43 Iron Ore Dr · Apache Junction, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +9.6/15.0
- Cash flow +5.5/30.0
- Condition / age +3.8/5.0
- Livability +3.3/5.0
- 1% rule +3.2/10.0
- Rent growth +2.9/5.0
- Appreciation +2.5/10.0
- Schools +1.7/10.0
- DSCR +0.0/10.0
- Manufactured-home adj. -2.6
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Step onto the spacious front deck where incredible Superstition Mountain views welcome you & set the tone for this beautifully maintained home, featuring upgraded trex decking, comfortable outdoor seating space, & convenient storage below. Enter inside to a bright & inviting living area enhanced by updated ceiling fans, upgraded light fixtures, abundant natural light from a solar tube, & updated blinds throughout including vertical blinds on the patio slider.
Key facts
- Bright living area
- Open kitchen
- Updated ceiling fans
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $130k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-278 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $90k (31.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $107k (17.5% below list).
- Recommended offer: $90k (31.0% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 66/100 on livability (#70 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Apache Junction Unified District (4443) (suburban): math 15% / reading 20% proficiency, ranked #195 of 249 in AZ (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Desert Vista Elementary School (math 18% / reading 23%, grade F, #729 of 1,109 statewide, top 67%, 536 students, 50% FRL); Cactus Canyon Junior High (math 14% / reading 19%, grade F, #151 of 218 statewide, top 70%, 702 students, 50% FRL); Apache Junction High School (math 12% / reading 17%, grade F, #267 of 381 statewide, top 72%, 999 students, 48% FRL) — zoned schools at 49% FRL track the district average.
- Market conditions: Rents rising (+1.6%/yr); 428 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).
- This rent is only 18% of the median local income ($72k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 168 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 21% of rent.
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 168 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 3.72%
- Cash-on-cash
- -9.18%
- DSCR
- 0.59
- GRM
- 10.1
CMA / ARV
- ARV (median comp)
- $136,301
- List price
- $130,000
- Delta
- -4.62%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 219 S Motherlode Dr | 0.08mi | 1/1.5 | 575 (-4%) | 4mo | $79,000 | $137 | 84 |
| 795 S Cinnabar Dr | 0.18mi | 1/1.5 | 600 (0%) | 16mo | $170,000 | $283 | 76 |
| 794 S Cinnabar Dr #794 | 0.21mi | 1/1.0 | 650 (+8%) | 3mo | $99,000 | $152 | 74 |
| 957 Oxide Dr | 0.14mi | 1/1.5 | 650 (+8%) | 7mo | $161,000 | $248 | 71 |
| 121 S Kaoline Dr | 0.05mi | 1/1.8 | 650 (+8%) | 16mo | $148,000 | $228 | 68 |
| 587 S Jaspar Dr #587 | 0.35mi | 1/2.0 | 650 (+8%) | 6mo | $129,000 | $198 | 61 |
| 457 S Jaspar Dr | 0.30mi | 1/1.5 | 675 (+12%) | 3mo | $118,000 | $175 | 61 |
| 420 Ironstone Dr | 0.27mi | 1/1.0 | 650 (+8%) | 16mo | $124,900 | $192 | 60 |
| 663 Gypsum Dr | 0.27mi | 1/1.0 | 682 (+14%) | 6mo | $120,000 | $176 | 59 |
| 840 S Aquamarine Dr | 0.20mi | 1/1.5 | 675 (+12%) | 17mo | $167,000 | $247 | 54 |
| 559 Rock Hound Dr | 0.25mi | 2/2.0 (+1) | 550 (-8%) | 21mo | $170,000 | $309 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.57% rent growth · sell at horizon
- IRR
- -34.6%
- Equity multiple
- -0.10×
- Total profit
- $-40,167
- Equity at exit
- $19,383
- IRR
- -57.5%
- Equity multiple
- -0.74×
- Total profit
- $-63,246
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 11 active · 3 under contract
- Months of supply
- 5.1 mo (20%/mo absorbed)
- Median asking
- $129,900 ($205/sqft)
- Median days on market
- 254 d
- This list price
- 55% of active listings are priced below it
- ARV vs active asking
- +11.0% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 85119
- Home prices YoY
- -33.5%
- Rents YoY
- 1.6%
- Active inventory
- 428
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,072 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax est. 1.5%
- −$162 /mo · $1,950/yr
- Insurance
- −$54
- HOA
- −$227
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$225
- Net cashflow
- $-278
Break-even live
Sensitivity live
| Price | -10% $-189 | -5% $-234 | +0% $-278 | +5% $-323 | +10% $-368 |
|---|---|---|---|---|---|
| Rent | -10% $-363 | -5% $-321 | +0% $-278 | +5% $-236 | +10% $-194 |
| Rate | -1.0pp $-213 | -0.5pp $-245 | base $-278 | +0.5pp $-312 | +1.0pp $-346 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3710 S Goldfield Rd Apache Junction, AZ | 1.0 | 1.0 | 375 | $2,100 | $5.60 | 23d | 1 | 0.27mi |
Property features AI
Finance
- HOA & community
- Association with quarterly feeAssociation fee includes sewer, water, trash, street and grounds maintenanceNo visible trucks/trailers/RVs/boats allowedGated community with guarded entry and securityCommunity pool and heated spaCommunity media roomCommunity laundryTennis courtsBiking/walking pathsFitness center
Exterior
- Parking
- 1 covered parking space1 carport space
- Security
- Security guard
- Utilities
- Private water companyPublic sewer (connected)
- Home design
- Manufactured/mobile homeFee simple ownershipMountain views
- Construction
- Aluminum sidingWood frame constructionComposition roof
- Exterior features
