CashFlowRE
Sign in Sign up
175 N Franklin St
C+ Composite 64.42
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • ARV discount +13.1/15.0
  • DSCR +8.3/10.0
  • 1% rule +6.5/10.0
  • Rent growth +3.7/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$149,900

175 N Franklin St · Pottstown, PA 19464
2 bd · 1.0 ba · 1,595 sqft · Townhouse public records · 70 Days on market
Built 1892 1,446 sqft lot $94/sqft · 12% below area Est $171k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 175 N Franklin - New ROOF & DECK in 2023 as well as a NEW PORCH 2024. Equipped with Central Air, Electric Heat & a fenced backyard. Almost 1600 sq ft & Taxes at $2,042. This could be ideal for investors looking in Pottstown, or possibly a first time home buyer. All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.

Key facts

  • Built 1892
  • Listed 70 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath townhouse listed at $150k.

Deal economics

  • At list price, monthly cash flow is $337 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 5.0% in Pottstown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#643 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment D+, crime F.
  • Pottstown SD (suburban): math 11% / reading 23% proficiency, ranked #504 of 539 in PA (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.9%/yr); 202 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 70 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 32y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $80k; list at $150k implies a 87% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1892 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $140,906 (6.0% below list)

Questions for the listing agent

  1. It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1892 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
8.99%
Cash-on-cash
9.62%
DSCR
1.43
GRM
7.2

CMA / ARV

ARV (median comp)
$171,179
List price
$149,900
Delta
-12.43%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
527 May St 0.24mi 3/2.5 (+1) 1,466 (-8%) 1mo $289,500 $197 64
521 May St 0.24mi 3/2.5 (+1) 1,466 (-8%) 10mo $255,000 $174 57
121 S Penn St 0.51mi 3/2.5 (+1) 1,520 (-5%) 1mo $285,000 $188 56
474 N Franklin St 0.29mi 3/1.0 (+1) 1,382 (-13%) 5mo $183,500 $133 55
361 Cherry St 0.46mi 3/1.5 (+1) 1,693 (+6%) 11mo $199,999 $118 52
123 Cobbler Ln 0.50mi 3/1.5 (+1) 1,520 (-5%) 13mo $250,000 $164 51
243 Peach St 0.49mi 3/2.5 (+1) 1,520 (-5%) 12mo $275,000 $181 48
52 W 3rd St 0.64mi 3/1.5 (+1) 1,510 (-5%) 9mo $245,000 $162 47
123 S Penn St 0.52mi 3/2.5 (+1) 1,520 (-5%) 13mo $285,000 $188 46
383 Spruce St 0.31mi 3/1.5 (+1) 1,398 (-12%) 14mo $200,000 $143 46
75 W 4th St 0.68mi 3/1.0 (+1) 1,420 (-11%) 2mo $195,000 $137 43
854 Queen St 0.70mi 3/1.5 (+1) 1,456 (-9%) 8mo $239,000 $164 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.93% rent growth · sell at horizon

5-year hold
IRR
0.4%
Equity multiple
1.01×
Total profit
$585
Equity at exit
$22,351
10-year hold
IRR
11.9%
Equity multiple
2.02×
Total profit
$42,786
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19464

Rents YoY
4.9%
Active inventory
202
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,727 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$179 /mo · $2,147/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$363
Net cashflow
$337

