2534 19th St · Homewood, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.7/30.0
- Schools +5.6/10.0
- Livability +4.0/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
- DSCR +1.8/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Amazing opportunity in Rosedale area of Homewood. Homes do not come up very often in this area. This 3 bed 1 bath home 1300+ sq feet and has been well maintained. It features a living room, dining room, large kitchen and separately laundry room. Ideal rental or redevelopment possibilities.
Key facts
- Rental possibilities
- Living room
- Large kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-287 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $199k (20.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (32.0% below list).
- Recommended offer: $170k (32.0% below list) — sets the bar for 1% rule.
- Cap rate 4.9% vs local median 2.3% in Homewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#5 in AL, #1,730 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: cost of living F.
- Homewood City (suburban): math 55% / reading 74% proficiency, ranked #3 of 129 in AL (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.3%/yr); 99 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 436 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 436 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 4.92%
- Cash-on-cash
- -4.92%
- DSCR
- 0.78
- GRM
- 12.3
CMA / ARV
- ARV (median comp)
- $408,700
- List price
- $250,000
- Delta
- -38.83%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1946 20th Ave S | 0.37mi | 3/1.5 | 1,306 (-0%) | 6mo | $325,000 | $249 | 75 |
| 2101 21st Ave S | 0.49mi | 3/1.0 | 1,358 (+4%) | 3mo | $429,900 | $317 | 69 |
| 2008 21st Ave S | 0.33mi | 3/2.0 | 1,334 (+2%) | 13mo | $410,000 | $307 | 67 |
| 527 Poinciana Dr | 0.67mi | 3/2.0 | 1,338 (+2%) | 4mo | $570,000 | $426 | 58 |
| 2003 22nd St S | 0.61mi | 2/1.0 (-1) | 1,290 (-2%) | 8mo | $455,000 | $353 | 57 |
| 2004 21st Ave S | 0.33mi | 3/2.0 | 1,416 (+8%) | 13mo | $415,000 | $293 | 57 |
| 2030 22nd Ct S | 0.43mi | 3/1.0 | 1,190 (-9%) | 11mo | $385,000 | $324 | 55 |
| 1643 28th Ave S | 0.56mi | 2/1.5 (-1) | 1,227 (-6%) | 2mo | $475,000 | $387 | 55 |
| 2125 22nd Ct S | 0.43mi | 3/1.0 | 1,175 (-10%) | 12mo | $420,000 | $357 | 52 |
| 1617 Barry Ave | 0.52mi | 3/2.0 | 1,435 (+10%) | 14mo | $440,000 | $307 | 45 |
| 2207 English Village Ln | 0.56mi | 3/2.0 | 1,440 (+10%) | 13mo | $715,000 | $497 | 42 |
| 2929 Parkridge Dr | 0.74mi | 2/1.0 (-1) | 1,118 (-15%) | 6mo | $490,000 | $438 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.34% rent growth · sell at horizon
- IRR
- -24.3%
- Equity multiple
- 0.17×
- Total profit
- $-58,225
- Equity at exit
- $37,276
- IRR
- -18.9%
- Equity multiple
- -0.03×
- Total profit
- $-71,947
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35209
- Rents YoY
- 3.3%
- Active inventory
- 99
- Price-to-rent
- 12.3×
Monthly cashflow live
- Estimated rent
- $1,700 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$215 /mo · $2,579/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$357
- Net cashflow
- $-287
Break-even live
Sensitivity live
| Price | -10% $-145 | -5% $-216 | +0% $-287 | +5% $-358 | +10% $-428 |
|---|---|---|---|---|---|
| Rent | -10% $-421 | -5% $-354 | +0% $-287 | +5% $-220 | +10% $-152 |
| Rate | -1.0pp $-161 | -0.5pp $-223 | base $-287 | +0.5pp $-352 | +1.0pp $-417 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2524 18th Pl S Apt C Birmingham, AL | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 44d | 1 | 0.08mi |
