Duplex
2901 N Mother Simpson Way · Milwaukee, WI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$15,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am
Key facts
- 7,405 sq ft lot
- Built 1900
- Listed 19 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $15k.
Deal economics
- At list price, monthly cash flow is $2k ($19k/yr) — positive. Per door: $779/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $15k).
- Recommended offer: $15k (1.5% below list) — sets the bar for market timing.
- Cap rate 131.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.3%/yr); 150 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,131/mo this rent would consume 87% of the median local household income ($29k/yr) (locally 2061% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $2k of equity ($104 loan paydown + $2k appreciation (10.0% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($15k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 14.21% ✓
- Cap rate
- 131.00%
- Cash-on-cash
- 445.38%
- DSCR
- 20.82
- GRM
- 0.6
CMA / ARV
- ARV (on-the-fly)
- $117,200
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2901 N Mother Simpson Way | 0.00mi | 3/2.0 | 1,172 (0%) | 1mo | $24,000 | $20 | 99 |
| 3204 N 14th St | 0.44mi | 3/2.0 | 1,300 (+11%) | 21mo | $130,000 | $100 | 44 |
| 3349 N 16th St #3351 | 0.71mi | 4/2.0 (+1) | 1,288 (+10%) | 2mo | $195,000 | $151 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 29.28×
- Total profit
- $118,759
- Equity at exit
- $13,513
- IRR
- —
- Equity multiple
- 72.34×
- Total profit
- $299,640
- Equity at exit
- $29,142
Cash invested: $4,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53206
- Rents YoY
- 8.3%
- Active inventory
- 150
- Price-to-rent
- 1.2×
Monthly cashflow live
- Estimated rent
- $2,131 medium interval (Pro) →
- Mortgage (P&I)
- −$79
- Tax from tax record
- −$40 /mo · $477/yr
- Insurance
- −$6
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$448
- Net cashflow
- $1,559
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $2,132 |
| #1 | 3 | 2 | $1,066 |
| #2 | 3 | 2 | $1,066 |
| Total (2 units) | $2,131 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,750
- Closing costs
- $450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3045 N 11th St #3047 Milwaukee, WI | 3.0 | 1.0 | 1065 | $1,175 | $1.10 | 4d | 1 | 0.23mi |
| 3058 N 11th St Unit 3058 Lower Milwaukee, WI | 2.0 | 1.0 | 840 | $945 | $1.12 | 23d | 1 | 0.24mi |
| 3025 N 6th St Milwaukee, WI | 2.0 | 1.0 | 1153 | $1,125 | $0.98 | 43d | 1 | 0.33mi |
| 1326 W Burleigh St Unit 1326 Lower Milwaukee, WI | 2.0 | 1.0 | 900 | $825 | $0.92 | 2d | 1 | 0.36mi |
| 2955 N 17th St Unit B UPSTAIRS Milwaukee, WI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 17d | 1 | 0.55mi |
| 2577 N Vel R Phillips Ave Milwaukee, WI | 3.0 | 1.0 | 1048 | $1,400 | $1.34 | 17d | 1 | 0.56mi |
| 3298 N 13th St Milwaukee, WI | 3.0 | 1.0 | 885 | $895 | $1.01 | 43d | 1 | 0.56mi |
| 2407 N 6th St Milwaukee, WI | 2.0 | 1.0 | 897 | $1,100 | $1.23 | 43d | 1 | 0.65mi |
| 2719 N 1st St Milwaukee, WI | 2.0 | 1.0 | 1300 | $1,095 | $0.84 | 14d | 1 | 0.67mi |
| 3037 N 1st St Milwaukee, WI | 2.0 | 1.0 | 763 | $990 | $1.30 | 43d | 1 | 0.67mi |
| 2808 N Palmer St Unit Lower Milwaukee, WI | 2.0 | 1.0 | 1200 | $875 | $0.73 | 43d | 1 | 0.75mi |
| 3156 N 1st St Milwaukee, WI | 2.0 | 1.0 | 900 | $895 | $0.99 | 43d | 1 | 0.76mi |
| 2724 N Palmer St Milwaukee, WI | 3.0 | 1.0 | 900 | $1,300 | $1.44 | 43d | 1 | 0.77mi |
| 3416 N 17th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,100 | $0.92 | 43d | 1 | 0.78mi |
| 223 E Burleigh St Unit 223 Milwaukee, WI | 4.0 | 1.0 | 1153 | $1,395 | $1.21 | 43d | 1 | 0.81mi |
| 3228 N Achilles St Unit 3228A Milwaukee, WI | 2.0 | 1.0 | 713 | $895 | $1.26 | 43d | 1 | 0.82mi |
| 2945 N 23rd St Milwaukee, WI | 3.0 | 1.0 | 1014 | $1,195 | $1.18 | 43d | 1 | 0.89mi |
| 2741 N 23rd St Milwaukee, WI | 3.0 | 1.0 | 900 | $1,050 | $1.17 | 14d | 1 | 0.90mi |
| 2741 N 23rd St Unit 2 Milwaukee, WI | 3.0 | 1.0 | 1000 | $1,100 | $1.10 | 17d | 1 | 0.90mi |
| 2716A N Buffum St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 21d | 1 | 0.92mi |
| 2536 N Richards St Unit 1ST Milwaukee, WI | 2.0 | 1.0 | 1200 | $950 | $0.79 | 43d | 1 | 0.94mi |