Break-even live

Break-even rent $1,301
Max offer price $149,900
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
415 Walnut St Unit 1 Pottstown, PA 3.0 1.0 1730 $1,800 $1.04 24d 1 0.09mi
457 Walnut St Pottstown, PA 3.0 1.0 1274 $1,600 $1.26 44d 1 0.15mi
262 Beech St Unit 2 Pottstown, PA 2.0 1.0 1841 $1,550 $0.84 24d 1 0.18mi
220 N Penn St Unit 1 Pottstown, PA 3.0 1.0 1184 $1,700 $1.44 24d 1 0.21mi
541 Lincoln Ave Pottstown, PA 3.0 1.0 1094 $1,975 $1.81 24d 1 0.24mi
614 Beech St Pottstown, PA 3.0 1.5 1360 $1,900 $1.40 44d 1 0.30mi
226 Warren St Pottstown, PA 3.0 1.5 1180 $2,050 $1.74 17d 1 0.31mi
130 E 4th St Unit 2 Pottstown, PA 3.0 1.0 1808 $1,850 $1.02 44d 1 0.33mi
122 E 3rd St Unit 3 Pottstown, PA 2.0 1.0 1200 $1,400 $1.17 44d 1 0.36mi
646 Chestnut St Unit 3 Pottstown, PA 1.0 1.0 2142 $1,200 $0.56 22d 1 0.40mi
48 Chestnut St #2 Pottstown, PA 3.0 1.0 1100 $1,700 $1.55 44d 1 0.49mi
5 E 2nd St Pottstown, PA 3.0 1.5 1085 $2,000 $1.84 3d 1 0.50mi
19 Beech St Pottstown, PA 2.0 1.0 2000 $1,650 $0.82 44d 1 0.53mi
657 N Charlotte St Unit 2 Pottstown, PA 2.0 1.0 1050 $1,700 $1.62 1d 1 0.54mi
422 Upland St Pottstown, PA 2.0–3.0 1.0–2.0 1082 $1,650 $1.52 1d 5 0.96mi
110 W Harmony Dr #107 Pottstown, PA 2.0 2.0 1248 $2,000 $1.60 1d 1 1.19mi
644 Kline Ave Pottstown, PA 2.0 1.0–1.5 1103 $2,195 $1.99 1d 2 1.20mi
1318 Cherry St Pottstown, PA 3.0 2.0 1240 $2,250 $1.81 1d 1 1.35mi
1412 Cherry Ln Pottstown, PA 3.0 1.0 1080 $2,200 $2.04 1d 1 1.43mi

Listing history 29 events

  1. 2026-06-08
    status $149,900 Pending 70 DOM
  2. 2026-05-31
    days on market $149,900 Active 70 DOM
  3. 2026-04-24
    price $149,900 406-char remark
    Show marketing remark (406 chars)

    Welcome to 175 N Franklin - New ROOF & DECK in 2023 as well as a NEW PORCH 2024. Equipped with Central Air, Electric Heat & a fenced backyard. Almost 1600 sq ft & Taxes at $2,042. This could be ideal for investors looking in Pottstown, or possibly a first time home buyer. All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.

  4. 2026-03-23
    listed $159,900 Active 406-char remark
    Show marketing remark (406 chars)

    Welcome to 175 N Franklin - New ROOF & DECK in 2023 as well as a NEW PORCH 2024. Equipped with Central Air, Electric Heat & a fenced backyard. Almost 1600 sq ft & Taxes at $2,042. This could be ideal for investors looking in Pottstown, or possibly a first time home buyer. All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.

  5. 2026-03-22
    historical $159,900 406-char remark
    Show marketing remark (406 chars)

    Welcome to 175 N Franklin - New ROOF & DECK in 2023 as well as a NEW PORCH 2024. Equipped with Central Air, Electric Heat & a fenced backyard. Almost 1600 sq ft & Taxes at $2,042. This could be ideal for investors looking in Pottstown, or possibly a first time home buyer. All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.

