 1mo | $275,000 | $151 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.08% rent growth · sell at horizon
- IRR
- -24.8%
- Equity multiple
- 0.17×
- Total profit
- $-61,466
- Equity at exit
- $39,512
- IRR
- -28.1%
- Equity multiple
- -0.19×
- Total profit
- $-88,430
- Equity at exit
- $22,912
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 76052
- Home prices YoY
- -25.0%
- Rents YoY
- 1.1%
- Active inventory
- 1083
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $2,275 high interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax from tax record
- −$483 /mo · $5,793/yr
- Insurance
- −$110
- HOA
- −$40
- Vacancy / Maint / Mgmt
- −$478
- Net cashflow
- $-226
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14044 Esperanza Dr Haslet, TX | 3.0 | 2.0 | 1423 | $2,100 | $1.48 | 17d | 1 | 0.07mi |
| 1005 Castle Top Dr Haslet, TX | 3.0 | 2.0 | 1516 | $1,850 | $1.22 | 43d | 1 | 0.09mi |
| 14048 Firebush Ln Haslet, TX | 4.0 | 2.0 | 1928 | $1,950 | $1.01 | 24d | 1 | 0.12mi |
| 900 San Felipe Trl Haslet, TX | 3.0 | 2.0 | 1470 | $1,995 | $1.36 | 3d | 1 | 0.15mi |
| 856 Poncho Ln Haslet, TX | 3.0 | 2.0 | 1586 | $2,350 | $1.48 | 18d | 1 | 0.19mi |
| 825 Poncho Ln Haslet, TX | 4.0 | 2.0 | 1768 | $1,100 | $0.62 | 18d | 1 | 0.25mi |
| 15725 Euston TER, Fort Worth, TX 76052 Fort Worth, TX | 4.0 | 2.0 | 1836 | $2,500 | $1.36 | 43d | 1 | 0.26mi |
| 832 Santa Rosa Dr Haslet, TX | 4.0 | 3.0 | 1784 | $2,325 | $1.30 | 43d | 1 | 0.32mi |
| 745 Poncho Ln Haslet, TX | 3.0 | 2.0 | 1489 | $2,090 | $1.40 | 5d | 1 | 0.32mi |
| 14353 Snaffle Bit Trl Haslet, TX | 4.0 | 2.0 | 1664 | $1,919 | $1.15 | 43d | 1 | 0.37mi |
| 801 Santa Rosa Dr Haslet, TX | 4.0 | 2.0 | 2192 | $2,139 | $0.98 | 24d | 1 | 0.38mi |
| 1216 Artesia Dr Fort Worth, TX | 4.0 | 2.5 | 1977 | $2,300 | $1.16 | 43d | 1 | 0.43mi |
| 652 Rosario Ln Haslet, TX | 3.0 | 2.0 | 1576 | $1,795 | $1.14 | 24d | 1 | 0.43mi |
| 1257 Barrel Run Haslet, TX | 3.0 | 2.0 | 1780 | $2,200 | $1.24 | 43d | 1 | 0.45mi |
| 604 Poncho Ln Haslet, TX | 3.0 | 2.0 | 1230 | $2,300 | $1.87 | 24d | 1 | 0.49mi |
| 1241 Kachina Ln Haslet, TX | 4.0 | 2.0 | 2121 | $2,250 | $1.06 | 7d | 1 | 0.51mi |
| 1352 Barrel Run Haslet, TX | 3.0 | 2.0 | 1780 | $2,055 | $1.15 | 4d | 1 | 0.55mi |
| 14000 Silkwood Dr Haslet, TX | 4.0 | 2.0 | 1724 | $2,050 | $1.19 | 24d | 1 | 0.55mi |
| 14013 San Christoval Pass Haslet, TX | 3.0 | 2.0 | 1268 | $1,900 | $1.50 | 43d | 1 | 0.57mi |
| 14409 Mainstay Way Haslet, TX | 3.0 | 2.0 | 1680 | $2,205 | $1.31 | 11d | 1 | 0.64mi |
| 1305 Mountain Peak Dr Haslet, TX | 4.0 | 2.0 | 1920 | $2,195 | $1.14 | 20d | 1 | 0.65mi |
| 1305 Mountain Peak Dr Haslet, TX | 4.0 | 2.0 | 1920 | $2,125 | $1.11 | 7d | 1 | 0.65mi |
| 917 Dustwood Dr Haslet, TX | 4.0 | 2.0 | 1996 | $2,395 | $1.20 | 43d | 1 | 0.71mi |
| 917 Dustwood Dr Haslet, TX | 4.0 | 2.0 | 1996 | $2,295 | $1.15 | 7d | 1 | 0.71mi |
| 14201 Serrano Ridge Rd Haslet, TX | 3.0 | 2.0 | 1244 | $1,909 | $1.53 | 2d | 1 | 0.73mi |
| 952 Dustwood Dr Haslet, TX | 4.0 | 2.0 | 1838 | $2,470 | $1.34 | 24d | 1 | 0.74mi |
| 816 Joaquin Way Haslet, TX | 4.0 | 2.0 | 2063 | $2,395 | $1.16 | 7d | 1 | 0.78mi |
| 14805 Gilley Ln Haslet, TX | 3.0 | 2.0 | 1874 | $2,400 | $1.28 | 24d | 1 | 0.79mi |
| 1308 Fleckman Dr Haslet, TX | 3.0 | 2.0 | 1694 | $2,195 | $1.30 | 7d | 1 | 0.81mi |
| 625 Saguaro Dr Haslet, TX | 3.0 | 2.0 | 1521 | $2,120 | $1.39 | 43d | 1 | 0.81mi |