| 3029 N Holton St Milwaukee, WI | 3.0 | 1.0 | 980 | $1,200 | $1.22 | 43d | 1 | 0.95mi |
| 3600 N Vel R. Phillips Ave Milwaukee, WI | 2.0 | 1.0 | 900 | $950 | $1.06 | 4d | 1 | 0.96mi |
| 2630 N 24th St Milwaukee, WI | 2.0 | 1.0 | 934 | $1,450 | $1.55 | 20d | 1 | 0.97mi |
| 2507 N Buffum St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,375 | $1.06 | 20d | 1 | 0.99mi |
| 3255 N Buffum St Unit 3255 Upper Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,350 | $1.23 | 43d | 1 | 1.00mi |
| 3039 N 24th Pl Unit 3039 Milwaukee, WI | 2.0 | 1.0 | 800 | $995 | $1.24 | 16d | 1 | 1.03mi |
| 3373 N Richards St Milwaukee, WI | 2.0 | 1.0 | 950 | $1,150 | $1.21 | 23d | 1 | 1.03mi |
| 3352 N Richards St Unit Second floor Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 43d | 1 | 1.03mi |
| 3646 N 19th St Milwaukee, WI | 2.0 | 1.0 | 935 | $1,100 | $1.18 | 4d | 1 | 1.07mi |
| 312 E Townsend St Unit 312 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,250 | $0.89 | 23d | 1 | 1.08mi |
| 3747 N 16th St Milwaukee, WI | 2.0 | 1.0 | 1200 | $875 | $0.73 | 43d | 1 | 1.08mi |
| 2517 W Hadley St Milwaukee, WI | 2.0 | 1.0 | 850 | $1,050 | $1.24 | 14d | 1 | 1.09mi |
| 2106A W Keefe Ave Unit 2106 Lower Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,100 | $0.85 | 17d | 1 | 1.09mi |
| 605 E Auer Ave Milwaukee, WI | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 10d | 1 | 1.09mi |
| 524 E Wright St Milwaukee, WI | 3.0 | 1.0 | 900 | $1,275 | $1.42 | 14d | 1 | 1.10mi |
| 3703 N 1st St Unit Upper-3705 Milwaukee, WI | 3.0 | 1.0 | 1034 | $1,200 | $1.16 | 43d | 1 | 1.11mi |
| 3410 N 23rd St Milwaukee, WI | 2.0 | 1.0 | 800 | $800 | $1.00 | 17d | 1 | 1.12mi |
| 118 E Lloyd St Unit Lower Milwaukee, WI | 2.0 | 1.0 | 810 | $1,350 | $1.67 | 17d | 1 | 1.13mi |
| 2765 N 26th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1125 | $1,200 | $1.07 | 4d | 1 | 1.14mi |
Listing history 7 events
-
2026-03-25status Pending
-
2026-03-06$15,000 Active
-
2026-02-17status Pending 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am
-
2026-02-17historical 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am
-
2026-01-12$24,600 Active 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am
-
2013-06-03$11,000 341-char remark
Show marketing remark (341 chars)
This is a unique corner lot, side-by-side duplex. One unit has two bedrooms and dining room and the other has one bedroom with large living room. Both units have step saver kitchens. Property needs work. Seller will look at all reasonable offers. Buyer will be responsible for all code violations. This could be a very profitable investment.
-
2013-06-03historical 341-char remark
Show marketing remark (341 chars)
This is a unique corner lot, side-by-side duplex. One unit has two bedrooms and dining room and the other has one bedroom with large living room. Both units have step saver kitchens. Property needs work. Seller will look at all reasonable offers. Buyer will be responsible for all code violations. This could be a very profitable investment.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $477 · $40/mo
- Projected year-2 tax
- $477 · $40/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,572
- − Mortgage interest
- −$840
- − Property taxes
- −$477
- − Insurance
- −$75
- − Repairs & maintenance
- −$2,046
- − Management
- −$2,046
- − Depreciation
- −$436
- Taxable income
- $19,652
- Est. tax owed @ 24.0%
- −$4,716
- After-tax cash flow
- $13,990/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 19,887
- Household income
- $29,336
- Rent vs Own
- Severe rent burden
- 2061.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
- Common ancestry
- Norwegian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 133.03%
- Current HPI
- 397.7151
- Rent YoY
- ▲ 8.28%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+36.4% since first listed7 events — show timeline
- 2026-03-25 Pending — METROMLS
- 2026-03-06 Listed $15,000 METROMLS
- 2026-02-17 Pending — METROMLS
- 2026-02-17 Listing Removed — METROMLS
- 2026-01-12 Listed $24,600 METROMLS
- 2013-06-03 Listing Removed — METROMLS
- 2013-06-03 Listed $11,000 METROMLS
Property tax history
-19.5%/yrLatest (2024): $477 · -74.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…