2592 Demaret Dr Unit 326b · Titusville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- ARV discount +7.5/15.0
- 1% rule +5.5/10.0
- Schools +4.7/10.0
- Livability +4.2/5.0
- DSCR +3.7/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
Key facts
- $372 HOA
- Built 1973
- Listed 51 days
Property features AI
Finance
- Other: Lot with many trees; Private asphalt road frontage; Lot approximately 0.1 acres
- HOA & community: Association: Spanish Oaks; Monthly association fee; Association amenities include trash; Association fee includes cable TV, internet, grounds maintenance, pest control, and trash
Exterior
- Parking: Assigned parking
- Utilities: Public sewer; Cable available; Electricity connected; Sewer connected; Water available
- Home design: Condominium; Two levels; Entry level: 2; Faces northeast; Attached property; Living area approximately 1,200
- Construction: Block and stucco construction; Membrane roof; Allows dogs
- Exterior features: Balcony; Rear screened porch
Interior
- Kitchen: Electric oven; Electric range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fan(s); Primary bathroom with shower (no tub); Walk-in closet(s); Furnished
- Laundry & utility: In-unit washer hookup; In-unit electric dryer hookup; Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $155k.
Deal economics
- At list price, monthly cash flow is $-22 ($-269/yr) — negative.
- To cash-flow at today's rent, offer at most $151k (2.6% below list).
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $150k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 84/100 on livability (#42 in FL, #668 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, employment D.
- Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Apollo Elementary School (math 47% / reading 51%, grade D, #1,134 of 2,144 statewide, top 54%, 730 students, 68% FRL); Andrew Jackson Middle School (math 52% / reading 47%, grade C, #259 of 571 statewide, top 46%, 551 students, 58% FRL); Titusville High School (math 33% / reading 52%, grade F, #264 of 667 statewide, top 41%, 1,314 students, 55% FRL) — zoned schools average 60% FRL vs 43% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.3%/yr); 465 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $76k; list at $155k implies a 104% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 23% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 6.12%
- Cash-on-cash
- -0.62%
- DSCR
- 0.97
- GRM
- 7.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.29% rent growth · sell at horizon
- IRR
- -19.6%
- Equity multiple
- 0.33×
- Total profit
- $-29,117
- Equity at exit
- $23,096
- IRR
- -17.2%
- Equity multiple
- 0.14×
- Total profit
- $-37,433
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32780
- Rents YoY
- 1.3%
- Active inventory
- 465
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,631 high interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$62 /mo · $742/yr
- Insurance
- −$65
- HOA
- −$372
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $-22
Break-even live
Sensitivity live
| Price | -10% $65 | -5% $21 | +0% $-22 | +5% $-66 | +10% $-110 |
|---|---|---|---|---|---|
| Rent | -10% $-151 | -5% $-87 | +0% $-22 | +5% $42 | +10% $106 |
