CashFlowRE
Sign in Sign up
11775 Stratford House Pl #112
D Composite 41.21
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.1/15.0
  • Schools +6.3/10.0
  • Cash flow +4.6/30.0
  • Appreciation +4.4/10.0
  • Livability +4.4/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • DSCR +0.0/10.0

$350,000

11775 Stratford House Pl #112 · Reston, VA 20190
1 bd · 1.0 ba · 734 sqft · Condo public records · 42 Days on market
Built 2001 $477/sqft · 15% below area Est $410k · 15% under $488/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is the Dream Home and Location you have been waiting for and shows like a model home! Welcome to Luxury Living at its best at Stratford Condominiums! Look no further than this beautiful and serene Condominium for city/suburban life, as well as nature and tranquility. This 1 bedroom 1 bathroom Condo comes with an Assigned Parking space and is located one block across from Reston Town Center. This Well Maintained Home has plenty of natural light, white Quartz Countertops and Laminate flooring throughout the home. The entire home was just freshly painted. All Stainless Steal Appliances, Gas Stove, and a Bonus Storage Unit. The bedroom is spacious with a large walk-in closet, second closet and connects to a full bathroom. * * * Join us for our Open House on Saturday, June 10th from 1PM to 3PM to see this amazing Condo in Person! * * * The Living room is full of Natural Light and walks out to a Patio Terrace overlooking a beautiful well Maintained Courtyard. The home has a Washer and Dryer laundry within the home for added convenience. The Stratford Park community is located just one block from Reston Town Center which has a large number of dining, shopping, and entertainment options! * * * * Please be sure to check out our Virtual Walkthrough Tour of this amazing home * * * * * The Stratford Condominiums Clubhouse offers many Amenities, including a fitness center, a Gorgeous Outdoor Pool, a Social room and a Business Center, as well as common outdoor areas. Stratford Condos are unique as there are 135 guest parking spaces in a tree lined community. Walk to Reston Town Center Metro Station, The Reston Town Center which offers a large number of Restaurants and Shopping Options. Whole Foods, Trader Joe's, Harris Teeter and the new Wegmans. It is a Commuter’s Dream! Minutes from Herndon, Dulles Airport, Toll Road, Rt 7, Tyson's Corner, Arlington and downtown Washington DC. Wow! The Washington & Old Dominion paved Walking and Bike trail access is just minutes from your front door. A very pet-friendly building. This Home and Community has it all! Hurry this amazing home will not be on the market long!

Key facts

  • $488 HOA
  • Parking
  • Community pool

Property features AI

Finance

  • Other: Pets allowed (cats and dogs OK)
  • HOA & community: Monthly condo fee of $488; HOA covers common area maintenance, lawn care (front, side, rear), road maintenance, snow removal, reserve funds, recreation facility access, exercise/fitness center, club house, party room, game room, hot tub, outdoor pool, bike trail, community center, concierge, elevator, extra storage, and other amenities

Exterior

  • Parking: One assigned parking space in a parking lot; Reserved/assigned parking available through association
  • Security: Concierge
  • Utilities: Public water; Public sewer
  • Home design: Condominium unit (Unit/Flat); Garden-style building (1–4 floors); Entry on floor 1
  • Construction: Aluminum siding
  • Exterior features: Landscaped grounds with trees/wooded areas; Community outdoor pool

Interior

  • Kitchen: Six-burner gas range; Stainless steel appliances; Dishwasher; Refrigerator; Oven/Range - Gas
  • Bedrooms: One bedroom on the main level
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning (electric); Natural gas hot water
  • Interior features: Level entry with no stairs; Very good condition; Gas six-burner stove; Stainless steel appliances; Dishwasher; Refrigerator; Front-loading washer (stacked washer/dryer)
  • Laundry & utility: Washer and stacked dryer in unit; Washer/Dryer hookups in unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $350k.

