1950 S Ocean Dr Unit 6B · Hallandale Beach, FL
Flood risk 10/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 103°F)
- 6 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.1/30.0
- ARV discount +7.5/15.0
- 1% rule +6.9/10.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- DSCR +2.9/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$307,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Experience luxury living in this spacious unit boasting breathtaking OCEANVIEW. Enjoy DIRECT BEACH ACCESS and a wealth of RESORT-STYLE AMENETIES: including on-site restaurants, 24-hour SECURITY, parking, TWO POOLS with a kiddie pool, an oceanside café, a hair salon, sauna, tennis courts, and a GYM. Perfectly situated just minutes from the Diplomat Golf Club, Gulfstream Park, Aventura Mall, and Fort Lauderdale Airport, with easy access to shopping, dining, and entertainment. Live the vacation lifestyle year-round! Please note, although rentals are not permitted within the first year of ownership, unit is currently rented until March 2027.
Key facts
- Oceanview
- Oceanside café
- Hair salon
Tags
Property features AI
Finance
- Financial info: Pets allowed with restrictions
- HOA & community: Monthly association fee; Association fee covers common areas, building maintenance, and pool(s); On-site amenities: fitness center, laundry, pool, sauna, elevators
Exterior
- Parking: One parking space
- Security: Doorman; Secured lobby; Security guard
- Utilities: Water service available; Sewer service available; Electric power available
- Home design: Condo/Apartment (attached property); 23-story building; Unit entry on level 6; North-facing
- Construction: Block construction; Resale property
- Exterior features: Balcony (open); Oceanfront waterfront; Association pool
Interior
- Kitchen: Electric range; Refrigerator
- Flooring: Vinyl
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central air
- Interior features: Elevator; Vinyl flooring; Central air conditioning
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/2.0-bath condo listed at $307k.
Deal economics
- At list price, monthly cash flow is $-244 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $264k (14.0% below list).
- Meets the 1% rule at list price ($4k rent vs $307k).
- Recommended offer: $264k (14.0% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 1373 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,659/mo this rent would consume 84% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 515 days — a 12% lower offer ($270k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; HOA is 23% of rent.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 515 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 5.60%
- Cash-on-cash
- -2.47%
- DSCR
- 0.89
- GRM
- 7.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -26.2%
- Equity multiple
- 0.14×
- Total profit
- $-73,807
- Equity at exit
- $45,775
- IRR
- -44.2%
- Equity multiple
- -0.37×
- Total profit
- $-117,447
- Equity at exit
- $26,544
Cash invested: $85,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1373
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $3,659 high interval (Pro) →
- Mortgage (P&I)
- −$1,610
- Tax from tax record
- −$501 /mo · $6,010/yr
- Insurance
- −$128
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$829
- Vacancy / Maint / Mgmt
- −$768
- Net cashflow
- $-244
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $76,750
- Closing costs
- $9,210
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1950 S Ocean Dr Unit 12M Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,800 | $4.37 | 18d | 1 | 0.03mi |
| 1950 S Ocean Dr Unit 12M Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,800 | $4.37 | 2d | 1 | 0.03mi |
| 1950 S Ocean Dr Unit 3D Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,950 | $4.54 | 5d | 1 | 0.03mi |
| 1950 S Ocean Dr Unit 3D Hallandale Beach, FL | 1.0 | 1.5 | 870 | $3,950 | $4.54 | 13d | 1 | 0.03mi |
| 2065 S Ocean Dr Unit 1049793P Hallandale Beach, FL | 2.0 | 2.0 | 871 | $4,971 | $5.71 | 8d | 1 | 0.18mi |
| 2080 S Ocean Dr #8 Hallandale Beach, FL | 2.0 | 2.0 | 1100 | $4,000 | $3.64 | 24d | 1 | 0.18mi |
| 2080 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–2.5 | 1270 | $3,800 | $2.99 | 3d | 11 | 0.19mi |
| 2080 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–2.5 | 1270 | $3,900 | $3.07 | 24d | 7 | 0.19mi |
| 3140 S Ocean Dr Hallandale Beach, FL | 2.0 | 2.0 | 1100 | $4,250 | $3.86 | 2d | 2 | 0.24mi |
| 3180 S Ocean Dr #1709 Hallandale Beach, FL | 2.0 | 2.0 | 1105 | $4,000 | $3.62 | 8d | 1 | 0.30mi |
| 3180 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0 | 1285 | $3,650 | $2.84 | 24d | 3 | 0.30mi |
| 3180 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0 | 1263 | $3,750 | $2.97 | 21d | 2 | 0.30mi |
| 1850 S Ocean Dr #2909 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,050 | $3.73 | 24d | 1 | 0.30mi |
