CashFlowRE
Sign in Sign up
332 Mountain View St
D+ Composite 49.52
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.1/30.0
  • DSCR +4.3/10.0
  • Rent growth +3.9/5.0
  • Schools +3.6/10.0
  • 1% rule +3.2/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$190,000

332 Mountain View St · Gastonia, NC 28052
3 bd · 1.0 ba · 1,136 sqft · SingleFamily public records · 61 Days on market
Built 1940 8,712 sqft lot Est $233k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Perfect for any first time buyer! This fully renovated, like-new construction home offers 3 bedrooms and 1 bath with all the modern comforts you need. Enjoy a nice covered front porch and an open floor plan. The updated kitchen features quartz countertops and a beautiful backsplash. This GEM also boasts a brand new HVAC system, new plumbing and electrical updates, LVP flooring throughout, a fully tiled shower, fresh paint inside and out, new siding, and brand new windows. WOW! With convenient access to major highways, this home provides the perfect blend of modern comfort and suburban tranquility. Imagine cozy evenings in your beautifully updated living space, large backyard, peaceful morni

Key facts

  • Covered front porch
  • Open floor plan
  • Quartz countertops

Tags

COVERED FRONT PORCHOPEN FLOOR PLANQUARTZ COUNTERTOPSBEAUTIFUL BACKSPLASHNEW HVAC SYSTEMNEW PLUMBING

Property features AI

Finance

  • HOA & community: No HOA

Exterior

  • Parking: Detached carport (1 space); Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence (residential); One level; R1 zoning
  • Construction: Site-built construction; Vinyl exterior; Crawl space foundation; One-story
  • Exterior features: Asphalt and concrete driveway/road surfaces; Publicly maintained road

Interior

  • Kitchen: Dishwasher; Electric oven
  • Bedrooms: 3 bedrooms (all on the main level)
  • Flooring: Vinyl flooring
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Heat pump heating; Central air conditioning
  • Interior features: 6 total rooms; Dishwasher; Electric oven
  • Laundry & utility: Laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $26 ($315/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (18.0% below list).
  • Recommended offer: $156k (18.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 3.7% in Gastonia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#528 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
  • Gaston County Schools (suburban): math 44% / reading 42% proficiency, ranked #93 of 178 in NC (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lingerfeldt Elementary (math 22% / reading 22%, grade F, #1,190 of 1,410 statewide, top 86%, 408 students, 99% FRL); Southwest Middle (math 35% / reading 30%, grade F, #312 of 475 statewide, top 66%, 804 students, 100% FRL); Forestview High (math 72% / reading 59%, grade B, #159 of 535 statewide, top 30%, 1,081 students, 47% FRL) — zoned schools average 82% FRL vs 37% district-wide (45 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.6%/yr); 352 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 2,069 units permitted in Gaston County in 2024 (142 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Gaston County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 2y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $30k; list at $190k implies a 533% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $155,853 (18.0% below list)

Questions for the listing agent

  1. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.46%
Cash-on-cash
0.59%
DSCR
1.03
GRM
10.2

CMA / ARV

ARV (on-the-fly)
$232,880
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
233 Proctor St 0.16mi 3/1.0 1,120 (-1%) 1mo $185,000 $165 89
333 James St 0.04mi 3/1.0 1,050 (-8%) 3mo $199,000 $190 83
2639 Goble St 0.52mi 3/2.0 1,126 (-1%) 1mo $250,000 $222 69
2318 Knight Dr 0.49mi 3/1.0 1,141 (+0%) 9mo $238,000 $209 69
2324 Knight Dr 0.50mi 3/1.0 1,136 (0%) 12mo $150,000 $132 67
3001 Crawford Ave 0.53mi 3/2.0 1,161 (+2%) 8mo $259,900 $224 61
2804 Westview St 0.49mi 2/2.0 (-1) 1,176 (+4%) 2mo $280,000 $238 60
3030 Crawford Ave 0.57mi 3/1.0 1,071 (-6%) 4mo $145,000 $135 60
1525 Vanderlip Dr 0.56mi 3/2.0 1,090 (-4%) 9mo $235,000 $216 55
2506 Lyon St 0.60mi 3/1.5 1,196 (+5%) 8mo $245,000 $205 55
2452 Myers St 0.30mi 2/1.0 (-1) 976 (-14%) 5mo $152,000 $156 54
2521 Propst St 0.42mi 3/2.0 1,288 (+13%) 4mo $259,900 $202 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.63% rent growth · sell at horizon

5-year hold
IRR
-12.7%
Equity multiple
0.53×
Total profit
$-24,925
Equity at exit
$28,330
10-year hold
IRR
-0.3%
Equity multiple
0.97×
Total profit
$-1,392
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28052

Rents YoY
5.6%
Active inventory
352
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$1,559 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$129 /mo · $1,553/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$327
Net cashflow
$26