Deal economics

  • At list price, monthly cash flow is $-891 ($-11k/yr) — negative.
  • To cash-flow at today's rent, offer at most $193k (45.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $244k (30.2% below list).
  • Recommended offer: $193k (45.0% below list) — sets the bar for cash-flow.
  • Cap rate 3.2% vs local median 2.6% in Reston — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 88/100 on livability (#7 in VA, #177 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: cost of living F.
  • Fairfax County Public School District (suburban): math 61% / reading 73% proficiency, ranked #13 of 131 in VA (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Forest Edge Elementary (math 53% / reading 60%, grade C+, #630 of 1,108 statewide, top 57%, 447 students, 65% FRL); Hughes Middle (math 56% / reading 75%, grade A-, #116 of 342 statewide, top 35%, 993 students, 41% FRL); South Lakes High (math 51% / reading 62%, grade C, #270 of 319 statewide, top 86%, 2,530 students, 32% FRL) — zoned schools average 46% FRL vs 21% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.9%/yr); 132 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 2,861 units permitted in Fairfax County in 2024 (1,829 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $2k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fairfax County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($340k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $192,640 (45.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.70%
Cap rate
3.24%
Cash-on-cash
-10.91%
DSCR
0.51
GRM
11.9

CMA / ARV

ARV (median comp)
$410,411
List price
$350,000
Delta
-14.72%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-1.18% appreciation · 1.88% rent growth · sell at horizon

5-year hold
IRR
-22.0%
Equity multiple
0.10×
Total profit
$-88,422
Equity at exit
$81,404
10-year hold
IRR
-17.0%
Equity multiple
-0.37×
Total profit
$-134,270
Equity at exit
$82,882

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 20190

Home prices YoY
-0.3%
Rents YoY
1.9%
Active inventory
132
Price-to-rent
11.9×

Monthly cashflow live

Estimated rent
$2,441 high interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$350 /mo · $4,202/yr
Insurance
$146
HOA
$488
Vacancy / Maint / Mgmt
$513
Net cashflow
$-891

Break-even live

Break-even rent $3,569
Max offer price $192,640
Occupancy floor

Sensitivity live

Price -10% $-693 -5% $-792 +0% $-891 +5% $-990 +10% $-1,089
Rent -10% $-1,084 -5% $-987 +0% $-891 +5% $-794 +10% $-698
Rate -1.0pp $-715 -0.5pp $-802 base $-891 +0.5pp $-981 +1.0pp $-1,074