| 14048 Tanglebrush Trl Haslet, TX | 3.0 | 2.0 | 1916 | $1,970 | $1.03 | 5d | 1 | 0.82mi |
| 14048 Tanglebrush Trl Haslet, TX | 3.0 | 2.0 | 1916 | $2,036 | $1.06 | 22d | 1 | 0.82mi |
| 14845 Gilley Ln Haslet, TX | 3.0 | 2.0 | 1844 | $2,395 | $1.30 | 43d | 1 | 0.87mi |
| 14144 Rabbit Brush Ln Haslet, TX | 3.0 | 2.0 | 1860 | $2,299 | $1.24 | 11d | 1 | 0.87mi |
| 14144 Rabbit Brush Ln Haslet, TX | 3.0 | 2.0 | 1860 | $2,299 | $1.24 | 2d | 1 | 0.87mi |
| 14800 Mainstay Way Haslet, TX | 4.0 | 2.5 | 2245 | $2,895 | $1.29 | 7d | 1 | 0.93mi |
| 565 Pueblo Bonito Trl Haslet, TX | 3.0 | 2.0 | 1606 | $2,200 | $1.37 | 18d | 1 | 0.95mi |
| 14348 Artisan Dr Haslet, TX | 3.0 | 2.0 | 1523 | $2,050 | $1.35 | 1d | 1 | 0.98mi |
| 357 Gunsmith Way Haslet, TX | 3.0 | 2.0 | 1300 | $1,899 | $1.46 | 22d | 1 | 0.98mi |
| 340 Navidad Trl Haslet, TX | 3.0 | 2.0 | 1535 | $1,920 | $1.25 | 24d | 1 | 0.98mi |
HOA detail
- Monthly dues
- $40 · $480/yr
- Likely covers
- electriclandscapingpool
Listing history 39 events
-
2026-06-18days on market $265,000 Active 93 DOM
-
2026-06-17days on market $265,000 Active 92 DOM
-
2026-06-16days on market $265,000 Active 91 DOM
-
2026-06-15days on market $265,000 Active 90 DOM
-
2026-06-13days on market $265,000 Active 88 DOM
-
2026-06-09days on market $265,000 Active 84 DOM
-
2026-06-08days on market $265,000 Active 83 DOM
-
2026-06-07days on market $265,000 Active 82 DOM
-
2026-06-04days on market $265,000 Active 79 DOM
-
2026-06-03days on market $265,000 Active 78 DOM
-
2026-06-02days on market $265,000 Active 77 DOM
-
2026-06-01days on market $265,000 Active 76 DOM
-
2026-05-31days on market $265,000 Active 75 DOM
-
2026-05-14price $270,000 1692-char remark
Show marketing remark (1692 chars)
Located in the award winning community of Sendera Ranch! This DR Horton Built home has a art niche entry to a Large Living Room with Cast Stone Electric Fire Place. The home has an open floor plan with a great eat in kitchen complete with an island, breakfast bar seating, 42 inch stained cabinets, walk in pantry, Electric Double Oven, electric cooktop, built in microwave, dishwasher, and stainless steel refrigerator that is available to purchase. The Primary bedroom is large with a remodeled and updated bathroom. The Primary bathroom has a large shower with seat, newer vanity with granite countertop. The secondary bedrooms are large sized as well. Large Back yard with Shed that conveys with the home purchase. This amazing community has amazing amenities! All summer long, residents and their guests enjoy the four (4) pools, children’s splash pad, lounge chairs, and covered patios with tables and chairs! Easily access this amenity with your phone via Bluetooth fob. The restrooms are accessible to residents and their guests. The community has several Our centrally located playgrounds that offer lots of fun bridges, slides, swings, and games. It also has a soft protective layer of mulch for added safety and caters to kids of all ages. There’s fun for everyone! The community has over 3 mile walking trail woven throughout the neighborhood featuring lush landscaping. Enjoy miles of concrete trails that are great for biking, walking, or jogging. There are also several spots to sit and enjoy the outdoors in a quiet and quaint setting. Their are basketball and Hockey courts, baseball and softball fields, club house, catch and release fishing ponds, and more!
