CashFlowRE
Sign in Sign up
2143 Logan St
D+ Composite 45.61
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.3/30.0
  • DSCR +7.1/10.0
  • 1% rule +5.9/10.0
  • Livability +4.2/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +0.8/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$139,900

2143 Logan St · Harrisburg, PA 17110
3 bd · 1.0 ba · 1,225 sqft · SingleFamily public records · 102 Days on market
Built 1900 871 sqft lot $114/sqft · 34% above area Est $104k · 34% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 2143 Logan Street — a classic brick Harrisburg rowhome that has been recently refreshed and is move-in ready. From the moment you arrive, you’ll appreciate the charming brick exterior, covered front porch, and traditional architectural details that give this home character and curb appeal. Inside, the main level features an open and spacious living/dining area with updated flooring, neutral paint tones, ceiling fans, and abundant natural light. The kitchen has been updated with white cabinetry, modern countertops, subway tile backsplash, and gas cooking. There is ample cabinet storage along the full wall, making the space both practical and functional. A rear door provides convenient access to the backyard. Upstairs, you’ll find comfortably sized bedrooms with new carpet, fresh paint, and classic trim details. The full bathroom has been updated with a clean, bright finish and tub/shower combination. The property also offers a private backyard space — ideal for outdoor enjoyment, gardening, or future improvements. Whether you’re a first-time buyer looking for an affordable entry into homeownership or an investor seeking a solid rental opportunity in Harrisburg, this property offers versatility and value. Conveniently located near major routes, public transportation, and city amenities. Schedule your private showing today.

Key facts

  • Built 1900
  • Listed 102 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $174 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 6.6% in Harrisburg — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 84/100 on livability (#107 in PA, #826 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, employment D, crime F.
  • Harrisburg City SD (urban): math 6% / reading 13% proficiency, ranked #535 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.6%/yr); 170 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 540 units permitted in Dauphin County in 2024 (194 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 102 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 23y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $127,309 (9.0% below list)

Questions for the listing agent

  1. It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.26%
Cash-on-cash
7.03%
DSCR
1.31
GRM
7.7

CMA / ARV

ARV (median comp)
$104,032
List price
$139,900
Delta
34.48%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2136 Susquehanna St 0.11mi 3/1.5 1,372 (+12%) 3mo $167,500 $122 71
1732 Fulton St 0.39mi 3/1.0 1,250 (+2%) 20mo $150,000 $120 62
227 Muench St 0.32mi 2/1.0 (-1) 1,082 (-12%) 18mo $181,000 $167 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.55% rent growth · sell at horizon

5-year hold
IRR
-9.7%
Equity multiple
0.65×
Total profit
$-13,708
Equity at exit
$20,860
10-year hold
IRR
-2.5%
Equity multiple
0.84×
Total profit
$-6,128
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17110

Rents YoY
1.6%
Active inventory
170
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,519 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$179 /mo · $2,145/yr
Insurance
$58
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$319
Net cashflow
$174