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11850 Freedom Dr Reston, VA 2.0 1.0–2.5 1152 $3,860 $3.35 0d 41 0.15mi
1815 Sycamore Valley Dr Reston, VA 1.0–3.0 1.0–2.0 879 $1,979 $2.25 0d 9 0.15mi
11911 Freedom Dr Unit 1043417P Reston, VA 1.0 1.0 688 $6,823 $9.92 14d 1 0.15mi
11911 Freedom Dr Unit 1039947P Reston, VA 1.0 1.0 688 $6,390 $9.29 9d 1 0.15mi
11911 Freedom Dr Unit 1039943P Reston, VA 1.0–2.0 1.0–2.0 973 $6,390 $6.56 3d 2 0.15mi
1800 Jonathan Way Reston, VA 1.0–2.0 1.0–2.0 964 $2,412 $2.50 0d 13 0.21mi
1897 Oracle Way Reston, VA 1.0–3.0 1.0–2.5 1062 $2,559 $2.41 0d 21 0.28mi
12025 Town Square St Reston, VA 2.0 1.0–2.0 919 $2,994 $3.26 0d 24 0.39mi
1855 Saint Francis St Reston, VA 2.0 1.0–2.5 1010 $3,500 $3.46 0d 10 0.42mi
1727 Ascot Way Reston, VA 1.0 1.0 690 $1,912 $2.77 45d 2 0.43mi
12001 Market St Reston, VA 1.0–2.0 1.0–2.0 875 $2,500 $2.86 19d 2 0.45mi
12000 Market St Reston, VA 1.0 1.0 718 $2,025 $2.82 12d 2 0.46mi
12000 Market St Reston, VA 1.0–2.0 1.0 818 $2,100 $2.57 7d 1 0.46mi
12000 Inspiration St Reston, VA 3.0 1.0–2.5 982 $3,218 $3.27 0d 38 0.47mi
11760 Sunrise Valley Dr #508 Reston, VA 1.0 1.0 720 $1,950 $2.71 45d 1 0.59mi
11830 Sunrise Valley Dr Reston, VA 3.0 1.0–3.0 1174 $2,460 $2.10 0d 25 0.60mi
1925 Roland Clarke Pl Reston, VA 2.0 1.0–2.0 905 $2,605 $2.88 0d 21 0.62mi
12000 Cameron Pond Dr Reston, VA 1.0–3.0 1.0–2.0 1034 $2,015 $1.95 0d 1 0.72mi
11990 Heafield WAY Reston, VA 1.0–3.0 1.0–2.0 1164 $2,032 $1.75 0d 112 0.74mi
12016 Waterside View Dr Reston, VA 1.0–2.0 1.0–2.0 856 $1,905 $2.22 5d 31 0.78mi
11410 Reston Station Blvd Reston, VA 2.0 1.0–2.0 974 $2,812 $2.89 0d 16 0.93mi
1860 Reston Row Plz Reston, VA 3.0 1.0–2.5 1009 $3,734 $3.70 4d 270 1.01mi
11500 Commerce Park Dr Reston, VA 2.0 1.0–2.0 882 $2,342 $2.65 0d 24 1.02mi
1908 Reston Metro Plz Reston, VA 3.0 1.0–2.5 1202 $3,749 $3.12 0d 24 1.02mi
315 Elden St Herndon, VA 1.0 1.0 575 $2,275 $3.96 7d 1 1.16mi
12265 Laurel Glade Ct Reston, VA 1.0–3.0 1.0 881 $1,950 $2.21 0d 8 1.33mi
11201 Reston Station Blvd Reston, VA 2.0 1.0–2.0 832 $2,744 $3.30 0d 28 1.36mi
1425 Northgate Sq Unit 1A Reston, VA 1.0 1.0 680 $1,850 $2.72 45d 1 1.39mi
11705 Summerchase Cir Unit 1705-A Reston, VA 1.0 1.0 700 $1,850 $2.64 45d 1 1.48mi

HOA detail condo

Monthly dues
$488 · $5,856/yr
Likely covers
gaspoolgymparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-06-21
    days on market $350,000 Active 42 DOM
  2. 2026-06-18
    days on market $350,000 Active 39 DOM
  3. 2026-06-17
    remarks 693-char remark
  4. 2026-06-17
    days on market $350,000 Active 38 DOM
  5. 2026-06-16
    days on market $350,000 Active 37 DOM
  6. 2026-06-15
    days on market $350,000 Active 36 DOM
  7. 2026-06-13
    days on market $350,000 Active 34 DOM
  8. 2026-06-13
    days on market $350,000 Active 33 DOM
  9. 2026-06-09
    days on market $350,000 Active 30 DOM
  10. 2026-06-08
    days on market $350,000 Active 29 DOM
  11. 2026-06-07
    days on market $350,000 Active 28 DOM
  12. 2026-06-04
    days on market $350,000 Active 25 DOM
  13. 2026-06-03
    days on market $350,000 Active 24 DOM
  14. 2026-06-02
    days on market $350,000 Active 23 DOM
  15. 2026-06-01
    days on market $350,000 Active 22 DOM
  16. 2026-05-31
    days on market $350,000 Active 21 DOM
  17. 2026-05-11
    listed $350,000 Active 1156-char remark
  18. 2026-05-06
    historical $350,000 1156-char remark
  19. 2023-07-19
    soldstatus $330,000
  20. 2023-07-18
    soldstatus $330,000 Closed 2162-char remark
    Show marketing remark (2162 chars)

