CashFlowRE
Sign in Sign up
668 Cameron Ct
D- Composite 38.46
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.4/30.0
  • DSCR +5.1/10.0
  • Livability +3.9/5.0
  • 1% rule +3.4/10.0
  • ARV discount +3.2/15.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.5/5.0
  • Appreciation +0.0/10.0

$230,000

668 Cameron Ct · Kenner, LA 70065
4 bd · 2.0 ba · 1,449 sqft · SingleFamily · 24 Days on market
Built 1972 Est $210k · 9% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This cozy 4-bedroom, 2-bath home in the Holly Heights Subdivision features a spacious open kitchen with an adjoining dining area that flows into a large living room. French doors lead to a covered patio, and the home includes convenient inside laundry. Located just minutes from shopping, schools, hospitals, and major interstates, this home provides easy access to everyday conveniences."

Key facts

  • Easy access
  • Dining area
  • Covered patio

Tags

OPEN KITCHENDINING AREACOVERED PATIOINSIDE LAUNDRYEASY ACCESS

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Brick construction; Shingle roof; Slab foundation
  • Construction: Built with brick
  • Exterior features: Covered porch/patio; Shed(s); City lot; Rectangular lot (50 x 100)

Interior

  • Kitchen: Dishwasher; Microwave; Oven; Range; Refrigerator
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: 6 total rooms; Average condition
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $130 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (16.0% below list).
  • Recommended offer: $193k (16.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: A.C. Alexander School (math 26% / reading 39%, grade F, #300 of 646 statewide, top 47%, 680 students, 59% FRL); Tom Benson School (math 11% / reading 14%, grade F, #546 of 646 statewide, top 85%, 753 students, 60% FRL); Bonnabel Magnet Academy High School (math 12% / reading 21%, grade F, #214 of 265 statewide, top 81%, 1,478 students, 52% FRL).
  • Market conditions: Rents falling (-4.2%/yr); 294 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $115k; list at $230k implies a 100% gain — meaningful room to come down on a strong offer.
Recommended offer $193,274 (16.0% below list)

Questions for the listing agent

  1. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.97%
Cash-on-cash
2.41%
DSCR
1.11
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$210,105
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3244 Continental Dr 0.17mi 3/2.0 (-1) 1,472 (+2%) 1mo $214,000 $145 84
3287 Chateau Blvd 0.17mi 3/2.0 (-1) 1,434 (-1%) 3mo $269,900 $188 83
1215 31 Street St 0.53mi 4/2.0 1,415 (-2%) 2mo $120,000 $85 70
3141 Ohio St 0.56mi 3/2.0 (-1) 1,450 (+0%) 2mo $182,000 $126 67
845 Dolphin Ct 0.25mi 4/2.0 1,616 (+12%) 5mo $287,000 $178 65
2 Bradley Pl 0.52mi 3/2.0 (-1) 1,378 (-5%) 4mo $275,900 $200 59
648 Mayfair Ln 0.42mi 4/2.0 1,285 (-11%) 3mo $180,000 $140 58
717 Mayfair Ln 0.40mi 3/2.0 (-1) 1,303 (-10%) 2mo $265,000 $203 58
25 Furman Cir 0.72mi 3/2.0 (-1) 1,500 (+4%) 5mo $229,000 $153 51
361 W Louisiana State St 0.64mi 3/1.5 (-1) 1,350 (-7%) 1mo $196,000 $145 51
822 Veterans Blvd 0.55mi 3/1.5 (-1) 1,275 (-12%) 2mo $125,000 $98 46
204 Johns Hopkins Dr 0.70mi 3/1.5 (-1) 1,550 (+7%) 4mo $89,000 $57 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.6%
Equity multiple
0.46×
Total profit
$-34,773
Equity at exit
$34,294
10-year hold
IRR
-12.6%
Equity multiple
0.35×
Total profit
$-41,908
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70065

Rents YoY
-4.2%
Active inventory
294
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,933 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$95 /mo · $1,144/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$406
Net cashflow
$130

Break-even live

Break-even rent $1,769
Max offer price $230,000
Occupancy floor 88%

Sensitivity live

Price -10% $260 -5% $195 +0% $130 +5% $64 +10% $-1
Rent -10% $-23 -5% $53 +0% $130 +5% $206 +10% $282
Rate -1.0pp $245 -0.5pp $188 base $130 +0.5pp $70 +1.0pp $9