Break-even live

Break-even rent $1,299
Max offer price $139,900
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2118 N 4th St Harrisburg, PA 4.0 1.0 1383 $1,595 $1.15 44d 1 0.03mi
2042 N 4th St Harrisburg, PA 3.0 1.0 1090 $1,400 $1.28 44d 1 0.08mi
2210 N 3rd St Unit 4 Harrisburg, PA 2.0 1.0 1330 $1,395 $1.05 14d 1 0.13mi
2235 Logan St Harrisburg, PA 3.0 1.0 1406 $1,495 $1.06 44d 1 0.13mi
339 Emerald St Harrisburg, PA 3.0 1.5 1420 $1,650 $1.16 14d 1 0.18mi
269 Peffer St Harrisburg, PA 2.0 1.0 1000 $1,195 $1.20 44d 1 0.19mi
1909 N 4th St Harrisburg, PA 2.0 1.0 1000 $1,240 $1.24 44d 1 0.22mi
2312 Orange St Harrisburg, PA 2.0 1.0 754 $1,230 $1.63 44d 1 0.22mi
1841 N 4th St Harrisburg, PA 3.0 1.0 1376 $1,399 $1.02 23d 1 0.26mi
1841 N 3rd St Harrisburg, PA 3.0 1.0 1376 $1,399 $1.02 14d 1 0.26mi
2301 N 2nd St Harrisburg, PA 2.0 1.5 1325 $1,595 $1.20 44d 1 0.28mi
1839 Green St Harrisburg, PA 1.0–2.0 1.0 815 $1,595 $1.96 14d 1 0.30mi
1821 N 2nd St Unit 2 Harrisburg, PA 2.0 1.0 1000 $1,299 $1.30 14d 1 0.35mi
2406 Reel St Harrisburg, PA 4.0 1.0 1500 $1,395 $0.93 44d 1 0.36mi
640 Kelker St Harrisburg, PA 3.0 1.0 1294 $1,650 $1.28 44d 1 0.44mi
644 Kelker St Harrisburg, PA 3.0 1.0 1294 $1,295 $1.00 44d 1 0.44mi
1700 N 2nd St Apt 28 Harrisburg, PA 2.0 1.0 720 $1,095 $1.52 44d 1 0.49mi
1700 N 2nd St Apt 6 Harrisburg, PA 2.0 1.0 725 $1,145 $1.58 14d 1 0.49mi
352 Harris St Harrisburg, PA 2.0 1.0 810 $1,350 $1.67 21d 1 0.52mi
514 Radnor St Harrisburg, PA 4.0 1.0 1498 $1,600 $1.07 44d 1 0.57mi
2609 N 5th St Harrisburg, PA 2.0 1.0 809 $1,525 $1.89 23d 1 0.58mi
2615 Waldo St Harrisburg, PA 3.0 1.0 1400 $1,095 $0.78 44d 1 0.69mi
1320 Penn St Harrisburg, PA 2.0 1.0 1193 $1,495 $1.25 44d 1 0.76mi
2801 N 2nd St Apt A2 Harrisburg, PA 3.0 1.5 1200 $1,495 $1.25 44d 1 0.81mi
1211 Green St Apt 2 Harrisburg, PA 2.0 1.0 850 $1,095 $1.29 23d 1 0.84mi
273 Cumberland St Harrisburg, PA 2.0 1.0 865 $1,595 $1.84 14d 1 0.86mi
1122 Green St #14 Harrisburg, PA 2.0 1.0 918 $1,895 $2.06 44d 1 0.88mi
1116 N 3rd St Unit 3 Harrisburg, PA 2.0 1.0 1100 $1,375 $1.25 23d 1 0.88mi
660 Boas St Harrisburg, PA 2.0 1.0–2.0 800 $1,574 $1.97 14d 21 0.93mi
1008 N 2nd St Unit 2 Harrisburg, PA 2.0 1.0 1410 $1,295 $0.92 44d 1 0.96mi
923 N 3rd St Unit 1 Harrisburg, PA 2.0 1.0 853 $1,495 $1.75 23d 1 0.99mi
918 Grand St Harrisburg, PA 3.0 1.5 890 $1,450 $1.63 44d 1 1.00mi
919 Grand St Harrisburg, PA 2.0 1.5 1116 $1,695 $1.52 23d 1 1.00mi
919 Penn St Harrisburg, PA 3.0 2.0 1458 $1,795 $1.23 23d 1 1.01mi
920 N 2nd St Unit 1 Harrisburg, PA 2.0 1.0 900 $1,475 $1.64 14d 1 1.02mi
3003 Pennwood Rd Harrisburg, PA 3.0 1.0 900 $1,395 $1.55 14d 1 1.06mi
719 N 2nd St Apt 6 Harrisburg, PA 2.0 1.0 1000 $1,150 $1.15 14d 1 1.11mi
711 N 2nd St Apt 2 Harrisburg, PA 2.0 1.0 1400 $1,595 $1.14 44d 1 1.13mi
618 N 2nd St Harrisburg, PA 2.0 1.0 1000 $1,050 $1.05 23d 1 1.17mi
612 N 2nd St Apt 2 Harrisburg, PA 2.0 1.0 1050 $1,445 $1.38 44d 1 1.18mi

Listing history 45 events

  1. 2026-06-13
    statusdays on market $139,900 Pending 102 DOM
  2. 2026-06-10
    days on market $139,900 Active 101 DOM
  3. 2026-06-09
    days on market $139,900 Active 100 DOM
  4. 2026-06-08
    days on market $139,900 Active 99 DOM
  5. 2026-06-07
    days on market $139,900 Active 98 DOM
  6. 2026-06-03
    days on market $139,900 Active 94 DOM
  7. 2026-06-02
    days on market $139,900 Active 93 DOM
  8. 2026-06-01
    days on market $139,900 Active 92 DOM
  9. 2026-05-31
    days on market $139,900 Active 91 DOM
  10. 2026-05-31
    days on market $139,900 Active 90 DOM
  11. 2026-05-17
    price $139,900 1383-char remark
    Show marketing remark (1383 chars)