| 1617 Beckham Dr Birmingham, AL | 3.0 | 2.5 | 1728 | $2,828 | $1.64 | 3d | 1 | 0.48mi |
| 1717 Ashwood Ln Birmingham, AL | 2.0 | 2.5 | 1368 | $2,100 | $1.54 | 3d | 1 | 0.54mi |
| 1860 Oxmoor Rd Unit 532 Homewood, AL | 2.0 | 2.0 | 1118 | $3,950 | $3.53 | 3d | 1 | 0.54mi |
| 2201 21st Ave S Birmingham, AL | 3.0 | 2.0 | 1400 | $2,395 | $1.71 | 44d | 1 | 0.56mi |
| 1709 16th Ave S Apt 3 Birmingham, AL | 2.0 | 1.0 | 910 | $1,363 | $1.50 | 45d | 1 | 0.61mi |
| 1913 16th Ave S Unit 1Apt A Birmingham, AL | 2.0 | 2.0 | 1200 | $1,650 | $1.38 | 44d | 1 | 0.66mi |
| 1901 16th Ave S Unit B Birmingham, AL | 2.0 | 2.0 | 1200 | $1,850 | $1.54 | 2d | 1 | 0.67mi |
| 1521 17th St S Apt 23 Birmingham, AL | 2.0 | 1.0 | 880 | $875 | $0.99 | 24d | 1 | 0.67mi |
| 2822 16th Pl S Birmingham, AL | 2.0 | 1.0 | 914 | $2,200 | $2.41 | 16d | 1 | 0.68mi |
| 1534 17th St S Birmingham, AL | 1.0–2.0 | 1.0 | 848 | $1,199 | $1.41 | 2d | 10 | 0.72mi |
| 1732 14th Ter S Birmingham, AL | 2.0 | 1.5 | 1120 | $1,345 | $1.20 | 24d | 1 | 0.74mi |
| 1502 16th St S Unit ) Birmingham, AL | 2.0 | 1.0 | 875 | $995 | $1.14 | 44d | 1 | 0.76mi |
| 1404 17th Ave S Unit 2 Birmingham, AL | 2.0 | 1.0 | 900 | $1,160 | $1.29 | 44d | 1 | 0.81mi |
| 2410 Arlington Cres Birmingham, AL | 2.0 | 1.0 | 1400 | $950 | $0.68 | 16d | 1 | 0.82mi |
| 2410 Arlington Cres Unit Diane Payne Birmingham, AL | 2.0 | 1.0 | 1200 | $925 | $0.77 | 4d | 1 | 0.82mi |
| 1600 14th Ave S Birmingham, AL | 2.0 | 1.0 | 900 | $1,172 | $1.30 | 15d | 1 | 0.87mi |
| 1600 14th Ave S Unit 8 Birmingham, AL | 2.0 | 1.0 | 900 | $1,106 | $1.23 | 22d | 1 | 0.87mi |
| 1327 16th St S Unit 3 Birmingham, AL | 2.0 | 1.0 | 921 | $1,143 | $1.24 | 4d | 1 | 0.88mi |
| 1327 16th St S Apt 4 Birmingham, AL | 2.0 | 1.0 | 921 | $1,110 | $1.21 | 24d | 1 | 0.88mi |
| 1409 14th St S Birmingham, AL | 2.0 | 1.0 | 940 | $1,257 | $1.34 | 15d | 1 | 0.92mi |
| 2173 Highland Ave S Birmingham, AL | 1.0–2.0 | 1.0–2.0 | 908 | $2,241 | $2.47 | 2d | 32 | 0.95mi |
| 1414 13th Ave S Unit 1414 Birmingham, AL | 2.0 | 2.0 | 1039 | $1,694 | $1.63 | 44d | 1 | 0.97mi |
| 1414 13th Ave S Unit 1418 Birmingham, AL | 2.0 | 2.0 | 1039 | $1,700 | $1.64 | 44d | 1 | 0.97mi |
| 1414 13th Ave S Birmingham, AL | 2.0 | 2.0 | 1039 | $1,772 | $1.71 | 19d | 2 | 0.97mi |
| 1228 15th St S Birmingham, AL | 3.0–4.0 | 3.0–4.0 | 1690 | $2,689 | $1.59 | 2d | 3 | 0.97mi |
| 2621 Arlington Ave S Birmingham, AL | 2.0 | 2.0 | 950 | $2,100 | $2.21 | 2d | 1 | 0.97mi |
| 1417 13th Pl S Birmingham, AL | 2.0 | 2.0 | 1245 | $1,950 | $1.57 | 22d | 1 | 0.98mi |
| 1332 14th Ave S Birmingham, AL | 2.0 | 1.5 | 892 | $1,075 | $1.21 | 24d | 2 | 0.99mi |
| 1425 13th St S Unit A Birmingham, AL | 2.0 | 1.0 | 1368 | $1,450 | $1.06 | 44d | 1 | 1.00mi |
| 1000 Lane Parke Ct Mountain Brook, AL | 1.0–2.0 | 1.0–2.0 | 914 | $2,789 | $3.05 | 2d | 6 | 1.00mi |
| 1124 20th St S Birmingham, AL | 1.0–2.0 | 1.0 | 1123 | $1,243 | $1.11 | 11d | 2 | 1.01mi |
| 3450 Manor Dr Homewood, AL | 1.0–2.0 | 1.0–2.0 | 1050 | $2,179 | $2.08 | 3d | 10 | 1.05mi |
| 2402 Lane Parke Ct Unit 2402 Birmingham, AL | 2.0 | 2.0 | 1152 | $4,095 | $3.55 | 44d | 1 | 1.06mi |
| 2230 Highland Ave Birmingham, AL | 2.0 | 1.0–2.0 | 968 | $3,205 | $3.31 | 2d | 272 | 1.09mi |
| 1131 16th Ave S Unit A Birmingham, AL | 2.0 | 1.0 | 900 | $1,215 | $1.35 | 3d | 1 | 1.15mi |
| 1001 20th St S Birmingham, AL | 4.0 | 1.0–4.0 | 824 | $2,355 | $2.86 | 2d | 22 | 1.16mi |