| 1850 S Ocean Dr #3509 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,300 | $3.96 | 24d | 1 | 0.30mi |
| 1850 S Ocean Dr #4009 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $3,900 | $3.59 | 24d | 1 | 0.30mi |
| 1850 S Ocean Dr #3509 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 3d | 1 | 0.30mi |
| 1830 S Ocean Dr #4212 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,800 | $4.50 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #4112 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,950 | $4.68 | 5d | 1 | 0.34mi |
| 1830 S Ocean Dr #3005 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,000 | $4.93 | 4d | 1 | 0.34mi |
| 1830 S Ocean Dr #2907 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $4,000 | $4.59 | 3d | 1 | 0.34mi |
| 1830 S Ocean Dr #3112 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,700 | $4.38 | 2d | 1 | 0.34mi |
| 1830 S Ocean Dr #1812 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,999 | $4.74 | 2d | 1 | 0.34mi |
| 1830 S Ocean Dr #3005 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,000 | $4.93 | 2d | 1 | 0.34mi |
| 1830 S Ocean Dr #3909 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $5,000 | $5.92 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #4612 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,950 | $5.86 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #4005 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,600 | $5.67 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #1709 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,500 | $5.33 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #4307 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $4,100 | $4.71 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #3407 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $4,000 | $4.59 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #4712 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,950 | $4.68 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #4309 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,900 | $4.62 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #1107 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $3,750 | $4.31 | 24d | 1 | 0.34mi |
| 1830 S Ocean Dr #1812 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,999 | $5.92 | 21d | 1 | 0.34mi |
| 1830 S Ocean Dr #2409 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,300 | $5.09 | 14d | 1 | 0.34mi |
| 1830 S Ocean Dr #2412 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,600 | $4.27 | 10d | 1 | 0.34mi |
| 1830 S Ocean Dr #4412 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,500 | $5.33 | 8d | 1 | 0.34mi |
| 1830 S Ocean Dr #3605 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,500 | $5.55 | 3d | 1 | 0.34mi |
| 1830 S Ocean Dr #4709 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,800 | $4.50 | 3d | 1 | 0.34mi |
| 1800 S Ocean Dr #909 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 24d | 1 | 0.39mi |
| 1800 S Ocean Dr #4209 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 21d | 1 | 0.39mi |
HOA detail condo
- Monthly dues
- $829 · $9,948/yr
- Likely covers
- poolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 14 events
-
2026-06-07days on market $307,000 Active 515 DOM
-
2026-06-04days on market $307,000 Active 512 DOM
-
2026-06-03days on market $307,000 Active 511 DOM
-
2026-06-02days on market $307,000 Active 510 DOM
-
2026-06-01days on market $307,000 Active 509 DOM
-
2026-05-31days on market $307,000 Active 508 DOM
-
2025-01-09$307,000 Active
-
2025-01-08historical
-
2024-09-30price $307,000
-
2024-08-29$320,000 Active
-
2024-08-22historical
-
2006-07-12soldstatus $280,000
-
1976-04-01soldstatus $34,000
-
1974-12-01soldstatus $28,100
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $6,010 · $501/mo
- Projected year-2 tax
- $6,010 · $501/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 6 d/yr ≥103°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,908
- − Mortgage interest
- −$17,197
- − Property taxes
- −$6,010
- − Insurance
- −$2,332
- − Repairs & maintenance
- −$3,513
- − Management
- −$3,513
- − HOA
- −$9,948
- − Depreciation
- −$8,931
- Taxable loss
- −$7,536
- Est. tax savings @ 24.0%
- +$1,809
- After-tax cash flow
- $-1,114/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+992.5% since first listed8 events — show timeline
- 2025-01-09 Listed $307,000 MARMLS
- 2025-01-08 Listing Removed — MARMLS
- 2024-09-30 Price Changed $307,000 MARMLS
- 2024-08-29 Listed $320,000 MARMLS
- 2024-08-22 Coming Soon — MARMLS
- 2006-07-12 Sold (Public Records) $280,000 Public Records
- 1976-04-01 Sold (Public Records) $34,000 Public Records
- 1974-12-01 Sold (Public Records) $28,100 Public Records
Property tax history
+5.8%/yrLatest (2025): $6,010 · -7.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…