    This is the Dream Home and Location you have been waiting for and shows like a model home! Welcome to Luxury Living at its best at Stratford Condominiums! Look no further than this beautiful and serene Condominium for city/suburban life, as well as nature and tranquility. This 1 bedroom 1 bathroom Condo comes with an Assigned Parking space and is located one block across from Reston Town Center. This Well Maintained Home has plenty of natural light, white Quartz Countertops and Laminate flooring throughout the home. The entire home was just freshly painted. All Stainless Steal Appliances, Gas Stove, and a Bonus Storage Unit. The bedroom is spacious with a large walk-in closet, second closet and connects to a full bathroom. * * * Join us for our Open House on Saturday, June 10th from 1PM to 3PM to see this amazing Condo in Person! * * * The Living room is full of Natural Light and walks out to a Patio Terrace overlooking a beautiful well Maintained Courtyard. The home has a Washer and Dryer laundry within the home for added convenience. The Stratford Park community is located just one block from Reston Town Center which has a large number of dining, shopping, and entertainment options! * * * * Please be sure to check out our Virtual Walkthrough Tour of this amazing home * * * * * The Stratford Condominiums Clubhouse offers many Amenities, including a fitness center, a Gorgeous Outdoor Pool, a Social room and a Business Center, as well as common outdoor areas. Stratford Condos are unique as there are 135 guest parking spaces in a tree lined community. Walk to Reston Town Center Metro Station, The Reston Town Center which offers a large number of Restaurants and Shopping Options. Whole Foods, Trader Joe's, Harris Teeter and the new Wegmans. It is a Commuter’s Dream! Minutes from Herndon, Dulles Airport, Toll Road, Rt 7, Tyson's Corner, Arlington and downtown Washington DC. Wow! The Washington & Old Dominion paved Walking and Bike trail access is just minutes from your front door. A very pet-friendly building. This Home and Community has it all! Hurry this amazing home will not be on the market long!

  21. 2023-06-17
    historical Active Under Contract 2162-char remark
    Show marketing remark (2162 chars)

    This is the Dream Home and Location you have been waiting for and shows like a model home! Welcome to Luxury Living at its best at Stratford Condominiums! Look no further than this beautiful and serene Condominium for city/suburban life, as well as nature and tranquility. This 1 bedroom 1 bathroom Condo comes with an Assigned Parking space and is located one block across from Reston Town Center. This Well Maintained Home has plenty of natural light, white Quartz Countertops and Laminate flooring throughout the home. The entire home was just freshly painted. All Stainless Steal Appliances, Gas Stove, and a Bonus Storage Unit. The bedroom is spacious with a large walk-in closet, second closet and connects to a full bathroom. * * * Join us for our Open House on Saturday, June 10th from 1PM to 3PM to see this amazing Condo in Person! * * * The Living room is full of Natural Light and walks out to a Patio Terrace overlooking a beautiful well Maintained Courtyard. The home has a Washer and Dryer laundry within the home for added convenience. The Stratford Park community is located just one block from Reston Town Center which has a large number of dining, shopping, and entertainment options! * * * * Please be sure to check out our Virtual Walkthrough Tour of this amazing home * * * * * The Stratford Condominiums Clubhouse offers many Amenities, including a fitness center, a Gorgeous Outdoor Pool, a Social room and a Business Center, as well as common outdoor areas. Stratford Condos are unique as there are 135 guest parking spaces in a tree lined community. Walk to Reston Town Center Metro Station, The Reston Town Center which offers a large number of Restaurants and Shopping Options. Whole Foods, Trader Joe's, Harris Teeter and the new Wegmans. It is a Commuter’s Dream! Minutes from Herndon, Dulles Airport, Toll Road, Rt 7, Tyson's Corner, Arlington and downtown Washington DC. Wow! The Washington & Old Dominion paved Walking and Bike trail access is just minutes from your front door. A very pet-friendly building. This Home and Community has it all! Hurry this amazing home will not be on the market long!

