CashFlowRE
Sign in Sign up
465 E Lincoln Ave #516
B Composite 71.47
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.3/5.0
  • Schools +3.7/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

465 E Lincoln Ave #516 · Mount Vernon, NY 10552
1 bd · 1.0 ba · 800 sqft · Condo · 184 Days on market
Built 1951

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Largest One Bedroom in The Complex- Beautiful and Bright Unit With Tree Top Views and Hardwood Oak Floors- Special Layout Waiting For Someone to Add Their Personnel Touches- Low Maintenance will be reduced Even Further with The STAR Rebate- Nice Clean Kitchen and Bathroom- Near All Transportation Hubs and Bus Stops in Front of Building- Why Rent?? This is Cheaper and Build Equity for Your Future- MUST SEE- Maintenance Includes: All Heat, All Water,All Taxes & Complex Up-Keep>>>ACCEPTED OFFER-CONTINUE TO SHOW Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,

Key facts

  • Generous closets
  • Updated kitchen
  • Garage

Tags

REFINISHED HARDWOOD FLOORSUPDATED KITCHENSTAINLESS STEEL APPLIANCESGENEROUS CLOSETS

Property features AI

Finance

  • HOA & community: Community offers park and playground

Exterior

  • Parking: Assigned parking; On-street parking available; Parking lot; Garage available; Parking fee: $50
  • Security: Key card entry
  • Utilities: Con Edison electric service; Public sewer; Natural gas available; Water connected; Trash collection (public); Cable available; Electricity connected
  • Home design: Stock cooperative
  • Construction: Brick construction
  • Exterior features: Brick construction; Not waterfront

Interior

  • Kitchen: Gas range; Refrigerator
  • Bedrooms: Total rooms: 4; Entry level: 5
  • Flooring: Hardwood floors
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Hot water heating; Oil fuel; Radiant heating; Wall/window air conditioning units
  • Interior features: Elevator; Galley-style kitchen; No pets allowed
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $150k.

Deal economics

  • At list price, monthly cash flow is $803 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.7% vs local median 5.3% in Mount Vernon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#397 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A, employment B; Watch: crime D-, cost of living F.
  • Mount Vernon School District (suburban): math 35% / reading 50% proficiency, ranked #485 of 590 in NY (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Traphagen School (math 32% / reading 52%, grade F, #1,361 of 2,108 statewide, top 67%, 322 students, 54% FRL); Benjamin Turner Middle School (math 8% / reading 32%, grade F, #678 of 729 statewide, top 94%, 196 students, 71% FRL); Mount Vernon High School (math 54% / reading 75%, grade B-, #776 of 1,100 statewide, top 73%, 1,094 students, 76% FRL) — zoned schools at 67% FRL track the district average.
  • Market conditions: Rents rising fast (+7.0%/yr); 125 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 7.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 184 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 29 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $77k; list at $150k implies a 95% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 184 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.61%
Cap rate
12.71%
Cash-on-cash
22.93%
DSCR
2.02
GRM
5.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 7.04% rent growth · sell at horizon

5-year hold
IRR
20.6%
Equity multiple
1.88×
Total profit
$37,116
Equity at exit
$22,365
10-year hold
IRR
31.5%
Equity multiple
4.43×
Total profit
$144,082
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10552

Rents YoY
7.0%
Active inventory
125
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,418 high interval (Pro) →
Mortgage (P&I)
$787
Tax est. 1.5%
$188 /mo · $2,250/yr
Insurance
$62
HOA est. from 1 same-building comp
$71
Vacancy / Maint / Mgmt
$508
Net cashflow
$803

