10201 N 99th Ave #165 · Peoria, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 113°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Condition / age +4.0/5.0
- Livability +3.8/5.0
- Schools +3.5/10.0
- ARV discount +3.3/15.0
- Rent growth +2.7/5.0
- Appreciation +0.0/10.0
$89,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
ON LEASED LAND: Dont miss out on this absolutely stunning complete remodel. 2 bedroom 2 bath split floor plan. Both bedrooms have their own bath and walk in closets. Bathrooms have a stunning walk in shower. Kitchen has been fully updated with brand new cabinets, stunning granite counter tops, roomy kitchen island, tons of storage. Separate laundry inside. Storage shed with electrical inside. Large carport for 2 vehicles. Located in a gated 55 plus gated resort style community.
Key facts
- Complete remodel
- Walk in closets
- Granite counter tops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $89k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $912 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $89k).
- Recommended offer: $78k (12.0% below list) — sets the bar for market timing.
- Cap rate 18.6% vs local median 3.3% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#14 in AZ, #3,603 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, employment A; Watch: cost of living C-, amenities D, health & safety F.
- Peoria Unified School District (4237) (suburban): math 36% / reading 42% proficiency, ranked #64 of 249 in AZ (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 333 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.6% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 161 days — a 12% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $21k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.17% ✓
- Cap rate
- 18.59%
- Cash-on-cash
- 43.92%
- DSCR
- 2.95
- GRM
- 3.8
CMA / ARV
- ARV (median comp)
- $81,417
- List price
- $89,000
- Delta
- 9.31%
- Verdict
- FAIR
- Comps
- 14 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10201 N 99th Ave Unit 23A | 0.00mi | 2/1.8 | 1,296 (0%) | 21mo | $110,000 | $85 | 82 |
| 10201 N 99th Ave #166 | 0.00mi | 3/2.0 (+1) | 1,248 (-4%) | 8mo | $55,000 | $44 | 82 |
| 10701 N 99th Ave #115 | 0.42mi | 3/2.0 (+1) | 1,248 (-4%) | 11mo | $82,900 | $66 | 60 |
| 11275 N 99th Ave #118 | 0.66mi | 3/2.0 (+1) | 1,273 (-2%) | 2mo | $265,000 | $208 | 59 |
| 10701 N 99th Ave #254 | 0.42mi | 2/2.0 | 1,200 (-7%) | 12mo | $43,000 | $36 | 58 |
| 10701 N 99th Ave #231 | 0.42mi | 2/2.0 | 1,196 (-8%) | 14mo | $45,000 | $38 | 56 |
| 10701 N 99 Ave #209 | 0.45mi | 3/2.0 (+1) | 1,440 (+11%) | 1mo | $83,000 | $58 | 54 |
| 10701 N 99th Ave #44 | 0.42mi | 2/2.0 | 1,200 (-7%) | 18mo | $100,000 | $83 | 53 |
| 11275 N 99th Ave #119 | 0.66mi | 3/2.0 (+1) | 1,392 (+7%) | 4mo | $265,000 | $190 | 49 |
| 11275 N 99th Ave #61 | 0.68mi | 3/2.0 (+1) | 1,402 (+8%) | 3mo | $268,500 | $192 | 48 |
| 11275 N 99th Ave #31 | 0.62mi | 3/2.0 (+1) | 1,345 (+4%) | 15mo | $281,000 | $209 | 47 |
| 10701 N 99th Ave #249 | 0.42mi | 3/2.0 (+1) | 1,120 (-14%) | 21mo | $72,000 | $64 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.62% rent growth · sell at horizon
- IRR
- 38.1%
- Equity multiple
- 2.57×
- Total profit
- $39,177
- Equity at exit
- $13,270
- IRR
- 43.4%
- Equity multiple
- 4.67×
- Total profit
- $91,344
- Equity at exit
- $7,695
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85345
- Home prices YoY
- -19.8%
- Rents YoY
- 0.6%
- Active inventory
- 333
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $1,933 high interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax est. 1.5%
- −$111 /mo · $1,335/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$406
- Net cashflow
- $912