-
2026-05-09price $269,999 1692-char remark
Show marketing remark (1692 chars)
Located in the award winning community of Sendera Ranch! This DR Horton Built home has a art niche entry to a Large Living Room with Cast Stone Electric Fire Place. The home has an open floor plan with a great eat in kitchen complete with an island, breakfast bar seating, 42 inch stained cabinets, walk in pantry, Electric Double Oven, electric cooktop, built in microwave, dishwasher, and stainless steel refrigerator that is available to purchase. The Primary bedroom is large with a remodeled and updated bathroom. The Primary bathroom has a large shower with seat, newer vanity with granite countertop. The secondary bedrooms are large sized as well. Large Back yard with Shed that conveys with the home purchase. This amazing community has amazing amenities! All summer long, residents and their guests enjoy the four (4) pools, children’s splash pad, lounge chairs, and covered patios with tables and chairs! Easily access this amenity with your phone via Bluetooth fob. The restrooms are accessible to residents and their guests. The community has several Our centrally located playgrounds that offer lots of fun bridges, slides, swings, and games. It also has a soft protective layer of mulch for added safety and caters to kids of all ages. There’s fun for everyone! The community has over 3 mile walking trail woven throughout the neighborhood featuring lush landscaping. Enjoy miles of concrete trails that are great for biking, walking, or jogging. There are also several spots to sit and enjoy the outdoors in a quiet and quaint setting. Their are basketball and Hockey courts, baseball and softball fields, club house, catch and release fishing ponds, and more!
-
2026-05-01price $270,000 1692-char remark
Show marketing remark (1692 chars)
Located in the award winning community of Sendera Ranch! This DR Horton Built home has a art niche entry to a Large Living Room with Cast Stone Electric Fire Place. The home has an open floor plan with a great eat in kitchen complete with an island, breakfast bar seating, 42 inch stained cabinets, walk in pantry, Electric Double Oven, electric cooktop, built in microwave, dishwasher, and stainless steel refrigerator that is available to purchase. The Primary bedroom is large with a remodeled and updated bathroom. The Primary bathroom has a large shower with seat, newer vanity with granite countertop. The secondary bedrooms are large sized as well. Large Back yard with Shed that conveys with the home purchase. This amazing community has amazing amenities! All summer long, residents and their guests enjoy the four (4) pools, children’s splash pad, lounge chairs, and covered patios with tables and chairs! Easily access this amenity with your phone via Bluetooth fob. The restrooms are accessible to residents and their guests. The community has several Our centrally located playgrounds that offer lots of fun bridges, slides, swings, and games. It also has a soft protective layer of mulch for added safety and caters to kids of all ages. There’s fun for everyone! The community has over 3 mile walking trail woven throughout the neighborhood featuring lush landscaping. Enjoy miles of concrete trails that are great for biking, walking, or jogging. There are also several spots to sit and enjoy the outdoors in a quiet and quaint setting. Their are basketball and Hockey courts, baseball and softball fields, club house, catch and release fishing ponds, and more!