Break-even live

Break-even rent $1,402
Max offer price $150,000
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
148 Claremont Ave Mount Vernon, NY 2.0 1.0 960 $2,400 $2.50 18d 1 0.29mi
118 N Columbus Ave Mount Vernon, NY 1.0 1.0 650 $1,700 $2.62 24d 1 0.30mi
112 N Columbus Ave Unit 2 Mt Vernon, NY 2.0 2.0 900 $2,997 $3.33 18d 1 0.31mi
635 E Lincoln Ave Mount Vernon, NY 2.0 1.0 1000 $3,150 $3.15 7d 1 0.45mi
33 William St Mount Vernon, NY 1.0–2.0 1.0 725 $1,850 $2.55 21d 2 0.86mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 1014 $3,956 $3.90 24d 15 0.90mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 955 $2,841 $2.97 1d 16 0.90mi
669 N Terrace Ave Mount Vernon, NY 1.0 1.0 750 $2,031 $2.71 24d 1 0.91mi
230 N 7th Ave Unit 2 Mt Vernon, NY 1.0 1.0 950 $2,300 $2.42 10d 1 0.93mi
12 Putnam St Mount Vernon, NY 2.0 1.0 950 $2,600 $2.74 24d 1 0.94mi
7 Monroe St Unit 3A Mt Vernon, NY 2.0 1.0 600 $2,200 $3.67 18d 1 0.97mi
103 North St Mount Vernon, NY 1.0 1.0 720 $1,900 $2.64 20d 1 0.98mi
80 W Grand St Mount Vernon, NY 1.0 1.0 850 $1,942 $2.28 24d 1 1.00mi
645 N MacQuesten Pkwy Unit 3G Mt Vernon, NY 2.0 1.0 950 $3,195 $3.36 24d 1 1.01mi
257 S 2nd Ave Mount Vernon, NY 1.0 1.0 800 $2,250 $2.81 24d 1 1.06mi
150 S 6th Ave Unit 2 Mt Vernon, NY 1.0 1.0 800 $2,500 $3.12 7d 1 1.13mi
150 S 6th Ave Unit 2 Mt Vernon, NY 1.0 1.0 800 $2,500 $3.12 17d 1 1.13mi
14 Elm St Unit 2 Mt Vernon, NY 2.0 1.0 1000 $2,800 $2.80 24d 1 1.15mi
32 N Bond St Mount Vernon, NY 1.0 1.0 850 $1,900 $2.24 7d 1 1.23mi
13 N Bond St Mount Vernon, NY 1.0 1.0 600 $1,785 $2.98 24d 1 1.26mi
18 N Bond St Unit 3D Mt Vernon, NY 1.0 1.0 750 $2,000 $2.67 24d 1 1.26mi
671 Bronx River Rd Unit 3A Yonkers, NY 2.0 1.5 950 $3,000 $3.16 24d 1 1.29mi
119 S 11th Ave Unit 1 Mt Vernon, NY 2.0 1.0 700 $2,800 $4.00 10d 1 1.30mi
200 Crescent Pl Unit 2nd fl Yonkers, NY 1.0 1.0 800 $2,300 $2.88 16d 1 1.31mi
429 S 3rd Ave Mount Vernon, NY 1.0 1.0 600 $2,300 $3.83 3d 1 1.31mi
9 9th St Unit 3rd Floor New Rochelle, NY 1.0 1.0 750 $2,100 $2.80 43d 1 1.37mi
119 S 13th Ave Mount Vernon, NY 2.0 1.0 800 $2,997 $3.75 13d 1 1.40mi
274 Lockwood Ave Unit First floor New Rochelle, NY 2.0 1.0 908 $2,700 $2.97 43d 1 1.47mi
51 Parkway Rd Apt 3 Bronxville, NY 1.0 1.0 1100 $3,100 $2.82 24d 1 1.50mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    remarks 508-char remark
  2. 2026-06-18
    days on market $150,000 Active 184 DOM
  3. 2026-06-17
    days on market $150,000 Active 183 DOM
  4. 2026-06-16
    days on market $150,000 Active 182 DOM
  5. 2026-06-15
    days on market $150,000 Active 181 DOM
  6. 2026-06-13
    days on market $150,000 Active 179 DOM
  7. 2026-06-09
    days on market $150,000 Active 175 DOM
  8. 2026-06-08
    days on market $150,000 Active 174 DOM
  9. 2026-06-07
    days on market $150,000 Active 173 DOM
  10. 2026-06-04
    days on market $150,000 Active 170 DOM
  11. 2026-06-03
    days on market $150,000 Active 169 DOM
  12. 2026-06-02
    days on market $150,000 Active 168 DOM
  13. 2026-06-01
    days on market $150,000 Active 167 DOM
  14. 2026-05-31
    days on market $150,000 Active 166 DOM
  15. 2025-12-16
    listed $150,000 Active
  16. 2018-06-25
    soldstatus $77,000 Sold 599-char remark
    Show marketing remark (599 chars)

