CashFlowRE
Sign in Sign up
2670 Robindale Ave
B- Composite 68.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$100,000

2670 Robindale Ave · Akron, OH 44312
3 bd · 1.0 ba · 1,574 sqft · SingleFamily public records · 4 Days on market
Built 1951 0.34 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

REO Property, Property Sold AS-IS W/ O Repair, Warranty or Seller Disclosure. The Listing Broker & Seller make no guarantees as to the accuracy of information herein; Buyer or Buyer’s Agent is responsible for utility activation related to inspections, Water activation not authorized; air pressure test only.

Key facts

  • Full bath renovation
  • Large fenced yard
  • Modern bathroom

Tags

MODERN BATHROOMCONVERTED LIVING SPACELARGE FENCED YARDGREEN SPACE BORDERING LOTFULL BATH RENOVATION

Property features AI

Exterior

  • Parking: Attached carport; Driveway; One carport space
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Block foundation
  • Construction: Vinyl siding; Asphalt/fiberglass roof; Built in public records (year built source)
  • Exterior features: Front porch; Patio; Back yard

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Three main-level bedrooms
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced air gas heating; Central air conditioning
  • Interior features: Double-pane windows; Crawl space basement
  • Laundry & utility: Laundry on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $379 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Cap rate 10.8% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 137 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $29k; list at $100k implies a 245% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $100,000

Questions for the listing agent

  1. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.54%
Cap rate
10.84%
Cash-on-cash
16.25%
DSCR
1.72
GRM
5.4

CMA / ARV

ARV (on-the-fly)
$231,378
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2638 S Graham Cir 0.09mi 3/1.5 1,539 (-2%) 6mo $175,000 $114 85
133 Woolf Ave 0.23mi 3/1.0 1,419 (-10%) 2mo $215,000 $152 72
2652 Graham Ave 0.12mi 3/2.0 1,400 (-11%) 2mo $207,800 $148 71
2579 Robindale Ave 0.17mi 3/3.5 1,732 (+10%) 2mo $249,500 $144 63
423 Stetler Ave 0.45mi 4/1.5 (+1) 1,613 (+2%) 7mo $210,000 $130 62
525 Sieber Ave 0.65mi 3/1.5 1,562 (-1%) 9mo $165,000 $106 58
2526 Cedar Creek Ln 0.42mi 3/2.5 1,474 (-6%) 9mo $259,000 $176 56
42 Woolf Ave 0.40mi 3/2.0 1,395 (-11%) 3mo $205,000 $147 56
37 Ansel Ave 0.46mi 3/2.0 1,374 (-13%) 3mo $220,000 $160 50
131 Hawk Ave 0.47mi 3/1.0 1,345 (-14%) 9mo $197,500 $147 46
172 Emmons Ave 0.71mi 3/1.5 1,366 (-13%) 7mo $155,000 $113 37
117 Kreiner Ave 0.72mi 3/2.0 1,350 (-14%) 7mo $210,000 $156 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.3%
Equity multiple
1.29×
Total profit
$8,049
Equity at exit
$14,910
10-year hold
IRR
16.7%
Equity multiple
2.38×
Total profit
$38,549
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44312

Active inventory
137
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,536 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$269 /mo · $3,223/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$323
Net cashflow
$379

Break-even live

Break-even rent $1,057
Max offer price $100,000
Occupancy floor 70%

Sensitivity live

Price -10% $436 -5% $407 +0% $379 +5% $351 +10% $322
Rent -10% $258 -5% $318 +0% $379 +5% $440 +10% $500
Rate -1.0pp $429 -0.5pp $404 base $379 +0.5pp $353 +1.0pp $327

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
248 Malacca St Akron, OH 3.0 2.0 1854 $1,350 $0.73 44d 1 1.44mi

Listing history 5 events

  1. 2026-06-09
    status $100,000 Pending 4 DOM
  2. 2026-06-08
    days on market $100,000 Active 4 DOM
  3. 2026-06-07
    days on market $100,000 Active 3 DOM
  4. 2026-06-05
    remarks 693-char remark
  5. 2026-06-05
    listed $100,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,223 · $269/mo
Projected year-2 tax
$3,223 · $269/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,436
− Mortgage interest
−$5,602
− Property taxes
−$3,223
− Insurance
−$500
− Repairs & maintenance
−$1,475
− Management
−$1,475
− Depreciation
−$2,909
Taxable income
$3,253
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$781
After-tax cash flow
$3,768/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
30,280
Household income
$65,480
Rent vs Own
23.5% rent · 76.5% own
Severe rent burden
483.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 3% Slovak 2% Serbian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.00%
Current HPI
197.5988
Rent YoY
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+170.3% since first listed
12 events — show timeline
  • 2026-06-04 Listed $100,000 MLSNOW
  • 2014-08-13 Sold (MLS) $29,000 MLSNOW
  • 2014-07-28 Listing Removed MLSNOW
  • 2014-07-18 Listed $30,000 MLSNOW
  • 2007-08-30 Listing Removed MLSNOW
  • 2007-02-20 Listed $119,900 MLSNOW
  • 2003-05-01 Sold (Public Records) $87,900 Public Records
  • 2003-05-01 Sold (MLS) $87,876 MLSNOW
  • 2003-01-24 Listed $84,700 MLSNOW
  • 2003-01-20 Listing Removed MLSNOW
  • 2002-04-20 Listed $86,900 MLSNOW
  • 1985-07-08 Sold (Public Records) $37,000 Public Records

Property tax history

-0.0%/yr

Latest (2025): $3,223 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…