Break-even live

Break-even rent $1,525
Max offer price $190,000
Occupancy floor 93%

Sensitivity live

Price -10% $134 -5% $80 +0% $26 +5% $-27 +10% $-81
Rent -10% $-97 -5% $-35 +0% $26 +5% $88 +10% $149
Rate -1.0pp $122 -0.5pp $75 base $26 +0.5pp $-23 +1.0pp $-73

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
225 Tanner St Gastonia, NC 3.0 2.0 1154 $1,693 $1.47 3d 1 0.11mi
2443 Myers St Gastonia, NC 3.0 1.0 1100 $1,187 $1.08 14d 1 0.33mi
807 Memory Ln Gastonia, NC 3.0 1.0 864 $1,200 $1.39 25d 1 0.48mi
721 Day Lily Cir Gastonia, NC 1.0–3.0 1.0–2.0 941 $1,069 $1.14 25d 1 0.73mi
2144 Hartford Dr Gastonia, NC 3.0 2.0 1200 $1,800 $1.50 0d 1 0.89mi
1613 Greenview Dr Gastonia, NC 2.0 2.0 960 $1,255 $1.31 12d 1 0.89mi
1613 Greenview Dr Gastonia, NC 2.0 2.0 960 $1,255 $1.31 5d 1 0.89mi
1204 Iva Ave Gastonia, NC 2.0 1.0 816 $1,275 $1.56 25d 1 0.95mi
3342 York Hwy Gastonia, NC 2.0 1.0 1000 $1,349 $1.35 23d 1 1.01mi
1926 Hartford Dr Gastonia, NC 1.0–3.0 1.0 772 $1,400 $1.81 0d 1 1.01mi
1502 Cloverdale Ln Gastonia, NC 3.0 1.5 1368 $1,599 $1.17 18d 1 1.04mi
732 Inwood Hill Dr Gastonia, NC 3.0 2.5 1330 $2,195 $1.65 22d 1 1.08mi
2711 Springbrook Cir Unit 2711 Gastonia, NC 3.0 1.0 1040 $1,350 $1.30 25d 1 1.11mi
2248 Hudson Landings Dr Gastonia, NC 2.0–3.0 1.0 930 $1,415 $1.52 0d 8 1.12mi
2248 Hudson Landings Dr Gastonia, NC 2.0–3.0 1.0 930 $1,405 $1.51 25d 1 1.12mi
1216 Jackson Rd Gastonia, NC 3.0 2.0 1254 $1,825 $1.46 25d 1 1.16mi
3377 Hunting Wood Ct Gastonia, NC 3.0 2.0 1211 $1,780 $1.47 16d 1 1.20mi
538 Queens Rd Gastonia, NC 3.0 2.0 1038 $1,600 $1.54 25d 1 1.21mi
112 Dean St Gastonia, NC 2.0 2.0 882 $1,400 $1.59 25d 1 1.27mi
112 Miller St Gastonia, NC 3.0 1.0 950 $1,395 $1.47 25d 1 1.27mi
112 Miller St Gastonia, NC 3.0 1.0 950 $1,395 $1.47 0d 1 1.27mi
105 Summit St Gastonia, NC 2.0 1.0 894 $995 $1.11 19d 1 1.31mi
2761 Penny Park Dr Gastonia, NC 3.0 2.0 1456 $1,700 $1.17 14d 1 1.32mi
3531 Clover Valley Dr Gastonia, NC 3.0 2.0 1182 $1,825 $1.54 21d 1 1.34mi
319 Osceola St Apt B Gastonia, NC 2.0 2.0 785 $1,275 $1.62 6d 1 1.45mi
319 Osceola St Gastonia, NC 2.0 1.0 785 $1,275 $1.62 5d 1 1.45mi
319 Osceola St Unit D Gastonia, NC 2.0 1.0 785 $1,300 $1.66 19d 1 1.45mi

