CashFlowRE
Sign in Sign up
3510 Roswell Rd Unit M3
C Composite 55.44
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • ARV discount +13.4/15.0
  • 1% rule +6.2/10.0
  • DSCR +5.4/10.0
  • Livability +4.2/5.0
  • Rent growth +3.7/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$212,000

3510 Roswell Rd Unit M3 · Atlanta, GA 30305
2 bd · 2.0 ba · 990 sqft · Condo public records · 128 Days on market
Built 1963 $214/sqft · at area comps Est $244k · 13% under $399/mo HOA · 17% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOCATION, LOCATION, LOCATION! This Buckhead condo is a rare find with a rental permit in place, making it a fantastic opportunity for homeowners or a rent-friendly investment - don't miss this gem! Enjoy affordable Buckhead living in this adorable 2-bedroom, 2-bath condo located in the highly desirable Wellington Buckhead community. This well-maintained unit features refinished original hardwood floors and a bright, updated kitchen with white cabinetry, quartz countertops, and stainless steel appliances. The layout includes two generously sized bedrooms, ideal for roommates, guests, or a home office, plus a stackable washer and dryer for added convenience. Perfectly situated just minutes from Buckhead's premier dining, shopping, and entertainment, this home offers unbeatable convenience with easy, low-maintenance living. HOA covers cable, water, sewer, pest control, garbage, and exterior maintenance.

Key facts

  • Quartz countertops
  • Updated kitchen
  • White cabinetry

Tags

UPDATED KITCHENWHITE CABINETRYQUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCESSTACKABLE WASHER AND DRYERLOW-MAINTENANCE LIVING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $212k.

Deal economics

  • At list price, monthly cash flow is $158 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $212k).
  • Recommended offer: $187k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.8%/yr); 421 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 10y ago; this cycle's ask has dropped $18k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $186,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
7.19%
Cash-on-cash
3.19%
DSCR
1.14
GRM
7.5

CMA / ARV

ARV (median comp)
$244,247
List price
$212,000
Delta
-13.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.75% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.66×
Total profit
$-19,886
Equity at exit
$31,610
10-year hold
IRR
3.1%
Equity multiple
1.24×
Total profit
$14,391
Equity at exit
$18,330

Cash invested: $59,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30305

Rents YoY
4.8%
Active inventory
421
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,365 high interval (Pro) →
Mortgage (P&I)
$1,112
Tax from tax record
$111 /mo · $1,336/yr
Insurance
$88
HOA
$399
Vacancy / Maint / Mgmt
$497
Net cashflow
$158

Break-even live

Break-even rent $2,165
Max offer price $212,000
Occupancy floor 88%

Sensitivity live

Price -10% $278 -5% $218 +0% $158 +5% $98 +10% $38
Rent -10% $-29 -5% $64 +0% $158 +5% $251 +10% $345
Rate -1.0pp $264 -0.5pp $212 base $158 +0.5pp $103 +1.0pp $47