| 2600 Highland Ave S #701 Birmingham, AL | 2.0 | 2.0 | 1652 | $3,800 | $2.30 | 44d | 1 | 1.22mi |
| 915 Valley Ridge Dr Birmingham, AL | 1.0–3.0 | 1.0–2.5 | 1087 | $1,660 | $1.53 | 2d | 34 | 1.23mi |
| 2700 Highland Ave #201 Birmingham, AL | 2.0 | 2.0 | 1566 | $2,300 | $1.47 | 24d | 1 | 1.31mi |
Listing history 15 events
-
2026-06-18days on market $250,000 Active 436 DOM
-
2026-06-17days on market $250,000 Active 435 DOM
-
2026-06-16days on market $250,000 Active 434 DOM
-
2026-06-15days on market $250,000 Active 433 DOM
-
2026-06-13days on market $250,000 Active 431 DOM
-
2026-06-10days on market $250,000 Active 428 DOM
-
2026-06-09days on market $250,000 Active 427 DOM
-
2026-06-08days on market $250,000 Active 426 DOM
-
2026-06-07days on market $250,000 Active 425 DOM
-
2026-06-03days on market $250,000 Active 421 DOM
-
2026-06-02days on market $250,000 Active 420 DOM
-
2026-06-01days on market $250,000 Active 419 DOM
-
2026-05-31days on market $250,000 Active 418 DOM
-
2026-02-27price $250,000 290-char remark
Show marketing remark (290 chars)
Amazing opportunity in Rosedale area of Homewood. Homes do not come up very often in this area. This 3 bed 1 bath home 1300+ sq feet and has been well maintained. It features a living room, dining room, large kitchen and separately laundry room. Ideal rental or redevelopment possibilities.
-
2025-04-06$300,000 Active 290-char remark
Show marketing remark (290 chars)
Amazing opportunity in Rosedale area of Homewood. Homes do not come up very often in this area. This 3 bed 1 bath home 1300+ sq feet and has been well maintained. It features a living room, dining room, large kitchen and separately laundry room. Ideal rental or redevelopment possibilities.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $2,579 · $215/mo
- Projected year-2 tax
- $2,579 · $215/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,405
- − Mortgage interest
- −$14,004
- − Property taxes
- −$2,579
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,632
- − Management
- −$1,632
- − Depreciation
- −$7,273
- Taxable loss
- −$7,965
- Est. tax savings @ 24.0%
- +$1,912
- After-tax cash flow
- $-1,529/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Homewood City
- NCES district ID
- 0101760
- Math proficiency
- 55% ▼ -20.00%
- Reading proficiency
- 74% ▲ 6.00%
- Median HH income
- $63,366
- Composite
- 56.01/100
- National rank
- #1189
- State rank
- #3 of 129 in AL
Livability — Homewood
- Score
- 80/100
- State rank
- #5
- US rank
- #1730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homewood, AL
- County
- Jefferson County · 527,445 people
- City population
- 32,734
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 32,734
- Household income
- $71,439
- Rent vs Own
- Severe rent burden
- 1879.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 23% Hispanic / Latino 7% Two or more races 4% Asian 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 2% Slovak 2% Serbian 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 91% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -472.07%
- Current HPI
- 312.2185
- Rent YoY
- ▲ 3.34%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-16.7% since first listed2 events — show timeline
- 2026-02-27 Price Changed $250,000 Greater Alabama MLS
- 2025-04-06 Listed $300,000 Greater Alabama MLS
Property tax history
+15.4%/yrLatest (2025): $2,579 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…