| Rate | -1.0pp $56 | -0.5pp $17 | base $-22 | +0.5pp $-63 | +1.0pp $-103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1735 Harrison St #231 Titusville, FL | 2.0 | 2.0 | 915 | $1,700 | $1.86 | 21d | 1 | 0.10mi |
| 3072 Finsterwald Dr Titusville, FL | 1.0 | 1.0 | 750 | $1,775 | $2.37 | 25d | 1 | 0.27mi |
| 3136 Finsterwald Dr Titusville, FL | 2.0 | 2.5 | 1280 | $2,000 | $1.56 | 25d | 1 | 0.33mi |
| 1237 Country Club Dr Titusville, FL | 2.0 | 2.0 | 970 | $1,600 | $1.65 | 25d | 1 | 0.63mi |
| 1209 Country Club Dr Titusville, FL | 2.0 | 2.0 | 935 | $1,700 | $1.82 | 25d | 1 | 0.63mi |
| 1099 Country Club Dr #811 Titusville, FL | 2.0 | 2.0 | 940 | $1,800 | $1.91 | 25d | 1 | 0.72mi |
| 2511 Country Club Dr Unit B118 Titusville, FL | 2.0 | 1.5 | 1075 | $1,200 | $1.12 | 25d | 1 | 0.72mi |
| 2408 Devonswood Rd Titusville, FL | 3.0 | 2.0 | 1310 | $2,100 | $1.60 | 25d | 1 | 0.73mi |
| 2965 La Cita Ln Titusville, FL | 3.0 | 2.0 | 1456 | $2,200 | $1.51 | 16d | 1 | 0.75mi |
| 1041 Country Club Dr #426 Titusville, FL | 2.0 | 2.0 | 1020 | $1,800 | $1.76 | 25d | 1 | 0.78mi |
| 1041 Country Club Dr Titusville, FL | 2.0 | 2.0 | 1020 | $1,900 | $1.86 | 25d | 1 | 0.78mi |
| 1039 Country Club Dr Titusville, FL | 2.0 | 2.0 | 1020 | $1,800 | $1.76 | 25d | 1 | 0.78mi |
| 1696 S Park Ave Titusville, FL | 2.0 | 2.5 | 1300 | $1,850 | $1.42 | 25d | 1 | 0.79mi |
| 1640 Elizabeth Ave Titusville, FL | 3.0 | 2.0 | 1319 | $2,100 | $1.59 | 25d | 1 | 0.81mi |
| 680 Birchwood Ln Titusville, FL | 3.0 | 2.0 | 1440 | $1,900 | $1.32 | 25d | 1 | 0.84mi |
| 3645 Barna Ave Titusville, FL | 1.0–2.0 | 1.0 | 895 | $1,350 | $1.51 | 25d | 4 | 0.89mi |
| 2170 Knox Mc Rae Dr #5 Titusville, FL | 2.0 | 2.0 | 831 | $1,100 | $1.32 | 23d | 1 | 0.90mi |
| 2192 Knox McRae Dr Unit 1 Titusville, FL | 2.0 | 1.0 | 817 | $1,100 | $1.35 | 25d | 1 | 0.90mi |
| 2190 Knox McRae Dr Unit D Titusville, FL | 2.0 | 1.0 | 820 | $1,100 | $1.34 | 21d | 1 | 0.90mi |
| 2190 Knox McRae Dr Unit F Titusville, FL | 2.0 | 1.0 | 820 | $1,050 | $1.28 | 25d | 1 | 0.90mi |
| 1590 S Deleon Ave Titusville, FL | 3.0 | 1.0 | 1072 | $1,600 | $1.49 | 25d | 1 | 0.93mi |
| 2999 Sir Hamilton Cir #9 Titusville, FL | 2.0 | 1.0 | 960 | $1,250 | $1.30 | 25d | 1 | 0.94mi |
| 2205 Knox McRae Dr Unit 14 Titusville, FL | 2.0 | 2.0 | 840 | $1,125 | $1.34 | 25d | 1 | 0.97mi |
| 1081 Solamere Dr Titusville, FL | 1.0–3.0 | 1.0–2.0 | 1331 | $1,872 | $1.41 | 15d | 17 | 0.98mi |
| 3119 Sir Hamilton Cir Titusville, FL | 2.0 | 1.0 | 960 | $1,250 | $1.30 | 16d | 1 | 0.99mi |
| 3039 Sir Hamilton Cir #8 Titusville, FL | 2.0 | 2.0 | 960 | $1,500 | $1.56 | 25d | 1 | 1.00mi |
| 3035 Sir Hamilton Cir Titusville, FL | 2.0 | 2.0 | 960 | $1,400 | $1.46 | 16d | 1 | 1.00mi |
| 3021 Sir Hamilton Cir Titusville, FL | 2.0 | 2.0 | 1040 | $1,275 | $1.23 | 25d | 1 | 1.00mi |
| 3142 Sir Hamilton Cir Titusville, FL | 1.0 | 1.0 | 736 | $1,250 | $1.70 | 25d | 1 | 1.00mi |
| 3147 Sir Hamilton Cir #10 Titusville, FL | 2.0 | 1.0 | 960 | $1,400 | $1.46 | 25d | 1 | 1.02mi |
| 933 Gibson St Titusville, FL | 3.0 | 1.0 | 816 | $1,275 | $1.56 | 15d | 1 | 1.08mi |
| 1710 S Washington Ave Unit 1 Titusville, FL | 2.0 | 1.0 | 710 | $1,250 | $1.76 | 25d | 1 | 1.26mi |
| 1710 S Washington Ave #16 Titusville, FL | 2.0 | 1.0 | 710 | $1,100 | $1.55 | 25d | 1 | 1.26mi |
