161 Glenoak Dr · Penn Estates, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- DSCR +4.6/10.0
- 1% rule +4.3/10.0
- Schools +4.0/10.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Priced to Sell 3 beds 1 bath Ranch with Full Basement on 1 acre lot in East Stroudsburg with NO HOA. Property is just 5 miles from Shopping, Dining and all Highways. Easy commute to NY or Lehigh Valley. Home offers Original Hardwood flooring, Updated kitchen floor, Nicely updated Bathroom, Beautiful All NEW Windows, Oversized 2 Car Garage with wood burning stove, Huge Driveway and Large 2 tier Deck to relax and unwind in Private Back Yard. Taxes only $3462 total per year.
Key facts
- All new windows
- Full basement
- 0.94 acre lot
Tags
Property features AI
Exterior
- Parking: Attached garage (2 car); Driveway and off-street parking
- Utilities: 200+ amp electrical service with circuit breakers; Well water; Cesspool sewer
- Home design: Single-story; Above-grade finished area approximately 960; R-1 low density zoning
- Construction: Aluminum siding and vinyl siding; Asphalt/fiberglass roof; Full basement with sump pump
- Exterior features: Deck; Porch
Interior
- Kitchen: Electric oven; Refrigerator
- Bedrooms: Total of 5 rooms (bedroom count not specified)
- Flooring: Engineered hardwood; Hardwood; Luxury vinyl / luxury vinyl plank
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; Oil heating; Wood stove; Ceiling fans; Wall/window air conditioning units
- Interior features: Eat-in kitchen; Windows with screens
- Laundry & utility: Washer hookup and dryer hookup on lower level; Electric dryer; Washer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $61 ($732/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (6.6% below list).
- Recommended offer: $187k (6.6% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 3.8% in Penn Estates — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#915 in PA) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: health & safety D, schools D-, amenities F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+10.4%/yr); 196 active listings in the ZIP; solid renter incomes; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $70k; list at $200k implies a 186% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.66%
- Cash-on-cash
- 1.31%
- DSCR
- 1.06
- GRM
- 8.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -8.6%
- Equity multiple
- 0.67×
- Total profit
- $-18,591
- Equity at exit
- $29,806
- IRR
- 6.6%
- Equity multiple
- 1.61×
- Total profit
- $33,930
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18301
- Rents YoY
- 10.4%
- Active inventory
- 196
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,868 medium interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$283 /mo · $3,394/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$392
- Net cashflow
- $61
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-22$199,900 Active
-
1994-04-19soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,394 · $283/mo
- Projected year-2 tax
- $3,394 · $283/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,411
- − Mortgage interest
- −$11,198
- − Property taxes
- −$3,394
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,793
- − Management
- −$1,793
- − Depreciation
- −$5,815
- Taxable loss
- −$2,581
- Est. tax savings @ 24.0%
- +$619
- After-tax cash flow
- $1,351/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Penn Estates
- Score
- 68/100
- State rank
- #915
- US rank
- #9917
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Monroe County · 59,057 people
- Metro
- East Stroudsburg, PA
- Population (ZIP)
- 28,977
- Household income
- $90,522
- Rent vs Own
- Severe rent burden
- 672.0
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 53% Black 21% Hispanic / Latino 18% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 8% Dominican 3%
- Common ancestry
- Romanian 6% Lithuanian 3% Portuguese 1%
- Foreign-born
- 12% · Canada, China, Jamaica
- Languages at home
- 82% English-only · Spanish 9% Russian/Polish/Slavic 2% Other Indo-European 2%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.90%
- Current HPI
- 154.4762
- Rent YoY
- ▲ 10.44%
- Metro
- East Stroudsburg, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+185.6% since first listed2 events — show timeline
- 2026-05-22 Listed $199,900 GLVRMLS
- 1994-04-19 Sold (Public Records) $70,000 Public Records
Property tax history
+0.0%/yrLatest (2026): $3,394 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…