- StorageShed(s)East/West exposureDesert front and desert backPrivate maintained roadAsphalt road surface
Interior
- Kitchen
- Built-in microwaveRefrigeratorDisposal
- Bedrooms
- 1 possible bedroom
- Flooring
- CarpetLaminate
- Bathrooms
- 1 full bathroom
- Heating & cooling
- Electric heatingCentral airCeiling fan(s)
- Interior features
- High-speed internetDouble vanityFurnished (see remarks)Full bathroom in master bedroomSolar tubes
Listing history 50 events
-
2026-08-08days on market $130,000 Active 168 DOM
-
2026-08-06days on market $130,000 Active 166 DOM
-
2026-08-05days on market $130,000 Active 165 DOM
-
2026-08-04days on market $130,000 Active 164 DOM
-
2026-08-03days on market $130,000 Active 163 DOM
-
2026-07-31days on market $130,000 Active 160 DOM
-
2026-07-30days on market $130,000 Active 159 DOM
-
2026-07-30days on market $130,000 Active 158 DOM
-
2026-07-28days on market $130,000 Active 157 DOM
-
2026-07-26days on market $130,000 Active 155 DOM
-
2026-07-24days on market $130,000 Active 153 DOM
-
2026-07-23days on market $130,000 Active 152 DOM
-
2026-07-22days on market $130,000 Active 151 DOM
-
2026-07-21days on market $130,000 Active 150 DOM
-
2026-07-20days on market $130,000 Active 149 DOM
-
2026-07-18days on market $130,000 Active 147 DOM
-
2026-07-18days on market $130,000 Active 146 DOM
-
2026-07-16days on market $130,000 Active 145 DOM
-
2026-07-15days on market $130,000 Active 144 DOM
-
2026-07-14days on market $130,000 Active 143 DOM
-
2026-07-13days on market $130,000 Active 142 DOM
-
2026-07-13days on market $130,000 Active 141 DOM
-
2026-07-11days on market $130,000 Active 140 DOM
-
2026-07-10days on market $130,000 Active 139 DOM
-
2026-07-09days on market $130,000 Active 138 DOM
-
2026-07-07days on market $130,000 Active 136 DOM
-
2026-07-06days on market $130,000 Active 135 DOM
-
2026-07-06days on market $130,000 Active 134 DOM
-
2026-07-05days on market $130,000 Active 133 DOM
-
2026-07-03days on market $130,000 Active 132 DOM
-
2026-07-02days on market $130,000 Active 131 DOM
-
2026-07-01days on market $130,000 Active 130 DOM
-
2026-06-30days on market $130,000 Active 129 DOM
-
2026-06-29days on market $130,000 Active 128 DOM
-
2026-06-28days on market $130,000 Active 127 DOM
-
2026-06-27days on market $130,000 Active 126 DOM
-
2026-06-26days on market $130,000 Active 125 DOM
-
2026-06-24days on market $130,000 Active 123 DOM
-
2026-06-22days on market $130,000 Active 121 DOM
-
2026-06-21days on market $130,000 Active 120 DOM
-
2026-06-18days on market $130,000 Active 117 DOM
-
2026-06-17days on market $130,000 Active 116 DOM
-
2026-06-16days on market $130,000 Active 115 DOM
-
2026-06-15days on market $130,000 Active 114 DOM
-
2026-06-13days on market $130,000 Active 112 DOM
-
2026-06-09days on market $130,000 Active 108 DOM
-
2026-06-08days on market $130,000 Active 107 DOM
-
2026-06-07days on market $130,000 Active 106 DOM
-
2026-06-04days on market $130,000 Active 103 DOM
-
2026-06-03days on market $130,000 Active 102 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 6 d/yr ≥111°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,865
- − Mortgage interest
- −$7,282
- − Property taxes
- −$1,950
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,029
- − Management
- −$1,029
- − HOA
- −$2,724
- − Depreciation
- −$3,782
- Taxable loss
- −$5,581
- Est. tax savings @ 24.0%
- +$1,340
- After-tax cash flow
- $-2,002/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This well-maintained mobile home is move-in ready with updated features and a good condition score. Minor updates to the solar tube and blinds would further enhance its resale and rental value.
Value-add opportunities
- Resale Replace solar tube — Improves natural light and enhances the home's appeal ↑
- Resale Update blinds throughout — Enhances the home's curb appeal and interior aesthetics ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Apache Junction Unified District (4443)
- NCES district ID
- 0400790
- Math proficiency
- 15% ▼ -17.00%
- Reading proficiency
- 20% ▼ -13.00%
- Median HH income
- $44,930
- Composite
- 15.34/100
- National rank
- #9325
- State rank
- #195 of 249 in AZ
Livability — Apache Junction
- Score
- 66/100
- State rank
- #70
- US rank
- #11242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Apache Junction, AZ
- County
- Pinal County · 437,574 people
- City population
- 56,611
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 25,420
- Household income
- $71,585
- Rent vs Own
- Severe rent burden
- 12% of renters
Population outlook (Pinal County) Hauer SSP2
- Today (2025)
- 437,574 people
- By 2030
- 446,903 · +2.1%
- By 2040
- 452,589 · +3.4%
- By 2050
- 444,126 · +1.5%
- By 2075
- 430,300 · -1.7%
- By 2100
- 393,536 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 19% Two or more races 12% Black 2% Asian 1%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Slovak 5% Portuguese 3% Lithuanian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 87% English-only · Spanish 11%
Political lean MEDSL · Pinal
- 2024 margin
- Strong R (+22.1) · D 38.5% · R 60.6%
- 2008→2024 swing
- -7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
- All cycles
- 2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -138.19%
- Current HPI
- 274.3808
- Rent YoY
- ▲ 1.57%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
1 event — show timeline
- 2026-02-21 Listed $130,000 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…