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3128 Huntsville St Kenner, LA 3.0 1.5 1047 $1,500 $1.43 0d 1 0.15mi
3318 Cannes Pl Kenner, LA 3.0 2.0 1700 $2,100 $1.24 46d 1 0.40mi
3127 Marietta St Kenner, LA 3.0 1.0 1600 $1,600 $1.00 46d 1 0.44mi
3136 Lexington Ave Kenner, LA 4.0 3.0 1722 $2,300 $1.34 26d 1 0.51mi
309 Emerson Dr Unit C Kenner, LA 3.0 1.0 900 $1,200 $1.33 6d 1 0.56mi
2752 Jasper St Unit A Kenner, LA 3.0 1.5 1400 $1,450 $1.04 46d 1 0.58mi
2755 Huntsville St Apt C Kenner, LA 3.0 2.0 1216 $1,475 $1.21 0d 1 0.58mi
2755 Huntsville St Unit B Kenner, LA 3.0 1.5 1500 $1,650 $1.10 46d 1 0.58mi
2759 Albany St Unit B Kenner, LA 3.0 2.0 1250 $1,500 $1.20 46d 1 0.59mi
2755 Albany St Unit D Kenner, LA 3.0 2.0 1250 $1,500 $1.20 46d 1 0.60mi
70 Furman Cir Kenner, LA 4.0 2.5 1800 $2,500 $1.39 5d 1 0.63mi
2723 Tifton Ave Kenner, LA 3.0 2.0 1200 $1,800 $1.50 26d 1 0.73mi
2710 Helena St Kenner, LA 3.0 1.5 1400 $1,200 $0.86 16d 1 0.75mi
2714 Tifton St Kenner, LA 3.0 2.0 1275 $1,800 $1.41 46d 1 0.76mi
511 27th St Kenner, LA 3.0 2.0 1200 $1,575 $1.31 6d 1 0.77mi
2700 Helena St Kenner, LA 3.0 1.5 1355 $1,700 $1.25 46d 1 0.77mi
2838 Kingston St Unit A Kenner, LA 3.0 1.5 1500 $1,600 $1.07 6d 1 0.77mi
1516 Mayfield St Kenner, LA 3.0 2.0 1407 $1,900 $1.35 46d 1 0.78mi
1516 Mayfield St Kenner, LA 3.0 2.0 1407 $1,900 $1.35 46d 1 0.78mi
2617 Phoenix St Kenner, LA 3.0 2.0 1350 $1,800 $1.33 46d 1 0.79mi
2603 Panama St Kenner, LA 3.0 1.5 1400 $1,475 $1.05 0d 1 0.81mi
2603 Panama St Kenner, LA 3.0 1.5 1400 $1,400 $1.00 26d 1 0.81mi
2609 Dawson Ave Kenner, LA 3.0 2.0 1300 $1,600 $1.23 46d 1 0.84mi
2611 Augusta St Kenner, LA 3.0 2.0 1300 $1,900 $1.46 46d 1 0.85mi
3608 E Louisiana State Dr Kenner, LA 3.0 2.0 1800 $2,275 $1.26 4d 1 0.88mi
129 Auburn Pl Kenner, LA 3.0 2.0 1200 $1,800 $1.50 4d 1 0.88mi
1500 W Esplanade Ave Kenner, LA 3.0 2.0 1725 $1,750 $1.01 5d 2 0.89mi
1500 W Esplanade Ave Unit 29D Kenner, LA 3.0 2.0 1725 $1,900 $1.10 4d 1 0.89mi
1500 W Esplanade Ave Kenner, LA 2.0–3.0 2.0 1587 $2,000 $1.26 46d 1 0.89mi
135 27th St Kenner, LA 3.0 2.0 1205 $1,200 $1.00 6d 1 0.98mi
2604 Richland St Unit 1 Kenner, LA 3.0 2.0 1442 $1,500 $1.04 6d 1 1.02mi
2611 Richland St Kenner, LA 3.0 2.5 1443 $2,200 $1.52 4d 1 1.03mi
3611 Arizona Ave Kenner, LA 4.0 2.0 1287 $1,900 $1.48 6d 1 1.03mi
3423 Delaware Ave Kenner, LA 4.0 2.0 1215 $1,800 $1.48 6d 1 1.14mi
3872 E Loyola Dr Kenner, LA 3.0 2.0 1170 $1,575 $1.35 22d 1 1.40mi
4018 Arkansas Ave Kenner, LA 3.0 2.0 1200 $1,800 $1.50 5d 1 1.48mi

Listing history 15 events

  1. 2026-06-22
    days on market $230,000 Active 24 DOM
  2. 2026-06-21
    days on market $230,000 Active 23 DOM
  3. 2026-06-18
    days on market $230,000 Active 20 DOM
  4. 2026-06-17
    days on market $230,000 Active 19 DOM
  5. 2026-06-16
    days on market $230,000 Active 18 DOM
  6. 2026-06-15
    days on market $230,000 Active 17 DOM
  7. 2026-06-13
    days on market $230,000 Active 15 DOM
  8. 2026-06-10
    days on market $230,000 Active 12 DOM
  9. 2026-06-09
    days on market $230,000 Active 11 DOM
  10. 2026-06-08
    days on market $230,000 Active 10 DOM
  11. 2026-06-07
    days on market $230,000 Active 9 DOM
  12. 2026-06-03
    days on market $230,000 Active 5 DOM
  13. 2026-06-02
    days on market $230,000 Active 4 DOM
  14. 2026-06-01
    days on market $230,000 Active 3 DOM
  15. 2026-05-31
    days on market $230,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,144 · $95/mo
Projected year-2 tax
$1,265 · $105/mo
Expected delta
+$121/yr (+$10/mo · 10.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,193
− Mortgage interest
−$12,884
− Property taxes
−$1,144
− Insurance
−$1,150
− Repairs & maintenance
−$1,855
− Management
−$1,855
− Depreciation
−$6,691
Taxable loss
−$2,387
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$573
After-tax cash flow
$2,127/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
48,936
Household income
$67,285
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1906.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 9% Slovak 1% Italian 1%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -214.79%
Current HPI
139.5115
Rent YoY
▼ -4.19%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+119.0% since first listed
6 events — show timeline
  • 2026-05-29 Listed $230,000 AcadianaMLS
  • 2026-05-29 Listed $230,000 GSREIN
  • 2004-08-01 Sold (Public Records) $115,000 Public Records
  • 2000-01-28 Sold (MLS) $97,000 GSREIN
  • 1999-08-07 Listed $105,000 AcadianaMLS
  • 1999-08-07 Listed $105,000 GSREIN

Property tax history

+1.3%/yr

Latest (2025): $1,144 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…