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,000
Closing costs
$6,360
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3510 Roswell Rd NW Unit J3 Atlanta, GA 2.0 2.0 990 $1,695 $1.71 8d 1 0.04mi
3501 Roswell Rd NE Atlanta, GA 1.0–4.0 1.0–2.5 1246 $1,767 $1.42 17d 2 0.14mi
3645 Habersham Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 1046 $2,213 $2.12 2d 10 0.19mi
3434 Roswell Rd NW Atlanta, GA 2.0 1.0 1050 $1,325 $1.26 2d 1 0.19mi
75 Roswell Ct NE Atlanta, GA 2.0 1.0 1020 $2,000 $1.96 19d 1 0.26mi
3558 Piedmont Rd NE Atlanta, GA 1.0–3.0 1.0–3.5 1426 $2,188 $1.53 3d 26 0.28mi
3707 Roswell Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 750 $1,835 $2.45 3d 20 0.44mi
77 E Andrews Dr NW Atlanta, GA 1.0–2.0 1.0–2.5 1294 $3,429 $2.65 2d 8 0.46mi
3315 Roswell Rd NE Atlanta, GA 3.0 1.0–2.0 1079 $1,996 $1.85 2d 25 0.47mi
3300 Roswell Rd Atlanta, GA 1.0–2.0 1.0–2.0 1170 $3,769 $3.22 2d 16 0.47mi
3699 Lenox Rd NE Atlanta, GA 3.0 1.0–2.0 997 $2,562 $2.57 2d 28 0.61mi
3651 Lenox Rd NE Atlanta, GA 3.0 1.0–2.5 1282 $3,545 $2.77 2d 27 0.62mi
65 Irby Ave NW Atlanta, GA 1.0 1.0 629 $2,085 $3.31 3d 13 0.68mi
99 W Paces Ferry Rd NW Atlanta, GA 1.0–2.0 1.0–2.5 1193 $7,441 $6.24 3d 21 0.68mi
3172 Roswell Rd NW Atlanta, GA 3.0 1.0–2.0 1066 $3,283 $3.08 3d 22 0.72mi
3150 Roswell Rd NW Atlanta, GA 2.0 1.0–2.0 1003 $4,024 $4.01 2d 26 0.77mi
92 W Paces Ferry Rd NW Atlanta, GA 1.0–2.0 1.0–2.0 1163 $3,159 $2.72 2d 16 0.78mi
3338 Peachtree Rd NE Atlanta, GA 1.0–3.0 1.0–3.5 2041 $5,650 $2.77 15d 3 0.79mi
3338 Peachtree Rd NE Atlanta, GA 1.0–3.0 1.0–3.5 2041 $5,650 $2.77 8d 3 0.79mi
3336 Peachtree Rd NE Unit 710 Atlanta, GA 1.0 1.0 936 $2,700 $2.88 6d 1 0.79mi
3334 Peachtree Rd NE #404 Atlanta, GA 1.0 1.0 793 $1,750 $2.21 25d 1 0.82mi
3314 Piedmont Rd Atlanta, GA 2.0 1.0–2.0 919 $3,403 $3.70 3d 18 0.82mi
3060 Pharr Court North NW Atlanta, GA 1.0 1.0 525 $1,645 $3.13 25d 2 0.84mi
3040 Peachtree Rd NW #1509 Atlanta, GA 1.0 1.0 800 $1,895 $2.37 25d 1 0.84mi
3040 Peachtree Rd NW #813 Atlanta, GA 1.0 1.0 761 $2,300 $3.02 25d 1 0.84mi
3040 Peachtree Rd NW #813 Atlanta, GA 1.0 1.0 761 $2,300 $3.02 3d 1 0.84mi
3040 Peachtree Rd NE Unit 610 Atlanta, GA 1.0 1.0 633 $1,599 $2.53 25d 1 0.86mi
3057 N Pharr Court NW Apt E2 Atlanta, GA 2.0 2.0 1000 $1,850 $1.85 25d 1 0.88mi
3242 Peachtree Rd NE Atlanta, GA 2.0 1.0–2.5 1128 $3,248 $2.88 3d 16 0.88mi
20 Terminus Pl NE Atlanta, GA 2.0 1.0–2.0 997 $2,720 $2.73 3d 23 0.88mi
297 E Paces Ferry Rd NE Atlanta, GA 1.0–3.0 1.0–2.0 1312 $4,442 $3.39 2d 36 0.94mi
340 E Paces Ferry Rd NE Atlanta, GA 2.0 1.0–2.0 815 $3,845 $4.71 4d 130 0.95mi
3400 Stratford Rd NE Atlanta, GA 2.0 1.0–2.0 1005 $2,270 $2.26 2d 40 0.95mi
325 E Paces Ferry Rd NE #1810 Atlanta, GA 1.0 1.0 953 $2,300 $2.41 25d 1 0.98mi
3390 Stratford Rd NE Atlanta, GA 3.0 1.0–3.0 979 $2,375 $2.42 3d 41 0.99mi
3005 Peachtree Rd NE Atlanta, GA 3.0 1.0–2.0 971 $3,192 $3.29 2d 36 1.01mi
3445 Stratford Rd NE #805 Atlanta, GA 1.0 1.0 880 $2,150 $2.44 25d 1 1.01mi
250 Pharr Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 1006 $3,395 $3.37 12d 2 1.01mi
250 Pharr Rd NE #1507 Atlanta, GA 1.0 1.0 762 $2,200 $2.89 17d 1 1.01mi
2965 S Pharr Ct NW #316 Atlanta, GA 2.0 2.0 1012 $1,750 $1.73 3d 1 1.03mi

HOA detail condo

Monthly dues
$399 · $4,788/yr
Likely covers
watersewertrashcableexterior maint.
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 43 events