    Welcome to 2143 Logan Street — a classic brick Harrisburg rowhome that has been recently refreshed and is move-in ready. From the moment you arrive, you’ll appreciate the charming brick exterior, covered front porch, and traditional architectural details that give this home character and curb appeal. Inside, the main level features an open and spacious living/dining area with updated flooring, neutral paint tones, ceiling fans, and abundant natural light. The kitchen has been updated with white cabinetry, modern countertops, subway tile backsplash, and gas cooking. There is ample cabinet storage along the full wall, making the space both practical and functional. A rear door provides convenient access to the backyard. Upstairs, you’ll find comfortably sized bedrooms with new carpet, fresh paint, and classic trim details. The full bathroom has been updated with a clean, bright finish and tub/shower combination. The property also offers a private backyard space — ideal for outdoor enjoyment, gardening, or future improvements. Whether you’re a first-time buyer looking for an affordable entry into homeownership or an investor seeking a solid rental opportunity in Harrisburg, this property offers versatility and value. Conveniently located near major routes, public transportation, and city amenities. Schedule your private showing today.

  12. 2026-05-17
    price $144,900 1383-char remark
    Show marketing remark (1383 chars)

    Welcome to 2143 Logan Street — a classic brick Harrisburg rowhome that has been recently refreshed and is move-in ready. From the moment you arrive, you’ll appreciate the charming brick exterior, covered front porch, and traditional architectural details that give this home character and curb appeal. Inside, the main level features an open and spacious living/dining area with updated flooring, neutral paint tones, ceiling fans, and abundant natural light. The kitchen has been updated with white cabinetry, modern countertops, subway tile backsplash, and gas cooking. There is ample cabinet storage along the full wall, making the space both practical and functional. A rear door provides convenient access to the backyard. Upstairs, you’ll find comfortably sized bedrooms with new carpet, fresh paint, and classic trim details. The full bathroom has been updated with a clean, bright finish and tub/shower combination. The property also offers a private backyard space — ideal for outdoor enjoyment, gardening, or future improvements. Whether you’re a first-time buyer looking for an affordable entry into homeownership or an investor seeking a solid rental opportunity in Harrisburg, this property offers versatility and value. Conveniently located near major routes, public transportation, and city amenities. Schedule your private showing today.

  13. 2026-04-27
    price $145,000 1383-char remark
    Show marketing remark (1383 chars)

    Welcome to 2143 Logan Street — a classic brick Harrisburg rowhome that has been recently refreshed and is move-in ready. From the moment you arrive, you’ll appreciate the charming brick exterior, covered front porch, and traditional architectural details that give this home character and curb appeal. Inside, the main level features an open and spacious living/dining area with updated flooring, neutral paint tones, ceiling fans, and abundant natural light. The kitchen has been updated with white cabinetry, modern countertops, subway tile backsplash, and gas cooking. There is ample cabinet storage along the full wall, making the space both practical and functional. A rear door provides convenient access to the backyard. Upstairs, you’ll find comfortably sized bedrooms with new carpet, fresh paint, and classic trim details. The full bathroom has been updated with a clean, bright finish and tub/shower combination. The property also offers a private backyard space — ideal for outdoor enjoyment, gardening, or future improvements. Whether you’re a first-time buyer looking for an affordable entry into homeownership or an investor seeking a solid rental opportunity in Harrisburg, this property offers versatility and value. Conveniently located near major routes, public transportation, and city amenities. Schedule your private showing today.

  14. 2026-03-02
    listed $150,000 Active 1383-char remark
    Show marketing remark (1383 chars)

    Welcome to 2143 Logan Street — a classic brick Harrisburg rowhome that has been recently refreshed and is move-in ready. From the moment you arrive, you’ll appreciate the charming brick exterior, covered front porch, and traditional architectural details that give this home character and curb appeal. Inside, the main level features an open and spacious living/dining area with updated flooring, neutral paint tones, ceiling fans, and abundant natural light. The kitchen has been updated with white cabinetry, modern countertops, subway tile backsplash, and gas cooking. There is ample cabinet storage along the full wall, making the space both practical and functional. A rear door provides convenient access to the backyard. Upstairs, you’ll find comfortably sized bedrooms with new carpet, fresh paint, and classic trim details. The full bathroom has been updated with a clean, bright finish and tub/shower combination. The property also offers a private backyard space — ideal for outdoor enjoyment, gardening, or future improvements. Whether you’re a first-time buyer looking for an affordable entry into homeownership or an investor seeking a solid rental opportunity in Harrisburg, this property offers versatility and value. Conveniently located near major routes, public transportation, and city amenities. Schedule your private showing today.