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10110 N 97th Dr Unit A Peoria, AZ | 2.0 | 1.5 | 1025 | $1,500 | $1.46 | 24d | 1 | 0.25mi |
| 10104 N 96th Dr Unit A Peoria, AZ | 2.0 | 2.0 | 1072 | $1,750 | $1.63 | 24d | 1 | 0.39mi |
| 10822 N Balboa Dr Sun City, AZ | 2.0 | 1.0 | 942 | $3,000 | $3.18 | 24d | 1 | 0.42mi |
| 9626 W Mountain View Rd Unit A Peoria, AZ | 2.0 | 2.0 | 1156 | $1,500 | $1.30 | 44d | 1 | 0.46mi |
| 10022 W Lakeview Cir N Sun City, AZ | 2.0 | 2.0 | 1575 | $2,800 | $1.78 | 24d | 1 | 0.48mi |
| 10316 N 94th Ln Peoria, AZ | 3.0 | 2.0 | 1352 | $2,000 | $1.48 | 24d | 1 | 0.49mi |
| 9426 W Monroe St Peoria, AZ | 3.0 | 3.5 | 1405 | $1,800 | $1.28 | 17d | 1 | 0.55mi |
| 10350 W Camden Ave Sun City, AZ | 2.0 | 2.0 | 1413 | $2,850 | $2.02 | 24d | 1 | 0.67mi |
| 9323 W Ironwood Dr Peoria, AZ | 3.0 | 2.0 | 1306 | $2,085 | $1.60 | 44d | 1 | 0.71mi |
| 9323 W Ironwood Dr Peoria, AZ | 3.0 | 2.0 | 1306 | $1,985 | $1.52 | 24d | 1 | 0.71mi |
| 9680 W Olive Ave Peoria, AZ | 1.0–3.0 | 1.0–2.0 | 850 | $1,540 | $1.81 | 2d | 9 | 0.79mi |
| 9625 W Olive Ave Peoria, AZ | 1.0–3.0 | 1.0–3.0 | 1485 | $2,136 | $1.44 | 5d | 7 | 0.96mi |
| 10101 N 91st Ave #109 Peoria, AZ | 2.0 | 2.5 | 1161 | $1,395 | $1.20 | 2d | 1 | 1.07mi |
| 9002 W Malapai Dr Peoria, AZ | 3.0 | 2.0 | 1270 | $2,040 | $1.61 | 20d | 1 | 1.11mi |
| 8930 W Monroe St Peoria, AZ | 3.0 | 2.0 | 1300 | $2,099 | $1.61 | 24d | 1 | 1.15mi |
| 8930 W Monroe St Peoria, AZ | 3.0 | 2.0 | 1300 | $1,899 | $1.46 | 44d | 2 | 1.15mi |
| 10421 W Puget Ave Peoria, AZ | 3.0 | 2.0 | 1424 | $1,750 | $1.23 | 24d | 1 | 1.19mi |
| 11411 N 91st Ave Unit 134 Peoria, AZ | 3.0 | 2.0 | 1310 | $1,599 | $1.22 | 44d | 1 | 1.23mi |
| 8834 W Purdue Ave Peoria, AZ | 3.0 | 2.0 | 1319 | $1,800 | $1.36 | 3d | 1 | 1.32mi |
| 10729 W Sun City Blvd Sun City, AZ | 3.0 | 2.0 | 1697 | $3,500 | $2.06 | 24d | 1 | 1.32mi |
| 8940 W Olive Ave Peoria, AZ | 2.0 | 2.0 | 897 | $1,400 | $1.56 | 17d | 1 | 1.33mi |
| 8940 W Olive Ave Peoria, AZ | 2.0 | 2.0 | 1446 | $1,600 | $1.11 | 44d | 1 | 1.33mi |
| 8821 W Sahuaro Dr Peoria, AZ | 3.0 | 2.0 | 1074 | $1,595 | $1.49 | 3d | 1 | 1.36mi |
| 8821 W Sahuaro Dr Peoria, AZ | 3.0 | 2.0 | 1074 | $1,595 | $1.49 | 24d | 1 | 1.36mi |
| 10846 N 109th Ave Sun City, AZ | 3.0 | 2.0 | 1623 | $3,500 | $2.16 | 13d | 1 | 1.36mi |
| 10221 N 87th Ln Peoria, AZ | 3.0 | 2.0 | 1232 | $2,059 | $1.67 | 44d | 1 | 1.39mi |
| 10319 W Oakmont Dr Sun City, AZ | 2.0 | 2.0 | 1274 | $2,900 | $2.28 | 24d | 1 | 1.46mi |
| 9514 W El Caminito Dr Peoria, AZ | 3.0 | 2.0 | 1382 | $1,850 | $1.34 | 44d | 1 | 1.48mi |
Listing history 31 events
-
2026-06-18days on market $89,000 Active 161 DOM
-
2026-06-17days on market $89,000 Active 160 DOM
-
2026-06-16days on market $89,000 Active 159 DOM
-
2026-06-15days on market $89,000 Active 158 DOM
-
2026-06-13days on market $89,000 Active 156 DOM
-
2026-06-13days on market $89,000 Active 155 DOM
-
2026-06-09days on market $89,000 Active 152 DOM
-
2026-06-08days on market $89,000 Active 151 DOM
-
2026-06-07days on market $89,000 Active 150 DOM
-
2026-06-04days on market $89,000 Active 147 DOM
-
2026-06-03days on market $89,000 Active 146 DOM
-
2026-06-02days on market $89,000 Active 145 DOM
-
2026-06-01days on market $89,000 Active 144 DOM
-
2026-05-31days on market $89,000 Active 143 DOM
-
2026-04-06price $99,500 497-char remark
Show marketing remark (497 chars)
ON LEASED LAND: Dont miss out on this absolutely stunning complete remodel. 2 bedroom 2 bath split floor plan. Both bedrooms have their own bath and walk in closets. Bathrooms have a stunning walk in shower. Kitchen has been fully updated with brand new cabinets, stunning granite counter tops, roomy kitchen island, tons of storage. Separate laundry inside. Storage shed with electrical inside. Large carport for 2 vehicles. Located in a gated 55 plus gated resort style community.