  1. 2026-06-18
    days on market $212,000 Active 128 DOM
  2. 2026-06-17
    days on market $212,000 Active 127 DOM
  3. 2026-06-16
    days on market $212,000 Active 126 DOM
  4. 2026-06-15
    days on market $212,000 Active 125 DOM
  5. 2026-06-13
    days on market $212,000 Active 123 DOM
  6. 2026-06-13
    days on market $212,000 Active 122 DOM
  7. 2026-06-09
    days on market $212,000 Active 119 DOM
  8. 2026-06-08
    days on market $212,000 Active 118 DOM
  9. 2026-06-07
    days on market $212,000 Active 117 DOM
  10. 2026-06-04
    days on market $212,000 Active 114 DOM
  11. 2026-06-03
    days on market $212,000 Active 113 DOM
  12. 2026-06-02
    statusdays on market $212,000 Active 112 DOM
  13. 2026-06-01
    days on market $212,000 Active Under Contract 111 DOM
  14. 2026-05-31
    days on market $212,000 Active Under Contract 110 DOM
  15. 2026-04-30
    price $212,000 913-char remark
    Show marketing remark (931 chars)

    LOCATION, LOCATION, LOCATION! This Buckhead condo is a rare find with a rental permit in place, making it a fantastic opportunity for homeowners or a rent-friendly investment — don’t miss this gem! Enjoy affordable Buckhead living in this adorable 2-bedroom, 2-bath condo located in the highly desirable Wellington Buckhead community. This well-maintained unit features refinished original hardwood floors and a bright, updated kitchen with white cabinetry, quartz countertops, and stainless steel appliances. The layout includes two generously sized bedrooms, ideal for roommates, guests, or a home office, plus a stackable washer and dryer for added convenience. Perfectly situated just minutes from Buckhead’s premier dining, shopping, and entertainment, this home offers unbeatable convenience with easy, low-maintenance living. HOA covers cable, water, sewer, pest control, garbage, and exterior maintenance.

  16. 2026-04-30
    price $212,000 931-char remark
    Show marketing remark (931 chars)

    LOCATION, LOCATION, LOCATION! This Buckhead condo is a rare find with a rental permit in place, making it a fantastic opportunity for homeowners or a rent-friendly investment — don’t miss this gem! Enjoy affordable Buckhead living in this adorable 2-bedroom, 2-bath condo located in the highly desirable Wellington Buckhead community. This well-maintained unit features refinished original hardwood floors and a bright, updated kitchen with white cabinetry, quartz countertops, and stainless steel appliances. The layout includes two generously sized bedrooms, ideal for roommates, guests, or a home office, plus a stackable washer and dryer for added convenience. Perfectly situated just minutes from Buckhead’s premier dining, shopping, and entertainment, this home offers unbeatable convenience with easy, low-maintenance living. HOA covers cable, water, sewer, pest control, garbage, and exterior maintenance.

  17. 2026-02-10
    listed $230,000 New 913-char remark
    Show marketing remark (931 chars)

    LOCATION, LOCATION, LOCATION! This Buckhead condo is a rare find with a rental permit in place, making it a fantastic opportunity for homeowners or a rent-friendly investment — don’t miss this gem! Enjoy affordable Buckhead living in this adorable 2-bedroom, 2-bath condo located in the highly desirable Wellington Buckhead community. This well-maintained unit features refinished original hardwood floors and a bright, updated kitchen with white cabinetry, quartz countertops, and stainless steel appliances. The layout includes two generously sized bedrooms, ideal for roommates, guests, or a home office, plus a stackable washer and dryer for added convenience. Perfectly situated just minutes from Buckhead’s premier dining, shopping, and entertainment, this home offers unbeatable convenience with easy, low-maintenance living. HOA covers cable, water, sewer, pest control, garbage, and exterior maintenance.

  18. 2026-02-10
    listed $230,000 Active 931-char remark
    Show marketing remark (931 chars)

    LOCATION, LOCATION, LOCATION! This Buckhead condo is a rare find with a rental permit in place, making it a fantastic opportunity for homeowners or a rent-friendly investment — don’t miss this gem! Enjoy affordable Buckhead living in this adorable 2-bedroom, 2-bath condo located in the highly desirable Wellington Buckhead community. This well-maintained unit features refinished original hardwood floors and a bright, updated kitchen with white cabinetry, quartz countertops, and stainless steel appliances. The layout includes two generously sized bedrooms, ideal for roommates, guests, or a home office, plus a stackable washer and dryer for added convenience. Perfectly situated just minutes from Buckhead’s premier dining, shopping, and entertainment, this home offers unbeatable convenience with easy, low-maintenance living. HOA covers cable, water, sewer, pest control, garbage, and exterior maintenance.