  15. 2026-03-02
    historical $150,000 1383-char remark
    Show marketing remark (1383 chars)

    Welcome to 2143 Logan Street — a classic brick Harrisburg rowhome that has been recently refreshed and is move-in ready. From the moment you arrive, you’ll appreciate the charming brick exterior, covered front porch, and traditional architectural details that give this home character and curb appeal. Inside, the main level features an open and spacious living/dining area with updated flooring, neutral paint tones, ceiling fans, and abundant natural light. The kitchen has been updated with white cabinetry, modern countertops, subway tile backsplash, and gas cooking. There is ample cabinet storage along the full wall, making the space both practical and functional. A rear door provides convenient access to the backyard. Upstairs, you’ll find comfortably sized bedrooms with new carpet, fresh paint, and classic trim details. The full bathroom has been updated with a clean, bright finish and tub/shower combination. The property also offers a private backyard space — ideal for outdoor enjoyment, gardening, or future improvements. Whether you’re a first-time buyer looking for an affordable entry into homeownership or an investor seeking a solid rental opportunity in Harrisburg, this property offers versatility and value. Conveniently located near major routes, public transportation, and city amenities. Schedule your private showing today.

  16. 2026-02-20
    historical $1,350
  17. 2025-12-09
    price $1,350
  18. 2025-12-02
    price $1,400
  19. 2025-11-25
    listed $1,525
  20. 2025-11-21
    historical $1,525
  21. 2025-10-16
    listed $1,525
  22. 2024-07-20
    historical $1,350
  23. 2024-07-12
    price $1,350
  24. 2024-05-30
    listed $1,420
  25. 2022-06-29
    soldstatus $130,000
  26. 2022-04-27
    price $1,350
  27. 2022-03-11
    soldstatus $67,000 Closed 338-char remark
    Show marketing remark (338 chars)

    Move in ready affordable home offers great curb appeal with a covered front porch as well as a covered back porch and fenced yard. The home also offers 3 bedrooms, natural gas heat, living room, dining room, kitchen, full basement with plenty of room for storage, and much more. Great place to live or to add to your investment portfolio.

  28. 2022-02-21
    status Pending 338-char remark
    Show marketing remark (338 chars)

    Move in ready affordable home offers great curb appeal with a covered front porch as well as a covered back porch and fenced yard. The home also offers 3 bedrooms, natural gas heat, living room, dining room, kitchen, full basement with plenty of room for storage, and much more. Great place to live or to add to your investment portfolio.

  29. 2022-01-12
    price $89,900 338-char remark
    Show marketing remark (338 chars)

    Move in ready affordable home offers great curb appeal with a covered front porch as well as a covered back porch and fenced yard. The home also offers 3 bedrooms, natural gas heat, living room, dining room, kitchen, full basement with plenty of room for storage, and much more. Great place to live or to add to your investment portfolio.

  30. 2021-12-02
    price $94,900 338-char remark
    Show marketing remark (338 chars)

    Move in ready affordable home offers great curb appeal with a covered front porch as well as a covered back porch and fenced yard. The home also offers 3 bedrooms, natural gas heat, living room, dining room, kitchen, full basement with plenty of room for storage, and much more. Great place to live or to add to your investment portfolio.

  31. 2021-11-29
    listed $99,900 Active 338-char remark
    Show marketing remark (338 chars)

    Move in ready affordable home offers great curb appeal with a covered front porch as well as a covered back porch and fenced yard. The home also offers 3 bedrooms, natural gas heat, living room, dining room, kitchen, full basement with plenty of room for storage, and much more. Great place to live or to add to your investment portfolio.

  32. 2018-09-28
    historical
  33. 2018-05-04
    soldstatus $20,000
  34. 2018-03-28
    historical
  35. 2018-02-08
    listed $16,000
  36. 2017-10-08
    listed $15,900
  37. 2008-03-13
    soldstatus $47,500
  38. 2008-02-19
    soldstatus $32,500
  39. 2005-12-08
    soldstatus $40,914
  40. 2003-11-24
    soldstatus $52,000
  41. 2003-03-11
    soldstatus $19,000
  42. 2003-02-03
    historical
  43. 2003-02-03
    listed $22,500
  44. 1999-04-14
    soldstatus $60,000
  45. 1994-10-17
    soldstatus $12,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,145 · $179/mo
Projected year-2 tax
$2,177 · $181/mo
Expected delta
+$33/yr (+$3/mo · 1.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 98% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,232
− Mortgage interest
−$7,837
− Property taxes
−$2,145
− Insurance
−$1,366
− Repairs & maintenance
−$1,459
− Management
−$1,459
− Depreciation
−$4,070
Taxable loss
−$102
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$24
After-tax cash flow
$2,113/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Harrisburg City SD
NCES district ID
4211580
Math proficiency
6% ▼ -6.00%
Reading proficiency
13% ▼ -10.00%
Median HH income
$33,432
Composite
7.6/100
National rank
#9945
State rank
#535 of 539 in PA

