CashFlowRE
Sign in Sign up
2114 Main St 🏷️ Likely Rental
A- Composite 82.72
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +7.7/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0

$129,999

2114 Main St · Surgoinsville, TN 37873
3 bd · 1.0 ba · 1,167 sqft · SingleFamily public records · 609 Days on market
Built 1930 $111/sqft · 25% below area Est $174k · 25% under ↓ 21% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

Key facts

  • Built 1930
  • Listed 609 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $129,999 price doesn't fit this home's estimated sale value (~$173,625) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.2% vs local median 4.5% in Surgoinsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#270 in TN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, crime B; Watch: schools F, amenities F, commute F.
  • Hawkins County (rural): math 23% / reading 26% proficiency, ranked #93 of 139 in TN (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 26 active listings in the ZIP; 151 units permitted in Hawkins County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $8k of equity ($899 loan paydown + $7k appreciation (5.3% local appreciation)).
  • Hawkins County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (5.3% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 5, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 609 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago; this cycle's ask has dropped $35k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,399 (12.0% below list)

Questions for the listing agent

  1. It's been on market 609 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.79%
Cap rate
16.23%
Cash-on-cash
35.50%
DSCR
2.58
GRM
4.7

CMA / ARV

ARV (median comp)
$173,625
List price
$129,999
Delta
-25.13%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
309 Hill Ave 0.47mi 3/2.5 1,302 (+12%) 3mo $250,000 $192 51
2010 Main St 0.16mi 3/2.0 992 (-15%) 18mo $128,500 $130 48
130 Pine St 0.58mi 3/1.0 1,056 (-10%) 12mo $180,000 $170 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.35% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
44.7%
Equity multiple
3.78×
Total profit
$101,120
Equity at exit
$76,462
10-year hold
IRR
42.3%
Equity multiple
7.73×
Total profit
$245,150
Equity at exit
$134,333

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Tennessee
87 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
14-day notice (URLTA); generally landlord-favorable; Nashville court paced moderate.

ZIP-level market 37873

Home prices YoY
1.6%
Active inventory
26
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$2,327 medium interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$26 /mo · $310/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$489
Net cashflow
$1,077

Break-even live

Break-even rent $964
Max offer price $129,999
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-06-19
    days on market $129,999 Active 609 DOM
  2. 2026-06-18
    days on market $129,999 Active 608 DOM
  3. 2026-06-17
    days on market $129,999 Active 607 DOM
  4. 2026-06-16
    days on market $129,999 Active 606 DOM
  5. 2026-06-15
    days on market $129,999 Active 605 DOM
  6. 2026-06-14
    days on market $129,999 Active 603 DOM
  7. 2026-06-13
    days on market $129,999 Active 602 DOM
  8. 2026-06-10
    days on market $129,999 Active 600 DOM
  9. 2026-06-09
    days on market $129,999 Active 599 DOM
  10. 2026-06-08
    days on market $129,999 Active 598 DOM
  11. 2026-06-07
    days on market $129,999 Active 597 DOM
  12. 2026-06-05
    days on market $129,999 Active 594 DOM
  13. 2026-06-02
    days on market $129,999 Active 592 DOM
  14. 2026-06-01
    days on market $129,999 Active 591 DOM
  15. 2026-05-31
    days on market $129,999 Active 590 DOM
  16. 2026-05-30
    days on market $129,999 Active 589 DOM
  17. 2026-03-15
    status Active 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  18. 2026-03-15
    historical 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  19. 2026-01-18
    status Active 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  20. 2026-01-18
    historical 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  21. 2026-01-12
    price $129,999 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  22. 2025-12-23
    price $139,999 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  23. 2025-09-21
    status Active 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  24. 2025-09-21
    historical 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  25. 2025-08-22
    price $149,999 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  26. 2025-05-26
    status Active 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  27. 2025-05-26
    historical 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  28. 2025-03-28
    price $159,999 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

  29. 2024-10-18
    listed $165,000 Active 1689-char remark
    Show marketing remark (1689 chars)