  22. 2023-05-25
    listed $330,000 Active 2162-char remark
    Show marketing remark (2162 chars)

    This is the Dream Home and Location you have been waiting for and shows like a model home! Welcome to Luxury Living at its best at Stratford Condominiums! Look no further than this beautiful and serene Condominium for city/suburban life, as well as nature and tranquility. This 1 bedroom 1 bathroom Condo comes with an Assigned Parking space and is located one block across from Reston Town Center. This Well Maintained Home has plenty of natural light, white Quartz Countertops and Laminate flooring throughout the home. The entire home was just freshly painted. All Stainless Steal Appliances, Gas Stove, and a Bonus Storage Unit. The bedroom is spacious with a large walk-in closet, second closet and connects to a full bathroom. * * * Join us for our Open House on Saturday, June 10th from 1PM to 3PM to see this amazing Condo in Person! * * * The Living room is full of Natural Light and walks out to a Patio Terrace overlooking a beautiful well Maintained Courtyard. The home has a Washer and Dryer laundry within the home for added convenience. The Stratford Park community is located just one block from Reston Town Center which has a large number of dining, shopping, and entertainment options! * * * * Please be sure to check out our Virtual Walkthrough Tour of this amazing home * * * * * The Stratford Condominiums Clubhouse offers many Amenities, including a fitness center, a Gorgeous Outdoor Pool, a Social room and a Business Center, as well as common outdoor areas. Stratford Condos are unique as there are 135 guest parking spaces in a tree lined community. Walk to Reston Town Center Metro Station, The Reston Town Center which offers a large number of Restaurants and Shopping Options. Whole Foods, Trader Joe's, Harris Teeter and the new Wegmans. It is a Commuter’s Dream! Minutes from Herndon, Dulles Airport, Toll Road, Rt 7, Tyson's Corner, Arlington and downtown Washington DC. Wow! The Washington & Old Dominion paved Walking and Bike trail access is just minutes from your front door. A very pet-friendly building. This Home and Community has it all! Hurry this amazing home will not be on the market long!

  23. 2023-05-17
    historical $330,000 2162-char remark
    Show marketing remark (2162 chars)

    This is the Dream Home and Location you have been waiting for and shows like a model home! Welcome to Luxury Living at its best at Stratford Condominiums! Look no further than this beautiful and serene Condominium for city/suburban life, as well as nature and tranquility. This 1 bedroom 1 bathroom Condo comes with an Assigned Parking space and is located one block across from Reston Town Center. This Well Maintained Home has plenty of natural light, white Quartz Countertops and Laminate flooring throughout the home. The entire home was just freshly painted. All Stainless Steal Appliances, Gas Stove, and a Bonus Storage Unit. The bedroom is spacious with a large walk-in closet, second closet and connects to a full bathroom. * * * Join us for our Open House on Saturday, June 10th from 1PM to 3PM to see this amazing Condo in Person! * * * The Living room is full of Natural Light and walks out to a Patio Terrace overlooking a beautiful well Maintained Courtyard. The home has a Washer and Dryer laundry within the home for added convenience. The Stratford Park community is located just one block from Reston Town Center which has a large number of dining, shopping, and entertainment options! * * * * Please be sure to check out our Virtual Walkthrough Tour of this amazing home * * * * * The Stratford Condominiums Clubhouse offers many Amenities, including a fitness center, a Gorgeous Outdoor Pool, a Social room and a Business Center, as well as common outdoor areas. Stratford Condos are unique as there are 135 guest parking spaces in a tree lined community. Walk to Reston Town Center Metro Station, The Reston Town Center which offers a large number of Restaurants and Shopping Options. Whole Foods, Trader Joe's, Harris Teeter and the new Wegmans. It is a Commuter’s Dream! Minutes from Herndon, Dulles Airport, Toll Road, Rt 7, Tyson's Corner, Arlington and downtown Washington DC. Wow! The Washington & Old Dominion paved Walking and Bike trail access is just minutes from your front door. A very pet-friendly building. This Home and Community has it all! Hurry this amazing home will not be on the market long!