Livability — Harrisburg

Score
84/100
State rank
#107
US rank
#826

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Harrisburg, PA
County
Dauphin County · 247,857 people
City population
184,296
Metro
Harrisburg-Carlisle, PA
Population (ZIP)
27,364
Household income
$80,699
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1037.0

Population outlook (Dauphin County) Hauer SSP2

Today (2025)
281,628 people
By 2030
283,549 · +0.7%
By 2040
285,385 · +1.3%
By 2050
286,188 · +1.6%
By 2075
291,053 · +3.3%
By 2100
282,374 · +0.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 47% Black 32% Hispanic / Latino 9% Asian 7% Two or more races 6%
Hispanic origin (detail)
Puerto Rican 6% Dominican 1%
Common ancestry
Italian 3% Romanian 2% Slovak 1%
Foreign-born
8% · Canada, India, Vietnam
Languages at home
88% English-only · Spanish 6% Other Indo-European 2% Vietnamese 1%

Political lean MEDSL · Dauphin

2024 margin
Lean D (+5.9) · D 52.4% · R 46.5% · Other 1.1%
2008→2024 swing
-3.1pp toward R · 2008: 9.1pp · 2024: 5.9pp
All cycles
2024: D+5.9 2020: D+8.5 2016: D+2.8 2012: D+6.0 2008: D+9.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -144.07%
Current HPI
257.826
Rent YoY
▲ 1.55%
Metro
Harrisburg-Carlisle, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1065.8% since first listed
35 events — show timeline
  • 2026-05-17 Price Changed $139,900 BRIGHT MLS
  • 2026-05-17 Price Changed $144,900 BRIGHT MLS
  • 2026-04-27 Price Changed $145,000 BRIGHT MLS
  • 2026-03-02 Listed $150,000 BRIGHT MLS
  • 2026-03-02 Coming Soon $150,000 BRIGHT MLS
  • 2026-02-20 Rental Removed $1,350 APPFOLIO
  • 2025-12-09 Price Changed $1,350 APPFOLIO
  • 2025-12-02 Price Changed $1,400 APPFOLIO
  • 2025-11-25 Listed for Rent $1,525 APPFOLIO
  • 2025-11-21 Rental Removed $1,525 APPFOLIO
  • 2025-10-16 Listed for Rent $1,525 APPFOLIO
  • 2024-07-20 Rental Removed $1,350 APPFOLIO
  • 2024-07-12 Price Changed $1,350 APPFOLIO
  • 2024-05-30 Listed for Rent $1,420 APPFOLIO
  • 2022-06-29 Sold (Public Records) $130,000 Public Records
  • 2022-04-27 Price Changed $1,350 RENT.
  • 2022-03-11 Sold (MLS) $67,000 BRIGHT MLS
  • 2022-02-21 Pending BRIGHT MLS
  • 2022-01-12 Price Changed $89,900 BRIGHT MLS
  • 2021-12-02 Price Changed $94,900 BRIGHT MLS
  • 2021-11-29 Listed $99,900 BRIGHT MLS
  • 2018-09-28 Listing Removed BRIGHT MLS
  • 2018-05-04 Sold (MLS) $20,000 BRIGHT MLS
  • 2018-03-28 Listing Removed BRIGHT MLS
  • 2018-02-08 Listed $16,000 BRIGHT MLS
  • 2017-10-08 Listed $15,900 BRIGHT MLS
  • 2008-03-13 Sold (Public Records) $47,500 Public Records
  • 2008-02-19 Sold (Public Records) $32,500 Public Records
  • 2005-12-08 Sold (Public Records) $40,914 Public Records
  • 2003-11-24 Sold (Public Records) $52,000 Public Records
  • 2003-03-11 Sold (MLS) $19,000 BRIGHT MLS
  • 2003-02-03 Listed $22,500 BRIGHT MLS
  • 2003-02-03 Listing Removed BRIGHT MLS
  • 1999-04-14 Sold (Public Records) $60,000 Public Records
  • 1994-10-17 Sold (Public Records) $12,000 Public Records

Property tax history

+1.0%/yr

Latest (2026): $2,145 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…