    Largest One Bedroom in The Complex- Beautiful and Bright Unit With Tree Top Views and Hardwood Oak Floors- Special Layout Waiting For Someone to Add Their Personnel Touches- Low Maintenance will be reduced Even Further with The STAR Rebate- Nice Clean Kitchen and Bathroom- Near All Transportation Hubs and Bus Stops in Front of Building- Why Rent?? This is Cheaper and Build Equity for Your Future- MUST SEE- Maintenance Includes: All Heat, All Water,All Taxes & Complex Up-Keep>>>ACCEPTED OFFER-CONTINUE TO SHOW Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,

  17. 2018-03-19
    historical Pending 599-char remark
    Show marketing remark (599 chars)

    Largest One Bedroom in The Complex- Beautiful and Bright Unit With Tree Top Views and Hardwood Oak Floors- Special Layout Waiting For Someone to Add Their Personnel Touches- Low Maintenance will be reduced Even Further with The STAR Rebate- Nice Clean Kitchen and Bathroom- Near All Transportation Hubs and Bus Stops in Front of Building- Why Rent?? This is Cheaper and Build Equity for Your Future- MUST SEE- Maintenance Includes: All Heat, All Water,All Taxes & Complex Up-Keep>>>ACCEPTED OFFER-CONTINUE TO SHOW Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,

  18. 2018-02-01
    listed $79,900 Active 599-char remark
    Show marketing remark (599 chars)

    Largest One Bedroom in The Complex- Beautiful and Bright Unit With Tree Top Views and Hardwood Oak Floors- Special Layout Waiting For Someone to Add Their Personnel Touches- Low Maintenance will be reduced Even Further with The STAR Rebate- Nice Clean Kitchen and Bathroom- Near All Transportation Hubs and Bus Stops in Front of Building- Why Rent?? This is Cheaper and Build Equity for Your Future- MUST SEE- Maintenance Includes: All Heat, All Water,All Taxes & Complex Up-Keep>>>ACCEPTED OFFER-CONTINUE TO SHOW Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,

  19. 2018-01-29
    historical
  20. 2017-10-10
    price $79,000
  21. 2017-08-07
    listed $75,000 Active
  22. 2017-07-01
    historical
  23. 2017-03-23
    historical Pending
  24. 2016-12-15
    price $69,000
  25. 2016-12-05
    status Active
  26. 2016-11-22
    historical
  27. 2016-11-04
    listed $67,900 Active
  28. 2016-10-30
    historical Withdrawn
  29. 2016-10-29
    historical
  30. 2016-09-16
    price
  31. 2016-07-27
    listed Active
  32. 2016-07-27
    listed $66,500
  33. 2016-04-01
    historical Expired
  34. 2016-03-31
    historical
  35. 2016-01-18
    status Active
  36. 2015-10-30
    historical Pending
  37. 2015-09-14
    listed Active
  38. 2015-09-14
    listed $66,000
  39. 2015-06-21
    historical Expired
  40. 2015-06-20
    historical
  41. 2015-03-20
    listed Active
  42. 2015-03-20
    listed $73,000
  43. 2015-03-10
    historical Withdrawn
  44. 2015-03-10
    historical
  45. 2015-01-12
    historical Pending
  46. 2015-01-05
    listed Active
  47. 2015-01-05
    listed $65,000
  48. 2014-12-31
    historical Withdrawn
  49. 2014-12-30
    historical
  50. 2014-06-11
    historical Withdrawn

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,015
− Mortgage interest
−$8,402
− Property taxes
−$2,250
− Insurance
−$750
− Repairs & maintenance
−$2,321
− Management
−$2,321
− HOA
−$852
− Depreciation
−$4,364
Taxable income
$7,755
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,861
After-tax cash flow
$7,769/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mount Vernon School District
NCES district ID
3620100
Math proficiency
35% ▼ -3.00%
Reading proficiency
50% ▲ 6.00%
Median HH income
$50,890
Composite
36.59/100
National rank
#4631
State rank
#485 of 590 in NY

