1381 Pocono St · Swissvale, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.8/15.0
- Cash flow +10.1/30.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$242,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully renovated 3-bedroom, 1-bath gem nestled in the heart of Swisshelm Park! Blending modern updates with timeless charm, this move-in-ready home shines with stylish finishes and inviting spaces throughout. Step inside to a bright, sun-drenched living area featuring warm hardwood floors and a character-filled decorative fireplace — the perfect focal point for cozy evenings at home. The fully updated kitchen is designed to impress, showcasing crisp white cabinetry, sleek countertops, and stainless steel appliances, including a gas stove, refrigerator, and dishwasher — ideal for both everyday living and entertaining. Upstairs, you’ll find three comfortable bedrooms filled with natural light, along with a versatile bonus room on the top floor — perfect for a home office, playroom, or creative retreat. Outside, enjoy a charming front yard and a flat, fully fenced backyard offering privacy and space for relaxing, gardening, or gatherings. Conveniently located near shopping, dining, and major roadways, this home offers the perfect combination of comfort, style, and accessibility. Don’t miss your opportunity to make it yours!
Key facts
- Charming front yard
- Decorative fireplace
- Versatile bonus room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $242k.
Deal economics
- At list price, monthly cash flow is $-143 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $217k (10.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $178k (26.4% below list).
- Recommended offer: $178k (26.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 84/100 on livability (#95 in PA, #694 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, amenities D+.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.0%/yr); 80 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 31% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $53k; list at $242k implies a 357% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1895 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Built in 1895 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.58%
- Cash-on-cash
- -2.54%
- DSCR
- 0.89
- GRM
- 11.3
CMA / ARV
- ARV (median comp)
- $289,061
- List price
- $242,000
- Delta
- -16.28%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7224 Schoyer Ave | 0.33mi | 3/1.0 (-1) | 1,610 (-3%) | 4mo | $154,000 | $96 | 71 |
| 50 Philander St | 0.27mi | 4/1.5 | 1,825 (+10%) | 3mo | $405,000 | $222 | 66 |
| 7303 Florence Ave | 0.42mi | 4/2.5 | 1,620 (-2%) | 5mo | $212,500 | $131 | 66 |
| 1601 Aurelius St | 0.42mi | 4/1.5 | 1,566 (-6%) | 5mo | $289,900 | $185 | 65 |
| 330 Raymond St | 0.36mi | 3/1.5 (-1) | 1,716 (+3%) | 7mo | $399,000 | $233 | 65 |
| 1333 Windermere Dr | 0.30mi | 4/2.0 | 1,528 (-8%) | 10mo | $400,000 | $262 | 60 |
| 7342 Denniston | 0.50mi | 4/1.5 | 1,497 (-10%) | 0mo | $225,000 | $150 | 58 |
| 1231 Lancaster Ave | 0.73mi | 4/2.0 | 1,700 (+2%) | 0mo | $515,000 | $303 | 58 |
| 2214 Woodstock Ave | 0.75mi | 5/2.0 (+1) | 1,635 (-2%) | 0mo | $210,000 | $128 | 54 |
| 249 Homestead St | 0.22mi | 3/2.0 (-1) | 1,460 (-12%) | 9mo | $117,500 | $80 | 53 |
| 1236 Richmond St | 0.66mi | 3/1.5 (-1) | 1,576 (-5%) | 3mo | $465,000 | $295 | 51 |
| 7343 Burton St | 0.52mi | 3/2.0 (-1) | 1,888 (+14%) | 4mo | $50,000 | $26 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.02% rent growth · sell at horizon
- IRR
- -17.5%
- Equity multiple
- 0.37×
- Total profit
- $-42,825
- Equity at exit
- $36,083
- IRR
- -5.0%
- Equity multiple
- 0.63×
- Total profit
- $-24,918
- Equity at exit
- $20,924
Cash invested: $67,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15218