  19. 2024-04-25
    historical $1,850
  20. 2024-04-25
    historical $1,850
  21. 2024-04-17
    listed $1,850
  22. 2024-02-22
    listed $1,850
  23. 2024-02-22
    historical $1,850
  24. 2024-02-02
    historical $1,850
  25. 2024-02-02
    listed $1,850
  26. 2024-01-20
    listed $1,850
  27. 2021-04-19
    soldstatus $200,000
  28. 2021-04-16
    soldstatus $200,000 Closed
  29. 2021-04-16
    soldstatus $200,000 Sold
  30. 2021-03-15
    status Pending
  31. 2021-03-10
    status Under Contract
  32. 2021-03-10
    historical Active Under Contract
  33. 2021-03-01
    listed $198,900 New
  34. 2021-02-26
    listed $198,900 Active
  35. 2020-04-16
    soldstatus $190,000
  36. 2016-11-10
    soldstatus $144,000
  37. 2016-11-07
    soldstatus $144,000 Sold
  38. 2016-11-07
    soldstatus $144,000 Sold
  39. 2016-10-24
    status Under Contract
  40. 2016-10-24
    historical Contingent - Due Diligence
  41. 2016-09-27
    listed $144,900 New
  42. 2016-09-27
    listed $144,900 Active
  43. 1980-04-24
    soldstatus $40,290

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,336 · $111/mo
Projected year-2 tax
$1,950 · $163/mo
Expected delta
+$615/yr (+$51/mo · 46.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,376
− Mortgage interest
−$11,875
− Property taxes
−$1,336
− Insurance
−$1,060
− Repairs & maintenance
−$2,270
− Management
−$2,270
− HOA
−$4,788
− Depreciation
−$6,167
Taxable loss
−$1,390
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$334
After-tax cash flow
$2,226/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
28,110
Household income
$106,907
Rent vs Own
50.6% rent · 49.4% own
Severe rent burden
1407.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Black 12% Asian 7% Two or more races 6% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Italian 5% Lithuanian 4% Romanian 3%
Foreign-born
14% · Canada, China, South Korea
Languages at home
87% English-only · Spanish 3% Chinese 2% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -770.70%
Current HPI
195.1185
Rent YoY
▲ 4.75%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+426.2% since first listed
29 events — show timeline
  • 2026-04-30 Price Changed $212,000 GAMLS
  • 2026-04-30 Price Changed $212,000 FMLS
  • 2026-02-10 Listed $230,000 FMLS
  • 2026-02-10 Listed $230,000 GAMLS
  • 2024-04-25 Rental Removed $1,850 GAMLS
  • 2024-04-25 Rental Removed $1,850 FMLS
  • 2024-04-17 Listed for Rent $1,850 FMLS
  • 2024-02-22 Listed for Rent $1,850 GAMLS
  • 2024-02-22 Rental Removed $1,850 FMLS
  • 2024-02-02 Rental Removed $1,850 GAMLS
  • 2024-02-02 Listed for Rent $1,850 GAMLS
  • 2024-01-20 Listed for Rent $1,850 FMLS
  • 2021-04-19 Sold (Public Records) $200,000 Public Records
  • 2021-04-16 Sold (MLS) $200,000 GAMLS
  • 2021-04-16 Sold (MLS) $200,000 FMLS
  • 2021-03-15 Pending FMLS
  • 2021-03-10 Pending GAMLS
  • 2021-03-10 Contingent FMLS
  • 2021-03-01 Listed $198,900 GAMLS
  • 2021-02-26 Listed $198,900 FMLS
  • 2020-04-16 Sold (Public Records) $190,000 Public Records
  • 2016-11-10 Sold (Public Records) $144,000 Public Records
  • 2016-11-07 Sold (MLS) $144,000 GAMLS
  • 2016-11-07 Sold (MLS) $144,000 FMLS
  • 2016-10-24 Pending GAMLS
  • 2016-10-24 Contingent FMLS
  • 2016-09-27 Listed $144,900 GAMLS
  • 2016-09-27 Listed $144,900 FMLS
  • 1980-04-24 Sold (Public Records) $40,290 Public Records

Property tax history

-3.2%/yr

Latest (2025): $1,336 · -7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…