Livability — Mount Vernon

Score
71/100
State rank
#397
US rank
#6876

Category grades

Amenities C+ Commute A+ Cost of living F Crime D- Employment B Housing C Health & safety A User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mount Vernon, NY
County
Westchester County · 709,332 people
City population
61,313
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
22,341
Household income
$96,717
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
652.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Black 39% White 31% Hispanic / Latino 17% Two or more races 7% Asian 5%
Hispanic origin (detail)
Puerto Rican 5% Dominican 6%
Common ancestry
Russian 2% Estonian 2% Hispanic 1%
Foreign-born
27% · Canada, China
Languages at home
74% English-only · Spanish 12% Other Indo-European 7% French/Haitian/Cajun 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -393.94%
Current HPI
244.3166
Rent YoY
▲ 7.04%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+311.0% since first listed
71 events — show timeline
  • 2025-12-16 Listed $150,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-06-25 Sold (MLS) $77,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-03-19 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2018-02-01 Listed $79,900 OneKey® MLS as Distributed by MLS Grid
  • 2018-01-29 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2017-10-10 Price Changed $79,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-08-07 Listed $75,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-07-01 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2017-03-23 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2016-12-15 Price Changed $69,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-12-05 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2016-11-22 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2016-11-04 Listed $67,900 OneKey® MLS as Distributed by MLS Grid
  • 2016-10-30 Delisted HGMLS
  • 2016-10-29 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2016-09-16 Price Changed HGMLS
  • 2016-07-27 Listed HGMLS
  • 2016-07-27 Listed $66,500 OneKey® MLS as Distributed by MLS Grid
  • 2016-04-01 Delisted HGMLS
  • 2016-03-31 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2016-01-18 Relisted HGMLS
  • 2015-10-30 Contingent HGMLS
  • 2015-09-14 Listed HGMLS
  • 2015-09-14 Listed $66,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-06-21 Delisted HGMLS
  • 2015-06-20 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-03-20 Listed HGMLS
  • 2015-03-20 Listed $73,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-03-10 Delisted HGMLS
  • 2015-03-10 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-01-12 Contingent HGMLS
  • 2015-01-05 Listed HGMLS
  • 2015-01-05 Listed $65,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-12-31 Delisted HGMLS
  • 2014-12-30 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-06-11 Delisted HGMLS
  • 2014-06-11 Listed HGMLS
  • 2014-06-11 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-06-11 Listed $64,500 OneKey® MLS as Distributed by MLS Grid
  • 2014-02-01 Listed HGMLS
  • 2014-02-01 Listed $64,500 OneKey® MLS as Distributed by MLS Grid
  • 2014-01-22 Delisted HGMLS
  • 2014-01-22 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-11-18 Price Changed HGMLS
  • 2013-10-23 Listed HGMLS
  • 2013-10-22 Listed $64,999 OneKey® MLS as Distributed by MLS Grid
  • 2013-10-16 Delisted HGMLS
  • 2013-10-16 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-06-20 Listed HGMLS
  • 2013-06-20 Listed $89,000 OneKey® MLS as Distributed by MLS Grid
  • 2013-05-23 Delisted HGMLS
  • 2013-05-23 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-04-19 Price Changed HGMLS
  • 2013-04-05 Price Changed HGMLS
  • 2013-03-01 Listed HGMLS
  • 2013-03-01 Delisted HGMLS
  • 2013-02-28 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-02-26 Listed $60,000 OneKey® MLS as Distributed by MLS Grid
  • 2013-01-15 Price Changed HGMLS
  • 2012-08-14 Listed HGMLS
  • 2012-08-14 Listed $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2006-08-03 Sold (MLS) $95,000 HGMLS
  • 2006-02-17 Price Changed $99,900 HGMLS
  • 2006-02-17 Delisted HGMLS
  • 2005-11-21 Listed $95,000 HGMLS
  • 2005-02-02 Delisted HGMLS
  • 2004-08-02 Listed HGMLS
  • 2002-05-28 Sold (MLS) $36,500 HGMLS
  • 2002-02-07 Price Changed $38,000 HGMLS
  • 2002-02-07 Delisted HGMLS
  • 2001-11-19 Listed $36,500 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…