- Rents YoY
- 6.0%
- Active inventory
- 80
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $1,780 high interval (Pro) →
- Mortgage (P&I)
- −$1,269
- Tax from tax record
- −$180 /mo · $2,160/yr
- Insurance
- −$101
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$374
- Net cashflow
- $-143
Break-even live
Sensitivity live
| Price | -10% $-6 | -5% $-75 | +0% $-143 | +5% $-212 | +10% $-280 |
|---|---|---|---|---|---|
| Rent | -10% $-284 | -5% $-214 | +0% $-143 | +5% $-73 | +10% $-3 |
| Rate | -1.0pp $-22 | -0.5pp $-82 | base $-143 | +0.5pp $-206 | +1.0pp $-270 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $60,500
- Closing costs
- $7,260
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7009 Church St Pittsburgh, PA | 3.0 | 2.0 | 1800 | $1,550 | $0.86 | 44d | 1 | 0.17mi |
| 7225 Whipple St Unit 72255 Pittsburgh, PA | 3.0 | 1.5 | 1440 | $1,695 | $1.18 | 4d | 1 | 0.43mi |
| 2219 Manor Ave Pittsburgh, PA | 3.0 | 1.0 | 1638 | $1,600 | $0.98 | 24d | 1 | 0.87mi |
| 931 Hilltop St Homestead, PA | 3.0 | 1.5 | 1312 | $1,500 | $1.14 | 15d | 1 | 0.91mi |
| 7645 Highland Ave Pittsburgh, PA | 3.0 | 1.0 | 1161 | $1,325 | $1.14 | 8d | 1 | 1.03mi |
| 2570 Mount Royal Rd Pittsburgh, PA | 4.0 | 2.5 | 1848 | $3,200 | $1.73 | 17d | 1 | 1.06mi |
| 2210 Hampton St Pittsburgh, PA | 3.0 | 1.5 | 1512 | $1,650 | $1.09 | 24d | 1 | 1.07mi |
| 2323 Patterson Ave Unit NA Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,500 | $1.04 | 24d | 1 | 1.11mi |
| 2323 Patterson Ave Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,800 | $1.25 | 44d | 1 | 1.11mi |
| 6581 Rosemoor St Pittsburgh, PA | 3.0 | 2.5 | 1752 | $2,800 | $1.60 | 13d | 1 | 1.19mi |
| 407 Biddle Ave #3 Pittsburgh, PA | 3.0 | 1.0 | 1200 | $1,700 | $1.42 | 44d | 1 | 1.38mi |
| 351 W 12th Ave Homestead, PA | 5.0 | 2.0 | 1856 | $2,300 | $1.24 | 2d | 1 | 1.40mi |
Listing history 24 events
-
2026-06-21days on market $242,000 Active 109 DOM
-
2026-06-18days on market $242,000 Active 106 DOM
-
2026-06-17days on market $242,000 Active 105 DOM
-
2026-06-16days on market $242,000 Active 104 DOM
-
2026-06-15days on market $242,000 Active 103 DOM
-
2026-06-13days on market $242,000 Active 101 DOM
-
2026-06-09days on market $242,000 Active 97 DOM
-
2026-06-08days on market $242,000 Active 96 DOM
-
2026-06-07days on market $242,000 Active 95 DOM
-
2026-06-05days on market $242,000 Active 92 DOM
-
2026-06-03days on market $242,000 Active 91 DOM
-
2026-06-02days on market $242,000 Active 90 DOM
-
2026-06-01days on market $242,000 Active 89 DOM
-
2026-05-31days on market $242,000 Active 88 DOM
-
2026-05-19price $242,000 1189-char remark
Show marketing remark (1189 chars)
Welcome to this beautifully renovated 3-bedroom, 1-bath gem nestled in the heart of Swisshelm Park! Blending modern updates with timeless charm, this move-in-ready home shines with stylish finishes and inviting spaces throughout. Step inside to a bright, sun-drenched living area featuring warm hardwood floors and a character-filled decorative fireplace — the perfect focal point for cozy evenings at home. The fully updated kitchen is designed to impress, showcasing crisp white cabinetry, sleek countertops, and stainless steel appliances, including a gas stove, refrigerator, and dishwasher — ideal for both everyday living and entertaining. Upstairs, you’ll find three comfortable bedrooms filled with natural light, along with a versatile bonus room on the top floor — perfect for a home office, playroom, or creative retreat. Outside, enjoy a charming front yard and a flat, fully fenced backyard offering privacy and space for relaxing, gardening, or gatherings. Conveniently located near shopping, dining, and major roadways, this home offers the perfect combination of comfort, style, and accessibility. Don’t miss your opportunity to make it yours!