    PRE APPROVED BUYERS ONLY! Was a former rental and can be a great source of rental income in the future! Located right in the heart of Surgoinsville this 2-3 bedroom, 1 bath home is close to everything in the town of Surgoinsville. This home sits right on main street and is right beside the Dairy Mart. This home was built in 1930 and offers approx 1,167+/- square ft. There is laminate flooring throughout, a open kitchen with plenty of cabinets space, an electric oven and a refrigerator. The windows are updated double pane and the electrical box has been updated to breakers. The water heater is electric and the home is heated and cooled by a 1 unit heating and cooling located in the living room. The home does not have an HVAC system and may not qualify for all loans due to this. The roof is asphalt shingle and the age is unkk=now. there has been a recent survey on this property so property lines are lot dimensions are APPROX in pics with re lines. There is a survey on file( see pink stakes) and it has been approved by the city of Surgoinsville. This home IS NOT FOR RENT! This is also a great commercial location as its passed by a high traffic count and is on a high visibility location! Pre approved buyers only can call or preview this home with an agent. The seller welcomes all offers. ALL OF THIS INFORMATION WAS TAKEN FROM THE SELLER AND ONLINE COURTHOUSE RECORDS. It is the absolute and sole responsibility of THE BUYER'S AGENT and THE BUYER to verify ALL OF THE INFORMATION REPRESENTED IN THIS LISTING! High visibility with huge commercial potential. Great location! Passed by 100s of cars a day! Right on Main Street! * AGENTS, all appts call showing time!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TN · Resets to sale price

Current annual tax
$310 · $26/mo
Projected year-2 tax
$923 · $77/mo
Expected delta
+$613/yr (+$51/mo · 197.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥101°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,927
− Mortgage interest
−$7,282
− Property taxes
−$310
− Insurance
−$650
− Repairs & maintenance
−$2,234
− Management
−$2,234
− Depreciation
−$3,782
Taxable income
$11,435
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,744
After-tax cash flow
$10,177/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hawkins County
NCES district ID
4701740
Math proficiency
23% ▼ -9.00%
Reading proficiency
26% ▼ -6.00%
Median HH income
$37,555
Composite
20.45/100
National rank
#8581
State rank
#93 of 139 in TN

Livability — Surgoinsville

Score
60/100
State rank
#270
US rank
#19003

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment D- Housing A Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Surgoinsville, TN
Population (ZIP)
4,446

Population outlook (Hawkins County) Hauer SSP2

Today (2025)
55,226 people
By 2030
53,784 · -2.6%
By 2040
50,015 · -9.4%
By 2050
45,682 · -17.3%
By 2075
36,211 · -34.4%
By 2100
26,536 · -52.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Lithuanian 1% Italian 1% Slovak 1%
Foreign-born
1%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Hawkins

2024 margin
Solid R (+68.8) · D 15.2% · R 84.0%
2008→2024 swing
-26.9pp toward R · 2008: -42.0pp · 2024: -68.8pp
All cycles
2024: R+68.8 2020: R+65.8 2016: R+63.4 2012: R+47.0 2008: R+42.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.35%
Current HPI
345.0544
Rent YoY
Metro
State GDP YoY
▲ 2.78%
F500 in state
22

Industry mix (Fortune 500 HQ in TN)

Industry F500 HQs Revenue

Price history

-21.2% since first listed
13 events — show timeline
  • 2026-03-15 Relisted TVRMLS
  • 2026-03-15 Delisted TVRMLS
  • 2026-01-18 Relisted TVRMLS
  • 2026-01-18 Delisted TVRMLS
  • 2026-01-12 Price Changed $129,999 TVRMLS
  • 2025-12-23 Price Changed $139,999 TVRMLS
  • 2025-09-21 Relisted TVRMLS
  • 2025-09-21 Delisted TVRMLS
  • 2025-08-22 Price Changed $149,999 TVRMLS
  • 2025-05-26 Relisted TVRMLS
  • 2025-05-26 Delisted TVRMLS
  • 2025-03-28 Price Changed $159,999 TVRMLS
  • 2024-10-18 Listed $165,000 TVRMLS

Property tax history

+0.6%/yr

Latest (2023): $310 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…