  24. 2021-07-09
    soldstatus $299,000 Closed
    Show marketing remark (665 chars)

    * * * SMASHING 1 BR 1 BA STRATFORD CONDO WITH 734 FIN SQ FT * * NO STEPS WALK RIGHT INTO THE UNIT * * BEAUTIFULLY UPDATED WITH BRAND NEW STAINLESS STEEL APPLIANCES * * WHITE QUARTZ COUNTERTOPS * * NEW VINYL PLANK FLOORING * * WASHER & DRYER IN UNIT * * FRESHLY PAINTED INTERIOR * * COZY GAS FIREPLACE * * QUARTZ COUNTER IN BATHROOM * * LOVELY PATIO TO ENJOY GORGEOUS GROUNDS * * ENJOY COMMUNITY POOL, EXERCISE ROOM, PARTY ROOM AND JUST STEPS TO RESTON TOWN CENTER WITH ALL THE SHOPS & RESTAURANTS, GROCERY STORES AND THE NEW RESTON TOWN CENTER SILVER LINE METRO STOP COMING SOON * * SIT BACK AND RELAX WITH THIS MOVE-IN PERFECT CONDO HOME.

  25. 2021-07-09
    soldstatus $299,000
    Show marketing remark (665 chars)

    * * * SMASHING 1 BR 1 BA STRATFORD CONDO WITH 734 FIN SQ FT * * NO STEPS WALK RIGHT INTO THE UNIT * * BEAUTIFULLY UPDATED WITH BRAND NEW STAINLESS STEEL APPLIANCES * * WHITE QUARTZ COUNTERTOPS * * NEW VINYL PLANK FLOORING * * WASHER & DRYER IN UNIT * * FRESHLY PAINTED INTERIOR * * COZY GAS FIREPLACE * * QUARTZ COUNTER IN BATHROOM * * LOVELY PATIO TO ENJOY GORGEOUS GROUNDS * * ENJOY COMMUNITY POOL, EXERCISE ROOM, PARTY ROOM AND JUST STEPS TO RESTON TOWN CENTER WITH ALL THE SHOPS & RESTAURANTS, GROCERY STORES AND THE NEW RESTON TOWN CENTER SILVER LINE METRO STOP COMING SOON * * SIT BACK AND RELAX WITH THIS MOVE-IN PERFECT CONDO HOME.

  26. 2021-06-09
    historical Active Under Contract
    Show marketing remark (665 chars)

    * * * SMASHING 1 BR 1 BA STRATFORD CONDO WITH 734 FIN SQ FT * * NO STEPS WALK RIGHT INTO THE UNIT * * BEAUTIFULLY UPDATED WITH BRAND NEW STAINLESS STEEL APPLIANCES * * WHITE QUARTZ COUNTERTOPS * * NEW VINYL PLANK FLOORING * * WASHER & DRYER IN UNIT * * FRESHLY PAINTED INTERIOR * * COZY GAS FIREPLACE * * QUARTZ COUNTER IN BATHROOM * * LOVELY PATIO TO ENJOY GORGEOUS GROUNDS * * ENJOY COMMUNITY POOL, EXERCISE ROOM, PARTY ROOM AND JUST STEPS TO RESTON TOWN CENTER WITH ALL THE SHOPS & RESTAURANTS, GROCERY STORES AND THE NEW RESTON TOWN CENTER SILVER LINE METRO STOP COMING SOON * * SIT BACK AND RELAX WITH THIS MOVE-IN PERFECT CONDO HOME.

  27. 2021-05-05
    listed $299,000 Active
    Show marketing remark (665 chars)

    * * * SMASHING 1 BR 1 BA STRATFORD CONDO WITH 734 FIN SQ FT * * NO STEPS WALK RIGHT INTO THE UNIT * * BEAUTIFULLY UPDATED WITH BRAND NEW STAINLESS STEEL APPLIANCES * * WHITE QUARTZ COUNTERTOPS * * NEW VINYL PLANK FLOORING * * WASHER & DRYER IN UNIT * * FRESHLY PAINTED INTERIOR * * COZY GAS FIREPLACE * * QUARTZ COUNTER IN BATHROOM * * LOVELY PATIO TO ENJOY GORGEOUS GROUNDS * * ENJOY COMMUNITY POOL, EXERCISE ROOM, PARTY ROOM AND JUST STEPS TO RESTON TOWN CENTER WITH ALL THE SHOPS & RESTAURANTS, GROCERY STORES AND THE NEW RESTON TOWN CENTER SILVER LINE METRO STOP COMING SOON * * SIT BACK AND RELAX WITH THIS MOVE-IN PERFECT CONDO HOME.