-
2026-03-04$245,000 Active 1189-char remark
Show marketing remark (1189 chars)
Welcome to this beautifully renovated 3-bedroom, 1-bath gem nestled in the heart of Swisshelm Park! Blending modern updates with timeless charm, this move-in-ready home shines with stylish finishes and inviting spaces throughout. Step inside to a bright, sun-drenched living area featuring warm hardwood floors and a character-filled decorative fireplace — the perfect focal point for cozy evenings at home. The fully updated kitchen is designed to impress, showcasing crisp white cabinetry, sleek countertops, and stainless steel appliances, including a gas stove, refrigerator, and dishwasher — ideal for both everyday living and entertaining. Upstairs, you’ll find three comfortable bedrooms filled with natural light, along with a versatile bonus room on the top floor — perfect for a home office, playroom, or creative retreat. Outside, enjoy a charming front yard and a flat, fully fenced backyard offering privacy and space for relaxing, gardening, or gatherings. Conveniently located near shopping, dining, and major roadways, this home offers the perfect combination of comfort, style, and accessibility. Don’t miss your opportunity to make it yours!
-
2025-05-21$239,000 Active 818-char remark
Show marketing remark (818 chars)
This property boasts an enviable location, offering easy access to I376 and vibrant neighborhoods like Shadyside, Squirrel Hill, Bakery Square and Regent Square. With its open floor plan, abundant natural light, and neutral decor, it exudes warmth and charm. Living room with a decorative fireplace adds character. Spacious dinning room open to an efficient kitchen, good for entertaining and gathering. Recent updates including a brand-new kitchen, freshly painted walls, refinished hardwood floors, and modernized bathrooms enhance its appeal. Featuring three spacious bedrooms and a bonus attic space ideal for an exercise room and a den. A fenced-in side yard perfect for outdoor activities, BBQ, vegetable or flower garden. With its move in condition, this home offers both comfort and convenience in one package.
-
2025-01-22historical Expired
-
2024-09-05$239,000 Active
-
2024-08-13historical Expired
-
2024-05-15$239,000 Active
-
1999-04-09soldstatus $53,000
-
1999-04-07soldstatus $53,000
-
1998-06-24$35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,160 · $180/mo
- Projected year-2 tax
- $2,992 · $249/mo
- Expected delta
- +$832/yr (+$69/mo · 38.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,364
- − Mortgage interest
- −$13,556
- − Property taxes
- −$2,160
- − Insurance
- −$1,210
- − Repairs & maintenance
- −$1,709
- − Management
- −$1,709
- − Depreciation
- −$7,040
- Taxable loss
- −$6,020
- Est. tax savings @ 24.0%
- +$1,445
- After-tax cash flow
- $-276/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — Swissvale
- Score
- 84/100
- State rank
- #95
- US rank
- #694
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Swissvale, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 13,443
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 13,379
- Household income
- $67,960
- Rent vs Own
- Severe rent burden
- 605.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 19% Two or more races 7% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 6% Serbian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -188.20%
- Current HPI
- 297.8483
- Rent YoY
- ▲ 6.02%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+591.4% since first listed10 events — show timeline
- 2026-05-19 Price Changed $242,000 West Penn MLS
- 2026-03-04 Listed $245,000 West Penn MLS
- 2025-05-21 Listed $239,000 West Penn MLS
- 2025-01-22 Delisted — West Penn MLS
- 2024-09-05 Listed $239,000 West Penn MLS
- 2024-08-13 Delisted — West Penn MLS
- 2024-05-15 Listed $239,000 West Penn MLS
- 1999-04-09 Sold (Public Records) $53,000 Public Records
- 1999-04-07 Sold (MLS) $53,000 West Penn MLS
- 1998-06-24 Listed $35,000 West Penn MLS
Property tax history
-4.1%/yrLatest (2026): $2,160 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…