-
2026-02-28price $103,000 497-char remark
Show marketing remark (497 chars)
ON LEASED LAND: Dont miss out on this absolutely stunning complete remodel. 2 bedroom 2 bath split floor plan. Both bedrooms have their own bath and walk in closets. Bathrooms have a stunning walk in shower. Kitchen has been fully updated with brand new cabinets, stunning granite counter tops, roomy kitchen island, tons of storage. Separate laundry inside. Storage shed with electrical inside. Large carport for 2 vehicles. Located in a gated 55 plus gated resort style community.
-
2026-01-08$110,000 Active 497-char remark
Show marketing remark (497 chars)
ON LEASED LAND: Dont miss out on this absolutely stunning complete remodel. 2 bedroom 2 bath split floor plan. Both bedrooms have their own bath and walk in closets. Bathrooms have a stunning walk in shower. Kitchen has been fully updated with brand new cabinets, stunning granite counter tops, roomy kitchen island, tons of storage. Separate laundry inside. Storage shed with electrical inside. Large carport for 2 vehicles. Located in a gated 55 plus gated resort style community.
-
2025-10-10soldstatus $90,000 Closed 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-10-01status Pending 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-09-20status Active 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-09-09historical Under Contract Accepting Backups 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-09-02price $99,500 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-06-05price $109,900 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-05-09price $114,900 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-03-19price $117,000 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-02-24price $119,900 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-01-24price $127,500 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2025-01-10$134,900 Active 724-char remark
Show marketing remark (724 chars)
ON LEASED LAND: MOTIVATED SELLER!!! Welcome home to this absolutely stunning remodel!!! Completely remodeled with drywall, new kitchen, bath, flooring, lighting and more. As you enter thru the screened in Arizona room into the home you will get the wow factor. Open floor plan great for entertaining. Large kitchen island overlooking the front room. 2 primary bedrooms with split floor plan. Both bedrooms have walk in closets and their own bathrooms. Laundry room inside. Large carport for parking and a storage shed. New landscape as well. Located in a 55 plus age restricted gated community. New updated pool, spa, and the rest is being updated now and will include pickleball, dog park, and much more.
-
2021-08-06soldstatus $55,000 Closed
-
2021-08-03status Pending
-
2021-07-17$55,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥113°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,197
- − Mortgage interest
- −$4,985
- − Property taxes
- −$1,335
- − Insurance
- −$445
- − Repairs & maintenance
- −$1,856
- − Management
- −$1,856
- − Depreciation
- −$2,589
- Taxable income
- $10,131
- Est. tax owed @ 24.0%
- −$2,431
- After-tax cash flow
- $8,514/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This fully remodeled manufactured home is in excellent condition, featuring updated kitchens and bathrooms, and a well-maintained exterior. It's located in a gated community, making it an attractive option for both resale and rental.
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and value
- Both Replace blinds with energy-efficient windows — Improves energy efficiency and aesthetics
- Both Install smart home automation — Enhances convenience and energy savings
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and value ↑
- Both Replace blinds with energy-efficient windows — Improves energy efficiency and aesthetics ↑
- Both Install smart home automation — Enhances convenience and energy savings ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Peoria Unified School District (4237)
- NCES district ID
- 0406250
- Math proficiency
- 36% ▼ -14.00%
- Reading proficiency
- 42% ▼ -8.00%
- Median HH income
- $60,171
- Composite
- 34.62/100
- National rank
- #5152
- State rank
- #64 of 249 in AZ
Livability — Peoria
- Score
- 76/100
- State rank
- #14
- US rank
- #3603
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 206,687
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 60,918
- Household income
- $67,380
- Rent vs Own
- Severe rent burden
- 1879.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 51% Hispanic / Latino 34% Two or more races 14% Black 5% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Romanian 2% Italian 2% Slovak 1%
- Foreign-born
- 13% · Canada, Vietnam
- Languages at home
- 76% English-only · Spanish 18% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.77%
- Current HPI
- 328.1069
- Rent YoY
- ▲ 0.62%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+80.9% since first listed17 events — show timeline
- 2026-04-06 Price Changed $99,500 ARMLS
- 2026-02-28 Price Changed $103,000 ARMLS
- 2026-01-08 Listed $110,000 ARMLS
- 2025-10-10 Sold (MLS) $90,000 ARMLS
- 2025-10-01 Pending — ARMLS
- 2025-09-20 Relisted — ARMLS
- 2025-09-09 Contingent — ARMLS
- 2025-09-02 Price Changed $99,500 ARMLS
- 2025-06-05 Price Changed $109,900 ARMLS
- 2025-05-09 Price Changed $114,900 ARMLS
- 2025-03-19 Price Changed $117,000 ARMLS
- 2025-02-24 Price Changed $119,900 ARMLS
- 2025-01-24 Price Changed $127,500 ARMLS
- 2025-01-10 Listed $134,900 ARMLS
- 2021-08-06 Sold (MLS) $55,000 ARMLS
- 2021-08-03 Pending — ARMLS
- 2021-07-17 Listed $55,000 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…