  6. 2025-10-06
    historical
  7. 2025-09-10
    price $169,900
  8. 2025-07-28
    listed $184,900 Active
  9. 2023-04-12
    soldstatus $80,000
  10. 2018-07-30
    soldstatus $40,000
  11. 2017-04-04
    historical
  12. 2017-03-31
    soldstatus $37,500
  13. 2017-03-31
    soldstatus $37,500 Sold
  14. 2017-03-08
    status Under Contract
  15. 2017-02-24
    price $39,900
  16. 2016-09-16
    price $49,900
  17. 2016-09-14
    price $54,900
  18. 2016-01-19
    price $59,900
  19. 2015-10-01
    listed $69,900 Active
  20. 2015-09-21
    listed $39,900
  21. 2010-09-17
    historical
  22. 2010-06-17
    listed $79,900
  23. 2010-05-27
    historical
  24. 2009-11-09
    listed $49,900
  25. 2005-12-01
    soldstatus $35,000
  26. 1994-11-02
    soldstatus $17,500
  27. 1994-10-31
    soldstatus $17,500
  28. 1994-10-27
    historical
  29. 1994-10-21
    listed $17,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,147 · $179/mo
Projected year-2 tax
$2,258 · $188/mo
Expected delta
+$111/yr (+$9/mo · 5.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,720
− Mortgage interest
−$8,397
− Property taxes
−$2,147
− Insurance
−$750
− Repairs & maintenance
−$1,658
− Management
−$1,658
− Depreciation
−$4,361
Taxable income
$1,751
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$420
After-tax cash flow
$3,619/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pottstown SD
NCES district ID
4219680
Math proficiency
11% ▼ -12.00%
Reading proficiency
23% ▼ -19.00%
Median HH income
$43,739
Composite
14.78/100
National rank
#9390
State rank
#504 of 539 in PA

Livability — Pottstown

Score
72/100
State rank
#643
US rank
#6257

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pottstown, PA
County
Montgomery County · 712,331 people
City population
49,101
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
49,101
Household income
$79,787
Rent vs Own
32.9% rent · 67.1% own
Severe rent burden
1797.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
856,074 people
By 2030
870,887 · +1.7%
By 2040
891,195 · +4.1%
By 2050
896,417 · +4.7%
By 2075
903,212 · +5.5%
By 2100
843,240 · -1.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 15% Two or more races 9% Hispanic / Latino 9% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5%
Common ancestry
Romanian 7% Polish 2% Iranian 2%
Foreign-born
6% · Canada, China
Languages at home
92% English-only · Spanish 4% Arabic 1% Other Indo-European 1%

Political lean MEDSL · Montgomery

2024 margin
Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
2008→2024 swing
+2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
All cycles
2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -253.73%
Current HPI
271.9399
Rent YoY
▲ 4.93%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+756.6% since first listed
27 events — show timeline
  • 2026-04-24 Price Changed $149,900 BRIGHT MLS
  • 2026-03-23 Listed $159,900 BRIGHT MLS
  • 2026-03-22 Coming Soon $159,900 BRIGHT MLS
  • 2025-10-06 Listing Removed BRIGHT MLS
  • 2025-09-10 Price Changed $169,900 BRIGHT MLS
  • 2025-07-28 Listed $184,900 BRIGHT MLS
  • 2023-04-12 Sold (Public Records) $80,000 Public Records
  • 2018-07-30 Sold (Public Records) $40,000 Public Records
  • 2017-04-04 Listing Removed BRIGHT MLS
  • 2017-03-31 Sold (MLS) $37,500 TREND
  • 2017-03-31 Sold (MLS) $37,500 BRIGHT MLS
  • 2017-03-08 Pending TREND
  • 2017-02-24 Price Changed $39,900 TREND
  • 2016-09-16 Price Changed $49,900 TREND
  • 2016-09-14 Price Changed $54,900 TREND
  • 2016-01-19 Price Changed $59,900 TREND
  • 2015-10-01 Listed $69,900 TREND
  • 2015-09-21 Listed $39,900 BRIGHT MLS
  • 2010-09-17 Listing Removed BRIGHT MLS
  • 2010-06-17 Listed $79,900 BRIGHT MLS
  • 2010-05-27 Listing Removed BRIGHT MLS
  • 2009-11-09 Listed $49,900 BRIGHT MLS
  • 2005-12-01 Sold (Public Records) $35,000 Public Records
  • 1994-11-02 Sold (Public Records) $17,500 Public Records
  • 1994-10-31 Sold (MLS) $17,500 BRIGHT MLS
  • 1994-10-27 Listing Removed BRIGHT MLS
  • 1994-10-21 Listed $17,500 BRIGHT MLS

Property tax history

+2.1%/yr

Latest (2026): $2,147 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…