| 3570 Sable Palm Ln Titusville, FL | 1.0–2.0 | 1.0–2.0 | 779 | $1,350 | $1.73 | 23d | 3 | 1.28mi |
| 3555 Sable Palm Ln Unit F Titusville, FL | 2.0 | 2.0 | 864 | $1,350 | $1.56 | 25d | 1 | 1.30mi |
| 3555 Sable Palm Ln Unit 7K Titusville, FL | 2.0 | 2.0 | 864 | $1,300 | $1.50 | 25d | 1 | 1.30mi |
| 1825 Riverside Dr Titusville, FL | 2.0 | 2.0 | 1201 | $2,555 | $2.13 | 16d | 3 | 1.32mi |
| 1023 S Park Ave Titusville, FL | 2.0–3.0 | 2.0 | 1002 | $1,210 | $1.21 | 15d | 1 | 1.32mi |
| 1635 Nassau St Titusville, FL | 3.0 | 2.0 | 1161 | $1,900 | $1.64 | 21d | 1 | 1.34mi |
| 3433 Joe Murell Dr Titusville, FL | 2.0 | 1.5 | 1088 | $1,500 | $1.38 | 25d | 1 | 1.35mi |
HOA detail condo
- Monthly dues
- $372 · $4,464/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 32 events
-
2026-06-22days on market $154,900 Active 51 DOM
-
2026-06-18days on market $154,900 Active 48 DOM
-
2026-06-17days on market $154,900 Active 47 DOM
-
2026-06-16days on market $154,900 Active 46 DOM
-
2026-06-15days on market $154,900 Active 45 DOM
-
2026-06-14pricedays on market $154,900 Active 43 DOM
-
2026-06-10days on market $159,900 Active 40 DOM
-
2026-06-08days on market $159,900 Active 38 DOM
-
2026-06-07days on market $159,900 Active 37 DOM
-
2026-06-05days on market $159,900 Active 34 DOM
-
2026-06-03days on market $159,900 Active 33 DOM
-
2026-06-02days on market $159,900 Active 32 DOM
-
2026-06-01days on market $159,900 Active 31 DOM
-
2026-05-31days on market $159,900 Active 30 DOM
-
2026-05-31days on market $159,900 Active 29 DOM
-
2026-05-01$159,900 Active
-
2026-04-21historical $159,900
-
2025-02-05price $192,000 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2024-08-02status Active 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2024-07-30status Pending 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2024-07-30historical 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2024-07-26price $197,000 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2024-06-02price $199,000 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2024-04-26$205,000 Active 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2024-04-22historical $205,000 1006-char remark
Show marketing remark (1006 chars)
Snow Bird Retreat with comfort & convenience in this charming two-bedroom, two-bath condo, perfect turn-key opportunity. As you enter, you'll find a welcoming kitchen to your right, equipped with modern appliances, plenty of counter space, & ample cabinets for all your storage needs. The dining area flows into a cozy living room, where large sliding doors let in lots of natural light while offering great views of the retired golf course. Follow the light out to a spacious screened patio balcony, ideal for relaxing & enjoying the outdoors. Both bedrooms are generously sized & filled with light. The master bedroom includes its own bathroom and a roomy closet. This condo comes fully furnished, making it easy to walk right in & start enjoying their new home without the hassle of moving furniture. With an in-unit washer/dryer, laundry is a breeze. Located in a great neighborhood, this condo offers a comfortable and easy lifestyle-A great escape from ice & snow!