  28. 2015-02-28
    historical
  29. 2015-02-28
    historical
  30. 2015-02-06
    listed Active
  31. 2015-02-05
    listed $324,000
  32. 2005-04-25
    soldstatus $320,000
  33. 2005-04-22
    soldstatus $320,000
  34. 2005-02-24
    historical
  35. 2005-02-22
    listed $329,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$4,202 · $350/mo
Projected year-2 tax
$4,202 · $350/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥102°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,296
− Mortgage interest
−$19,605
− Property taxes
−$4,202
− Insurance
−$1,750
− Repairs & maintenance
−$2,344
− Management
−$2,344
− HOA
−$5,856
− Depreciation
−$10,182
Taxable loss
−$16,987
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,077
After-tax cash flow
$-6,613/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fairfax County Public School District
NCES district ID
5101260
Math proficiency
61% ▼ -24.00%
Reading proficiency
73% ▼ -8.00%
Median HH income
$110,238
Composite
62.59/100
National rank
#679
State rank
#13 of 131 in VA

Livability — Reston

Score
88/100
State rank
#7
US rank
#177

Category grades

Amenities B Commute A+ Cost of living F Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Reston, VA
County
Fairfax County · 1,104,456 people
City population
65,298
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
Population (ZIP)
22,012
Household income
$134,746
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
866.0

Population outlook (Fairfax County) Hauer SSP2

Today (2025)
1,237,259 people
By 2030
1,277,758 · +3.3%
By 2040
1,346,508 · +8.8%
By 2050
1,397,919 · +13.0%
By 2075
1,493,100 · +20.7%
By 2100
1,465,712 · +18.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 56% Hispanic / Latino 15% Two or more races 13% Asian 12% Black 10%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Scotch-Irish 3% Slovak 3% Italian 3%
Foreign-born
25% · Canada, China, South Korea
Languages at home
69% English-only · Spanish 10% Other Indo-European 5% Arabic 2%

Political lean MEDSL · Fairfax

2024 margin
Solid D (+35.0) · D 66.1% · R 31.1% · Other 2.8%
2008→2024 swing
+13.8pp toward D · 2008: 21.2pp · 2024: 35.0pp
All cycles
2024: D+35.0 2020: D+41.9 2016: D+36.2 2012: D+19.8 2008: D+21.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.18%
Current HPI
336.5535
Rent YoY
▲ 1.88%
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+6.4% since first listed
19 events — show timeline
  • 2026-05-11 Listed $350,000 BRIGHT MLS
  • 2026-05-06 Coming Soon $350,000 BRIGHT MLS
  • 2023-07-19 Sold (Public Records) $330,000 Public Records
  • 2023-07-18 Sold (MLS) $330,000 BRIGHT MLS
  • 2023-06-17 Contingent BRIGHT MLS
  • 2023-05-25 Listed $330,000 BRIGHT MLS
  • 2023-05-17 Coming Soon $330,000 BRIGHT MLS
  • 2021-07-09 Sold (Public Records) $299,000 Public Records
  • 2021-07-09 Sold (MLS) $299,000 BRIGHT MLS
  • 2021-06-09 Contingent BRIGHT MLS
  • 2021-05-05 Listed $299,000 BRIGHT MLS
  • 2015-02-28 Delisted MRIS
  • 2015-02-28 Listing Removed BRIGHT MLS
  • 2015-02-06 Listed MRIS
  • 2015-02-05 Listed $324,000 BRIGHT MLS
  • 2005-04-25 Sold (Public Records) $320,000 Public Records
  • 2005-04-22 Sold (MLS) $320,000 MRIS
  • 2005-02-24 Delisted MRIS
  • 2005-02-22 Listed $329,000 MRIS

Property tax history

+3.2%/yr

Latest (2025): $4,202 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…