CashFlowRE
Sign in Sign up
705 York St
C Composite 59.71
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$63,000

705 York St · Springfield, OH 45505
2 bd · 1.0 ba · 1,249 sqft · SingleFamily public records · 588 Days on market
Built 1886 10,018 sqft lot $50/sqft · 36% above area Est $46k · 36% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the potential in this charming Southeast Springfield property, an ideal investment or opportunity to re-imagine the dream of home ownership. Nestled in a vibrant & established neighborhood, this home offers walkability to the heart of downtown, where you can enjoy the city's revitalized energy, local events, shopping, and dining. With schools and essentials close by, this location blends convenience with community. While the property is tenant-occupied and in need of some TLC, it presents a unique canvas for transformation. Perfect for investors or homeowners looking to bring their vision to life in a growing area!

Key facts

  • 0.23 acre lot
  • Built 1886
  • Listed 587 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $63k.

Deal economics

  • At list price, monthly cash flow is $460 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $63k).
  • Recommended offer: $55k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.1% vs local median 4.8% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 158 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $436 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 588 days — a 12% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $32k; list at $63k implies a 97% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1886 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $55,440 (12.0% below list)

Questions for the listing agent

  1. It's been on market 588 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1886 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.74%
Cap rate
15.05%
Cash-on-cash
31.29%
DSCR
2.39
GRM
4.8

CMA / ARV

ARV (median comp)
$46,492
List price
$63,000
Delta
35.51%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
513 Homeview Ave 0.18mi 2/1.0 1,272 (+2%) 7mo $38,000 $30 82
920 Elder St 0.34mi 2/1.0 1,184 (-5%) 3mo $42,500 $36 73
1024 Elder St 0.33mi 3/2.0 (+1) 1,242 (-1%) 4mo $33,334 $27 71
230 Rice St 0.53mi 2/1.0 1,208 (-3%) 2mo $40,000 $33 68
908 Pine St 0.51mi 2/2.0 1,180 (-6%) 2mo $68,000 $58 62
650 E Southern Ave 0.36mi 3/1.0 (+1) 1,144 (-8%) 4mo $72,500 $63 61
638 Clifton Ave 0.37mi 2/1.5 1,080 (-14%) 3mo $160,000 $148 56
634 Clifton Ave 0.37mi 2/1.5 1,080 (-14%) 6mo $160,000 $148 53
644 Clifton Ave 0.37mi 3/2.0 (+1) 1,420 (+14%) 7mo $165,000 $116 45
1005 Burt St 0.71mi 2/1.0 1,085 (-13%) 1mo $127,000 $117 44
1417 Kenton St 0.61mi 3/2.0 (+1) 1,384 (+11%) 1mo $70,000 $51 43
1213 Gable St 0.66mi 3/2.0 (+1) 1,430 (+14%) 3mo $189,900 $133 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
26.1%
Equity multiple
2.08×
Total profit
$19,081
Equity at exit
$9,394
10-year hold
IRR
33.8%
Equity multiple
4.08×
Total profit
$54,328
Equity at exit
$5,447

Cash invested: $17,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45505

Home prices YoY
-34.3%
Active inventory
158
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,097 high interval (Pro) →
Mortgage (P&I)
$330
Tax from tax record
$50 /mo · $600/yr
Insurance
$26
HOA
$0
Vacancy / Maint / Mgmt
$230
Net cashflow
$460

Break-even live

Break-even rent $515
Max offer price $63,000
Occupancy floor 53%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,750
Closing costs
$1,890
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
313 E Rose St Springfield, OH 3.0 1.0 828 $1,200 $1.45 23d 1 0.56mi
421 Catherine St Springfield, OH 3.0 2.0 1498 $1,500 $1.00 44d 1 0.60mi
515 Ludlow Ave Springfield, OH 3.0 1.0 1000 $950 $0.95 44d 1 0.82mi
1452 S Wittenberg Ave Springfield, OH 2.0 1.0 937 $1,010 $1.08 2d 1 0.96mi
127 N Belmont Ave Unit 1 Springfield, OH 2.0 1.0 1052 $1,050 $1.00 2d 1 1.28mi
147 S Shaffer St Springfield, OH 1.0 1.0 900 $875 $0.97 19d 1 1.44mi
509 E Northern Ave Unit 511 Springfield, OH 3.0 1.0 995 $995 $1.00 2d 1 1.49mi

Listing history 21 events

  1. 2026-06-19
    days on market $63,000 Active 588 DOM
  2. 2026-06-18
    days on market $63,000 Active 587 DOM
  3. 2026-06-17
    days on market $63,000 Active 586 DOM
  4. 2026-06-16
    days on market $63,000 Active 585 DOM
  5. 2026-06-15
    days on market $63,000 Active 584 DOM
  6. 2026-06-14
    days on market $63,000 Active 582 DOM
  7. 2026-06-12
    days on market $63,000 Active 581 DOM
  8. 2026-06-09
    days on market $63,000 Active 578 DOM
  9. 2026-06-08
    days on market $63,000 Active 577 DOM
  10. 2026-06-07
    days on market $63,000 Active 576 DOM
  11. 2026-06-05
    days on market $63,000 Active 573 DOM
  12. 2026-06-02
    days on market $63,000 Active 571 DOM
  13. 2026-06-01
    days on market $63,000 Active 570 DOM
  14. 2026-05-31
    days on market $63,000 Active 569 DOM
  15. 2026-05-30
    days on market $63,000 Active 568 DOM
  16. 2025-02-24
    price $63,000 643-char remark
    Show marketing remark (643 chars)

