3200 NE 7th Ct Unit 308c · Pompano Beach, FL
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.94%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.9/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.6/10.0
- Schools +4.1/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
WOW factor, perfect turnkey. Something special, this is an open concept unit located between the intracoastal & the ocean in Pompano Beach. Renovated 1bed/1bath on 3rd floor. Oceanside is a boutique building, well maintained. Spacious living & dining room & open kitchen w/ barstools. Bathroom w/ shower & tub. Hurricane window in the south by bedroom. Central A/C, 5 years, under 10y warranty. Tiles throughout. Fleshly painted. Furniture optional. Common laundry on every floor. Full storage. Huge, heated pool & BBQ area. Private beach access. Fun, secure and exiting area, great for residence or gateaway. Check this: boating, fishing, golfing, biking, snorkeling,
Key facts
- Hurricane window
- Full storage
- Common laundry
Tags
Property features AI
Finance
- Other: Waterfront: No
- Financial info: Land lease exists with monthly amount; Property has land lease
- HOA & community: Association with amenities including pool, cabana, shuffleboard court, community room, library, picnic area, car wash area, storage, trash chute; Quarterly association fee; Association fee includes grounds and structure maintenance, sewer, trash, water, common areas, elevator, legal/accounting, roof repairs, recreation facility and pool service
Exterior
- Parking: Open guest parking
- Security: Fire alarm; Smoke detectors; Other security features
- Utilities: Cable not available
- Home design: Stock cooperative; Resale unit; Third-floor entry with elevator; North-facing
- Construction: CBS construction; 3-story building
- Exterior features: Open porch; Porch
Interior
- Kitchen: Electric range; Microwave; Refrigerator; Disposal
- Bedrooms: 3 main-level bedrooms
- Flooring: Ceramic tile
- Bathrooms: 1 full bathroom
- Heating & cooling: Central electric heating; Central electric air conditioning
- Interior features: Electric water heater; Disposal; Negotiable furniture; Drapes and rods
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $150k.
Deal economics
- At list price, monthly cash flow is $141 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $136k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: schools D+, employment D+, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.4%/yr); 843 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 33% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $58k; list at $150k implies a 156% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; HOA is 22% of rent.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 7.95%
- Cash-on-cash
- 5.93%
- DSCR
- 1.26
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.2%
- Equity multiple
- 0.48×
- Total profit
- $-21,718
- Equity at exit
- $22,365
- IRR
- -17.9%
- Equity multiple
- 0.24×
- Total profit
- $-31,959
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33062
- Rents YoY
- -0.4%
- Active inventory
- 843
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $2,332 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$273 /mo · $3,274/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$513
- Vacancy / Maint / Mgmt
- −$490
- Net cashflow
- $141