Listing history 45 events

  1. 2026-06-21
    days on market $190,000 Active 61 DOM
  2. 2026-06-18
    days on market $190,000 Active 58 DOM
  3. 2026-06-17
    days on market $190,000 Active 57 DOM
  4. 2026-06-16
    days on market $190,000 Active 56 DOM
  5. 2026-06-15
    days on market $190,000 Active 55 DOM
  6. 2026-06-13
    days on market $190,000 Active 53 DOM
  7. 2026-06-09
    days on market $190,000 Active 49 DOM
  8. 2026-06-08
    days on market $190,000 Active 48 DOM
  9. 2026-06-07
    days on market $190,000 Active 47 DOM
  10. 2026-06-04
    days on market $190,000 Active 44 DOM
  11. 2026-06-03
    pricedays on market $190,000 Active 43 DOM
  12. 2026-06-02
    days on market $195,000 Active 42 DOM
  13. 2026-06-01
    days on market $195,000 Active 41 DOM
  14. 2026-05-31
    days on market $195,000 Active 40 DOM
  15. 2026-04-22
    price $195,000
  16. 2026-04-21
    listed $200,000 Active
  17. 2026-04-06
    price $199,999
  18. 2026-04-01
    price $202,999
  19. 2026-03-18
    price $205,999
  20. 2026-03-05
    price $207,999
  21. 2026-02-13
    price $208,000
  22. 2026-01-14
    price $209,000
  23. 2025-11-06
    price $190,000
  24. 2025-10-24
    listed $195,000 Active
  25. 2025-10-06
    price $195,000
  26. 2025-09-13
    price $199,900
  27. 2025-07-31
    price $203,000
  28. 2025-07-02
    status Active
  29. 2025-06-01
    price $205,000
  30. 2025-05-13
    status Active
  31. 2025-04-30
    historical Active Under Contract
  32. 2025-04-11
    price $208,000
  33. 2025-02-14
    listed $210,000 Active
  34. 2024-12-27
    price $200,000
  35. 2024-12-18
    price $205,000
  36. 2024-12-14
    price $210,000
  37. 2024-12-11
    status Active
  38. 2024-11-12
    status Pending
  39. 2024-10-01
    listed $200,000 Active
  40. 2024-07-28
    price $209,000
  41. 2024-07-17
    listed $215,000 Active
  42. 2024-07-05
    price $219,000
  43. 2024-06-29
    price $225,000
  44. 2024-06-17
    listed $230,000 Active
  45. 1996-10-23
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$1,553 · $129/mo
Projected year-2 tax
$1,558 · $130/mo
Expected delta
+$5/yr ($0/mo · 0.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 22% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,702
− Mortgage interest
−$10,643
− Property taxes
−$1,553
− Insurance
−$950
− Repairs & maintenance
−$1,496
− Management
−$1,496
− Depreciation
−$5,527
Taxable loss
−$2,963
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$711
After-tax cash flow
$1,027/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gaston County Schools
NCES district ID
3701620
Math proficiency
44% ▲ 4.00%
Reading proficiency
42% ▲ 1.00%
Median HH income
$43,644
Composite
36.39/100
National rank
#4680
State rank
#93 of 178 in NC

Livability — Gastonia

Score
59/100
State rank
#528
US rank
#19444

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety D- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gastonia, NC
County
Gaston County · 201,497 people
City population
114,179
Metro
Charlotte-Concord-Gastonia, NC-SC
Population (ZIP)
36,272
Household income
$49,643
Rent vs Own
45.3% rent · 54.7% own
Severe rent burden
1521.0

Population outlook (Gaston County) Hauer SSP2

Today (2025)
230,027 people
By 2030
237,300 · +3.2%
By 2040
249,659 · +8.5%
By 2050
257,806 · +12.1%
By 2075
272,163 · +18.3%
By 2100
268,652 · +16.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 46% Black 33% Hispanic / Latino 16% Two or more races 9%
Hispanic origin (detail)
Mexican 6% Puerto Rican 2%
Common ancestry
Serbian 2% Slovak 1% Italian 1%
Foreign-born
7% · Canada, Dominican Republic, Jamaica
Languages at home
86% English-only · Spanish 13%

Political lean MEDSL · Gaston

2024 margin
Strong R (+25.0) · D 37.0% · R 62.1%
2008→2024 swing
0.0pp no change · 2008: -25.0pp · 2024: -25.0pp
All cycles
2024: R+25.0 2020: R+27.8 2016: R+32.1 2012: R+25.6 2008: R+25.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -348.71%
Current HPI
252.912
Rent YoY
▲ 5.63%
Metro
Charlotte-Concord-Gastonia, NC-SC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+550.0% since first listed
31 events — show timeline
  • 2026-04-22 Price Changed $195,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-04-21 Listed $200,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-04-06 Price Changed $199,999 CANOPYMLS as Distributed by MLS Grid
  • 2026-04-01 Price Changed $202,999 CANOPYMLS as Distributed by MLS Grid
  • 2026-03-18 Price Changed $205,999 CANOPYMLS as Distributed by MLS Grid
  • 2026-03-05 Price Changed $207,999 CANOPYMLS as Distributed by MLS Grid
  • 2026-02-13 Price Changed $208,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-01-14 Price Changed $209,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-11-06 Price Changed $190,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-10-24 Listed $195,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-10-06 Price Changed $195,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-09-13 Price Changed $199,900 CANOPYMLS as Distributed by MLS Grid
  • 2025-07-31 Price Changed $203,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-07-02 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2025-06-01 Price Changed $205,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-05-13 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2025-04-30 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2025-04-11 Price Changed $208,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-02-14 Listed $210,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-12-27 Price Changed $200,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-12-18 Price Changed $205,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-12-14 Price Changed $210,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-12-11 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2024-11-12 Pending CANOPYMLS as Distributed by MLS Grid
  • 2024-10-01 Listed $200,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-07-28 Price Changed $209,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-07-17 Listed $215,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-07-05 Price Changed $219,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-06-29 Price Changed $225,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-06-17 Listed $230,000 CANOPYMLS as Distributed by MLS Grid
  • 1996-10-23 Sold (Public Records) $30,000 Public Records

Property tax history

+9.5%/yr

Latest (2025): $1,553 · +144.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…