-
2018-03-28soldstatus $76,000
-
2008-02-01soldstatus $90,000
-
2008-01-31soldstatus $90,000 201-char remark
Show marketing remark (201 chars)
Owner will consider lease / purchase with 5% down for this lovely condo that over looks beautiful Royal Oak Golf Course! Tile floors in entry, hall, kitchen, utility room and baths. This is a must see!
-
2007-03-08$98,500 201-char remark
Show marketing remark (201 chars)
Owner will consider lease / purchase with 5% down for this lovely condo that over looks beautiful Royal Oak Golf Course! Tile floors in entry, hall, kitchen, utility room and baths. This is a must see!
-
2002-02-13soldstatus $49,000
-
1979-09-01soldstatus $46,500
-
1976-10-01soldstatus $265,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $742 · $62/mo
- Projected year-2 tax
- $1,286 · $107/mo
- Expected delta
- +$543/yr (+$45/mo · 73.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,569
- − Mortgage interest
- −$8,677
- − Property taxes
- −$742
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,565
- − Management
- −$1,565
- − HOA
- −$4,464
- − Depreciation
- −$4,506
- Taxable loss
- −$2,726
- Est. tax savings @ 24.0%
- +$654
- After-tax cash flow
- $385/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brevard
- NCES district ID
- 1200150
- Math proficiency
- 53% ▼ -9.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $49,426
- Composite
- 46.86/100
- National rank
- #2370
- State rank
- #19 of 73 in FL
Livability — Titusville
- Score
- 84/100
- State rank
- #42
- US rank
- #668
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Titusville, FL
- County
- Brevard County · 602,871 people
- City population
- 60,286
- Metro
- Palm Bay-Melbourne-Titusville, FL
- Population (ZIP)
- 40,064
- Household income
- $67,690
- Rent vs Own
- Severe rent burden
- 1141.0
Population outlook (Brevard County) Hauer SSP2
- Today (2025)
- 623,254 people
- By 2030
- 648,420 · +4.0%
- By 2040
- 690,009 · +10.7%
- By 2050
- 715,669 · +14.8%
- By 2075
- 775,744 · +24.5%
- By 2100
- 776,687 · +24.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 13% Hispanic / Latino 8% Two or more races 8% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4% Cuban 1%
- Common ancestry
- Romanian 2% Slovak 2% Lithuanian 2%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 89% English-only · Spanish 6% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Brevard
- 2024 margin
- Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -162.54%
- Current HPI
- 297.151
- Rent YoY
- ▲ 1.29%
- Metro
- Palm Bay-Melbourne-Titusville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-39.7% since first listed17 events — show timeline
- 2026-05-01 Listed $159,900 SCMLS
- 2026-04-21 Coming Soon $159,900 SCMLS
- 2025-02-05 Price Changed $192,000 SCMLS
- 2024-08-02 Relisted — SCMLS
- 2024-07-30 Pending — SCMLS
- 2024-07-30 Listing Removed — SCMLS
- 2024-07-26 Price Changed $197,000 SCMLS
- 2024-06-02 Price Changed $199,000 SCMLS
- 2024-04-26 Listed $205,000 SCMLS
- 2024-04-22 Coming Soon $205,000 SCMLS
- 2018-03-28 Sold (Public Records) $76,000 Public Records
- 2008-02-01 Sold (Public Records) $90,000 Public Records
- 2008-01-31 Sold (MLS) $90,000 SCMLS
- 2007-03-08 Listed $98,500 SCMLS
- 2002-02-13 Sold (Public Records) $49,000 Public Records
- 1979-09-01 Sold (Public Records) $46,500 Public Records
- 1976-10-01 Sold (Public Records) $265,000 Public Records
Property tax history
-4.1%/yrLatest (2025): $742 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…