-
2026-03-24price $275,000 1692-char remark
Show marketing remark (1692 chars)
Located in the award winning community of Sendera Ranch! This DR Horton Built home has a art niche entry to a Large Living Room with Cast Stone Electric Fire Place. The home has an open floor plan with a great eat in kitchen complete with an island, breakfast bar seating, 42 inch stained cabinets, walk in pantry, Electric Double Oven, electric cooktop, built in microwave, dishwasher, and stainless steel refrigerator that is available to purchase. The Primary bedroom is large with a remodeled and updated bathroom. The Primary bathroom has a large shower with seat, newer vanity with granite countertop. The secondary bedrooms are large sized as well. Large Back yard with Shed that conveys with the home purchase. This amazing community has amazing amenities! All summer long, residents and their guests enjoy the four (4) pools, children’s splash pad, lounge chairs, and covered patios with tables and chairs! Easily access this amenity with your phone via Bluetooth fob. The restrooms are accessible to residents and their guests. The community has several Our centrally located playgrounds that offer lots of fun bridges, slides, swings, and games. It also has a soft protective layer of mulch for added safety and caters to kids of all ages. There’s fun for everyone! The community has over 3 mile walking trail woven throughout the neighborhood featuring lush landscaping. Enjoy miles of concrete trails that are great for biking, walking, or jogging. There are also several spots to sit and enjoy the outdoors in a quiet and quaint setting. Their are basketball and Hockey courts, baseball and softball fields, club house, catch and release fishing ponds, and more!
-
2026-03-17$280,000 Active 1692-char remark
Show marketing remark (1692 chars)
Located in the award winning community of Sendera Ranch! This DR Horton Built home has a art niche entry to a Large Living Room with Cast Stone Electric Fire Place. The home has an open floor plan with a great eat in kitchen complete with an island, breakfast bar seating, 42 inch stained cabinets, walk in pantry, Electric Double Oven, electric cooktop, built in microwave, dishwasher, and stainless steel refrigerator that is available to purchase. The Primary bedroom is large with a remodeled and updated bathroom. The Primary bathroom has a large shower with seat, newer vanity with granite countertop. The secondary bedrooms are large sized as well. Large Back yard with Shed that conveys with the home purchase. This amazing community has amazing amenities! All summer long, residents and their guests enjoy the four (4) pools, children’s splash pad, lounge chairs, and covered patios with tables and chairs! Easily access this amenity with your phone via Bluetooth fob. The restrooms are accessible to residents and their guests. The community has several Our centrally located playgrounds that offer lots of fun bridges, slides, swings, and games. It also has a soft protective layer of mulch for added safety and caters to kids of all ages. There’s fun for everyone! The community has over 3 mile walking trail woven throughout the neighborhood featuring lush landscaping. Enjoy miles of concrete trails that are great for biking, walking, or jogging. There are also several spots to sit and enjoy the outdoors in a quiet and quaint setting. Their are basketball and Hockey courts, baseball and softball fields, club house, catch and release fishing ponds, and more!
-
2021-11-17soldstatus
-
2021-11-16soldstatus Sold 541-char remark
Show marketing remark (541 chars)
Multiple offers received. Bid deadline Sunday 10-17 at 5pm. Beautiful 3 bedroom 2 bath with newly updated interior and exterior paint, flooring and carpet! Nice sized private backyard with no direct neighbors behind, covered patio, and deck that is perfect for entertaining. This home has large open kitchen floor plan connected to the breakfast area and living room with cast stone fireplace. Split bedroom for a growing family. Sendera Ranch offers multiple swimming pools, a clubhouse, playgrounds, hiking trails, jogging trails and more.
-
2021-10-26status Pending 541-char remark
Show marketing remark (541 chars)
Multiple offers received. Bid deadline Sunday 10-17 at 5pm. Beautiful 3 bedroom 2 bath with newly updated interior and exterior paint, flooring and carpet! Nice sized private backyard with no direct neighbors behind, covered patio, and deck that is perfect for entertaining. This home has large open kitchen floor plan connected to the breakfast area and living room with cast stone fireplace. Split bedroom for a growing family. Sendera Ranch offers multiple swimming pools, a clubhouse, playgrounds, hiking trails, jogging trails and more.
-
2021-10-18historical Active Option Contract 541-char remark
Show marketing remark (541 chars)
Multiple offers received. Bid deadline Sunday 10-17 at 5pm. Beautiful 3 bedroom 2 bath with newly updated interior and exterior paint, flooring and carpet! Nice sized private backyard with no direct neighbors behind, covered patio, and deck that is perfect for entertaining. This home has large open kitchen floor plan connected to the breakfast area and living room with cast stone fireplace. Split bedroom for a growing family. Sendera Ranch offers multiple swimming pools, a clubhouse, playgrounds, hiking trails, jogging trails and more.
-
2021-10-07$255,000 Active 541-char remark
Show marketing remark (541 chars)
Multiple offers received. Bid deadline Sunday 10-17 at 5pm. Beautiful 3 bedroom 2 bath with newly updated interior and exterior paint, flooring and carpet! Nice sized private backyard with no direct neighbors behind, covered patio, and deck that is perfect for entertaining. This home has large open kitchen floor plan connected to the breakfast area and living room with cast stone fireplace. Split bedroom for a growing family. Sendera Ranch offers multiple swimming pools, a clubhouse, playgrounds, hiking trails, jogging trails and more.