    Discover the potential in this charming Southeast Springfield property, an ideal investment or opportunity to re-imagine the dream of home ownership. Nestled in a vibrant & established neighborhood, this home offers walkability to the heart of downtown, where you can enjoy the city's revitalized energy, local events, shopping, and dining. With schools and essentials close by, this location blends convenience with community. While the property is tenant-occupied and in need of some TLC, it presents a unique canvas for transformation. Perfect for investors or homeowners looking to bring their vision to life in a growing area!

  17. 2024-11-09
    status Active 643-char remark
    Show marketing remark (643 chars)

    Discover the potential in this charming Southeast Springfield property, an ideal investment or opportunity to re-imagine the dream of home ownership. Nestled in a vibrant & established neighborhood, this home offers walkability to the heart of downtown, where you can enjoy the city's revitalized energy, local events, shopping, and dining. With schools and essentials close by, this location blends convenience with community. While the property is tenant-occupied and in need of some TLC, it presents a unique canvas for transformation. Perfect for investors or homeowners looking to bring their vision to life in a growing area!

  18. 2024-10-29
    status Pending 643-char remark
    Show marketing remark (643 chars)

    Discover the potential in this charming Southeast Springfield property, an ideal investment or opportunity to re-imagine the dream of home ownership. Nestled in a vibrant & established neighborhood, this home offers walkability to the heart of downtown, where you can enjoy the city's revitalized energy, local events, shopping, and dining. With schools and essentials close by, this location blends convenience with community. While the property is tenant-occupied and in need of some TLC, it presents a unique canvas for transformation. Perfect for investors or homeowners looking to bring their vision to life in a growing area!

  19. 2024-10-28
    listed $65,000 Active 643-char remark
    Show marketing remark (643 chars)

    Discover the potential in this charming Southeast Springfield property, an ideal investment or opportunity to re-imagine the dream of home ownership. Nestled in a vibrant & established neighborhood, this home offers walkability to the heart of downtown, where you can enjoy the city's revitalized energy, local events, shopping, and dining. With schools and essentials close by, this location blends convenience with community. While the property is tenant-occupied and in need of some TLC, it presents a unique canvas for transformation. Perfect for investors or homeowners looking to bring their vision to life in a growing area!

  20. 2021-06-09
    soldstatus $32,000
  21. 2021-05-28
    listed $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$600 · $50/mo
Projected year-2 tax
$791 · $66/mo
Expected delta
+$191/yr (+$16/mo · 31.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,162
− Mortgage interest
−$3,529
− Property taxes
−$600
− Insurance
−$315
− Repairs & maintenance
−$1,053
− Management
−$1,053
− Depreciation
−$1,833
Taxable income
$4,780
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,147
After-tax cash flow
$4,372/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield City School District
NCES district ID
3904481
Math proficiency
20% ▼ -16.00%
Reading proficiency
27% ▼ -12.00%
Median HH income
$32,541
Composite
19.12/100
National rank
#8834
State rank
#616 of 656 in OH

Livability — Springfield

Score
56/100
State rank
#1108
US rank
#22551

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springfield, OH
County
Clark County · 33,261 people
City population
33,261
Metro
Springfield, OH
Population (ZIP)
19,826
Household income
$43,819
Rent vs Own
47.3% rent · 52.7% own
Severe rent burden
950.0

Population outlook (Clark County) Hauer SSP2

Today (2025)
130,703 people
By 2030
126,952 · -2.9%
By 2040
118,344 · -9.5%
By 2050
109,590 · -16.2%
By 2075
89,464 · -31.6%
By 2100
68,810 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Black 14% Two or more races 7% Hispanic / Latino 4%
Common ancestry
Slovak 1% German 1% Iranian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1% German/W. Germanic 1%

Political lean MEDSL · Clark

2024 margin
Strong R (+29.5) · D 34.8% · R 64.3%
2008→2024 swing
-27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
All cycles
2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.16%
Current HPI
258.9037
Rent YoY
Metro
Springfield, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+80.0% since first listed
6 events — show timeline
  • 2025-02-24 Price Changed $63,000 WRIST
  • 2024-11-09 Relisted WRIST
  • 2024-10-29 Pending WRIST
  • 2024-10-28 Listed $65,000 WRIST
  • 2021-06-09 Sold (MLS) $32,000 WRIST
  • 2021-05-28 Listed $35,000 WRIST

Property tax history

+5.5%/yr

Latest (2025): $600 · +64.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…