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3212 NE 7th Pl #10 Pompano Beach, FL | 1.0 | 1.0 | 508 | $1,850 | $3.64 | 15d | 1 | 0.06mi |
| 3208 NE 9th St Unit 1504009P Pompano Beach, FL | — | 1.0 | 376 | $3,004 | $7.99 | 22d | 1 | 0.13mi |
| 3204 NE 9th St Unit 1503989P Pompano Beach, FL | 2.0 | 1.0 | 440 | $2,916 | $6.62 | 3d | 2 | 0.13mi |
| 3212 NE 9th St Unit A104 Pompano Beach, FL | 1.0 | 1.0 | 630 | $2,300 | $3.65 | 24d | 1 | 0.13mi |
| 3205 NE 9th St Unit 1503950P Pompano Beach, FL | — | 1.0 | 376 | $2,899 | $7.71 | 16d | 1 | 0.15mi |
| 906 N Riverside Dr Unit 1504065P Pompano Beach, FL | — | 1.0 | 527 | $2,758 | $5.23 | 17d | 1 | 0.16mi |
| 906 N Riverside Dr Unit 1503945P Pompano Beach, FL | — | 1.0 | 527 | $2,686 | $5.10 | 20d | 1 | 0.16mi |
| 906 N Riverside Dr Unit 1-9 Pompano Beach, FL | 2.0 | 1.0 | 679 | $2,000 | $2.95 | 15d | 1 | 0.16mi |
| 3220 NE 10th St #5 Pompano Beach, FL | 1.0 | 1.0 | 560 | $1,700 | $3.04 | 24d | 1 | 0.17mi |
| 531 N Ocean Blvd #1203 Pompano Beach, FL | 1.0 | 1.0 | 700 | $2,600 | $3.71 | 24d | 1 | 0.24mi |
| 525 N Ocean Blvd #616 Pompano Beach, FL | 1.0 | 1.0 | 700 | $3,500 | $5.00 | 24d | 1 | 0.27mi |
| 525 N Ocean Blvd #1916 Pompano Beach, FL | 1.0 | 1.0 | 700 | $2,200 | $3.14 | 15d | 1 | 0.27mi |
| 1110 N Riverside Dr Pompano Beach, FL | 1.0 | 1.0 | 560 | $1,888 | $3.37 | 11d | 2 | 0.27mi |
| 1110 N Riverside Dr Pompano Beach, FL | 1.0 | 1.0 | 560 | $1,762 | $3.15 | 24d | 2 | 0.27mi |
| 3203 NE 5th St Unit 1 Pompano Beach, FL | — | 1.0 | 400 | $2,200 | $5.50 | 24d | 1 | 0.31mi |
| 505 N Riverside Dr Pompano Beach, FL | 1.0 | 1.0 | 695 | $4,100 | $5.90 | 22d | 2 | 0.34mi |
| 505 N Riverside Dr Pompano Beach, FL | 1.0 | 1.0 | 695 | $5,100 | $7.34 | 24d | 2 | 0.34mi |
| 3230 NE 13th St Pompano Beach, FL | 1.0 | 1.0 | 546 | $3,450 | $6.31 | 8d | 2 | 0.35mi |
| 400 N Riverside Dr Pompano Beach, FL | 1.0–2.0 | 1.5–2.0 | 919 | $2,400 | $2.61 | 20d | 4 | 0.41mi |
| 3201 NE 14th Street Cswy #406 Pompano Beach, FL | 1.0 | 1.0 | 650 | $1,900 | $2.92 | 15d | 1 | 0.46mi |
| 3220 NE 15th St Unit 2 Pompano Beach, FL | 1.0 | 1.0 | 650 | $2,300 | $3.54 | 24d | 1 | 0.48mi |
| 3220 NE 15th St Pompano Beach, FL | 2.0 | 1.0 | 750 | $2,995 | $3.99 | 24d | 1 | 0.48mi |
| 3240 NE 16th St #3 Pompano Beach, FL | 1.0 | 1.0 | 478 | $1,750 | $3.66 | 24d | 1 | 0.56mi |
| 3240 NE 16th St #7 Pompano Beach, FL | 1.0 | 1.0 | 478 | $1,700 | $3.56 | 24d | 1 | 0.56mi |
| 2731 NE 14th St Unit 138 Pompano Beach, FL | 1.0 | 1.5 | 710 | $2,200 | $3.10 | 24d | 1 | 0.59mi |
| 3210 Canal Dr Unit 6 Pompano Beach, FL | 1.0 | 1.0 | 540 | $1,960 | $3.63 | 24d | 1 | 0.61mi |
| 3210 Canal Dr Unit 8 Pompano Beach, FL | 1.0 | 1.0 | 540 | $2,095 | $3.88 | 24d | 1 | 0.61mi |
| 3210 Canal Dr Unit 5 Pompano Beach, FL | 1.0 | 1.0 | 540 | $1,995 | $3.69 | 24d | 1 | 0.61mi |
| 3210 Canal Dr Apt 7 Pompano Beach, FL | 1.0 | 1.0 | 540 | $1,970 | $3.65 | 24d | 1 | 0.61mi |
| 3208 Canal Dr Unit 4 Pompano Beach, FL | 1.0 | 1.0 | 540 | $1,950 | $3.61 | 24d | 1 | 0.61mi |
| 1610 N Ocean Blvd #603 Pompano Beach, FL | 1.0 | 1.0 | 740 | $3,000 | $4.05 | 24d | 1 | 0.63mi |
| 133 N Pompano Beach Blvd Pompano Beach, FL | 1.0–2.0 | 1.5–2.5 | 1065 | $3,200 | $3.00 | 24d | 6 | 0.64mi |
| 133 N Pompano Beach Blvd Pompano Beach, FL | 1.0–2.0 | 1.5–2.5 | 1065 | $2,800 | $2.63 | 5d | 7 | 0.64mi |
| 3207 Marine Dr Unit A Pompano Beach, FL | 1.0 | 1.0 | 700 | $2,100 | $3.00 | 24d | 1 | 0.71mi |