-
2016-07-08soldstatus
-
2016-06-06historical
-
2016-04-21$162,900
-
2011-04-14soldstatus
-
2011-04-12soldstatus Closed
-
2011-03-26status Pending
-
2011-03-17historical Active Option Contract
-
2011-03-10price $119,900
-
2010-11-30price $124,900
-
2010-11-15price $125,900
-
2010-10-26price $129,000
-
2010-08-04$132,900 Active
-
2007-08-03soldstatus
-
2007-07-31soldstatus
-
2007-06-21historical
-
2007-03-29$125,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,793 · $483/mo
- Projected year-2 tax
- $5,793 · $483/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,302
- − Mortgage interest
- −$14,844
- − Property taxes
- −$5,793
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$2,184
- − Management
- −$2,184
- − HOA
- −$480
- − Depreciation
- −$7,709
- Taxable loss
- −$7,218
- Est. tax savings @ 24.0%
- +$1,732
- After-tax cash flow
- $-974/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northwest ISD
- NCES district ID
- 4833180
- Math proficiency
- 48% ▼ -15.00%
- Reading proficiency
- 52% ▼ -8.00%
- Median HH income
- $85,315
- Composite
- 46.15/100
- National rank
- #2504
- State rank
- #120 of 826 in TX
Livability — Fort Worth
- Score
- 80/100
- State rank
- #49
- US rank
- #1954
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Worth, TX
- County
- Tarrant County · 2,033,669 people
- City population
- 911,619
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 34,249
- Household income
- $143,555
- Rent vs Own
- Severe rent burden
- 358.0
Population outlook (Tarrant County) Hauer SSP2
- Today (2025)
- 2,380,417 people
- By 2030
- 2,578,900 · +8.3%
- By 2040
- 2,974,995 · +25.0%
- By 2050
- 3,350,489 · +40.8%
- By 2075
- 4,216,909 · +77.2%
- By 2100
- 4,741,527 · +99.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 14% Two or more races 13% Black 11% Asian 4%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Lithuanian 7% Slovak 4% Romanian 1%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 6% Vietnamese 2% Other Indo-European 1%
Political lean MEDSL · Tarrant
- 2024 margin
- Lean R (+5.1) · D 46.7% · R 51.9% · Other 1.4%
- 2008→2024 swing
- +6.6pp toward D · 2008: -11.7pp · 2024: -5.1pp
- All cycles
- 2024: R+5.1 2020: D+0.2 2016: R+8.7 2012: R+15.7 2008: R+11.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.77%
- Current HPI
- 235.7417
- Rent YoY
- ▲ 1.08%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+114.5% since first listed26 events — show timeline
- 2026-05-14 Price Changed $270,000 NTREIS
- 2026-05-09 Price Changed $269,999 NTREIS
- 2026-05-01 Price Changed $270,000 NTREIS
- 2026-03-24 Price Changed $275,000 NTREIS
- 2026-03-17 Listed $280,000 NTREIS
- 2021-11-17 Sold (Public Records) — Public Records
- 2021-11-16 Sold (MLS) — NTREIS
- 2021-10-26 Pending — NTREIS
- 2021-10-18 Contingent — NTREIS
- 2021-10-07 Listed $255,000 NTREIS
- 2016-07-08 Sold (Public Records) — Public Records
- 2016-06-06 Listing Removed — NTREIS
- 2016-04-21 Listed $162,900 NTREIS
- 2011-04-14 Sold (Public Records) — Public Records
- 2011-04-12 Sold (MLS) — NTREIS
- 2011-03-26 Pending — NTREIS
- 2011-03-17 Contingent — NTREIS
- 2011-03-10 Price Changed $119,900 NTREIS
- 2010-11-30 Price Changed $124,900 NTREIS
- 2010-11-15 Price Changed $125,900 NTREIS
- 2010-10-26 Price Changed $129,000 NTREIS
- 2010-08-04 Listed $132,900 NTREIS
- 2007-08-03 Sold (Public Records) — Public Records
- 2007-07-31 Sold (MLS) — NTREIS
- 2007-06-21 Listing Removed — NTREIS
- 2007-03-29 Listed $125,900 NTREIS
Property tax history
+4.5%/yrLatest (2025): $5,793 · -2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…