| 1061 NE 23rd Ter Unit 8 Pompano Beach, FL | 1.0 | 1.0 | 650 | $1,425 | $2.19 | 24d | 1 | 0.73mi |
| 1101 NE 23rd Ter Pompano Beach, FL | 1.0 | 1.0 | 500 | $1,600 | $3.20 | 11d | 1 | 0.73mi |
| 1101 NE 23rd Ter Unit 4 Pompano Beach, FL | 1.0 | 1.0 | 500 | $1,550 | $3.10 | 11d | 1 | 0.73mi |
| 2701 NE 1st St Pompano Beach, FL | 1.0–2.0 | 1.0 | 662 | $1,975 | $2.98 | 11d | 2 | 0.86mi |
| 101 Briny Ave #806 Pompano Beach, FL | 1.0 | 1.0 | 672 | $2,500 | $3.72 | 5d | 1 | 0.89mi |
| 101 Briny Ave #1005 Pompano Beach, FL | 1.0 | 1.0 | 672 | $3,000 | $4.46 | 24d | 1 | 0.89mi |
HOA detail condo
- Monthly dues
- $513 · $6,156/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 20 events
-
2026-06-18days on market $150,000 Active 99 DOM
-
2026-06-17days on market $150,000 Active 98 DOM
-
2026-06-16days on market $150,000 Active 97 DOM
-
2026-06-15days on market $150,000 Active 96 DOM
-
2026-06-13days on market $150,000 Active 94 DOM
-
2026-06-09days on market $150,000 Active 90 DOM
-
2026-06-07days on market $150,000 Active 88 DOM
-
2026-06-04days on market $150,000 Active 85 DOM
-
2026-06-03days on market $150,000 Active 84 DOM
-
2026-06-02days on market $150,000 Active 83 DOM
-
2026-06-01days on market $150,000 Active 82 DOM
-
2026-05-31days on market $150,000 Active 81 DOM
-
2026-04-15price $150,000
-
2025-10-30$155,000 Active
-
2025-10-21historical
-
2025-09-05$175,000 Active
-
2024-04-09price $173,000
-
2024-04-06price $175,000
-
2024-03-27price $178,000
-
2008-12-17soldstatus $58,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,274 · $273/mo
- Projected year-2 tax
- $3,274 · $273/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 94% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,985
- − Mortgage interest
- −$8,402
- − Property taxes
- −$3,274
- − Insurance
- −$1,547
- − Repairs & maintenance
- −$2,239
- − Management
- −$2,239
- − HOA
- −$6,156
- − Depreciation
- −$4,364
- Taxable loss
- −$235
- Est. tax savings @ 24.0%
- +$57
- After-tax cash flow
- $1,748/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Pompano Beach
- Score
- 74/100
- State rank
- #284
- US rank
- #4541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pompano Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 155,861
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 24,920
- Household income
- $83,582
- Rent vs Own
- Severe rent burden
- 1298.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 16% Two or more races 12% Black 3%
- Hispanic origin (detail)
- Puerto Rican 4% Cuban 3%
- Common ancestry
- Romanian 4% Italian 3% Scotch-Irish 2%
- Foreign-born
- 22% · Canada, Jamaica, Dominican Republic
- Languages at home
- 74% English-only · Spanish 14% Other Indo-European 4% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -427.01%
- Current HPI
- 342.9461
- Rent YoY
- ▼ -0.36%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+156.4% since first listed8 events — show timeline
- 2026-04-15 Price Changed $150,000 Beaches MLS
- 2025-10-30 Listed $155,000 Beaches MLS
- 2025-10-21 Listing Removed — Beaches MLS
- 2025-09-05 Listed $175,000 Beaches MLS
- 2024-04-09 Price Changed $173,000 FSBO.com
- 2024-04-06 Price Changed $175,000 FSBO.com
- 2024-03-27 Price Changed $178,000 FSBO.com
- 2008-12-17 Sold (MLS) $58,500 MARMLS
Property tax history
+5.9%/yrLatest (2025): $3,274 · -2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…