CashFlowRE
Sign in Sign up
511 Chandler St
D Composite 42.63
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.2/15.0
  • Cash flow +12.6/30.0
  • DSCR +3.8/10.0
  • Livability +3.4/5.0
  • 1% rule +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$132,500

511 Chandler St · Minden, LA 71055
3 bd · 2.0 ba · 1,500 sqft · SingleFamily · 106 Days on market
Built 1950 7,928 sqft lot $88/sqft · 13% below area Est $152k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

Key facts

  • Replaced roof
  • Refreshed bathrooms
  • Hvac system

Tags

REPLACED ROOFHVAC SYSTEMFRESH EXTERIOR PAINTREFRESHED BATHROOMSCONVENIENT MINDEN LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $132k.

Deal economics

  • At list price, monthly cash flow is $-16 ($-192/yr) — negative.
  • To cash-flow at today's rent, offer at most $130k (2.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (21.0% below list).
  • Recommended offer: $105k (21.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 5.0% in Minden — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 68/100 on livability (#92 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D, crime F, commute F.
  • Webster Parish (town): math 17% / reading 26% proficiency, ranked #67 of 98 in LA (top 68%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: J. L. Jones Elementary School (math 12% / reading 12%, grade F, #568 of 646 statewide, top 89%, 334 students, 53% FRL); Webster Junior High School (math 13% / reading 21%, grade F, #174 of 218 statewide, top 81%, 519 students, 50% FRL); Minden High School (math 27% / reading 27%, grade F, #136 of 265 statewide, top 55%, 807 students, 44% FRL).
  • Market conditions: 136 active listings in the ZIP; 36 units permitted in Webster Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $916 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Webster County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 106 days — a 9% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $18k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $48k; list at $132k implies a 179% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,677 (21.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 106 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.15%
Cash-on-cash
-0.52%
DSCR
0.98
GRM
10.5

CMA / ARV

ARV (median comp)
$151,595
List price
$132,500
Delta
-12.60%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
511 Chandler St 0.00mi 3/2.0 1,500 (0%) 1mo $132,500 $88 100
513 Richardson St 0.52mi 3/2.0 1,485 (-1%) 1mo $129,500 $87 73
608 Tillman Dr 0.38mi 4/2.0 (+1) 1,500 (0%) 8mo $170,000 $113 70
609 Lewisville Rd 0.31mi 3/2.0 1,600 (+7%) 7mo $29,560 $18 69
400 Summit 0.30mi 3/2.5 1,365 (-9%) 4mo $239,000 $175 66
1101 Park Hwy 0.30mi 3/2.0 1,330 (-11%) 6mo $110,000 $83 62
200 Germantown Rd 0.36mi 2/1.0 (-1) 1,418 (-6%) 4mo $150,000 $106 62
1101 Louisiana Ave 0.64mi 3/2.0 1,435 (-4%) 5mo $250,000 $174 58
402 E Todd St 0.49mi 3/1.0 1,345 (-10%) 2mo $160,000 $119 54
311 Summit St 0.25mi 2/2.0 (-1) 1,277 (-15%) 8mo $165,000 $129 52
1105 Drew Ln 0.61mi 3/1.5 1,350 (-10%) 3mo $174,900 $130 50
1100 Bonnie Ln 0.58mi 3/1.0 1,300 (-13%) 2mo $150,000 $115 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.2%
Equity multiple
0.39×
Total profit
$-22,520
Equity at exit
$19,756
10-year hold
IRR
-9.2%
Equity multiple
0.43×
Total profit
$-21,041
Equity at exit
$11,456

Cash invested: $37,100 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71055

Active inventory
136
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,047 medium interval (Pro) →
Mortgage (P&I)
$695
Tax from tax record
$93 /mo · $1,115/yr
Insurance
$55
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$-16

Break-even live

Break-even rent $1,067
Max offer price $129,670
Occupancy floor 97%

Sensitivity live

Price -10% $59 -5% $21 +0% $-16 +5% $-54 +10% $-91
Rent -10% $-99 -5% $-57 +0% $-16 +5% $25 +10% $67
Rate -1.0pp $51 -0.5pp $18 base $-16 +0.5pp $-50 +1.0pp $-85

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,125
Closing costs
$3,975
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-05-02
    status Pending 801-char remark
    Show marketing remark (801 chars)

    Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

  2. 2026-04-10
    price $132,500 801-char remark
    Show marketing remark (801 chars)

    Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

  3. 2026-03-17
    price $135,000 801-char remark
    Show marketing remark (801 chars)

    Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

  4. 2026-02-04
    price $139,900 801-char remark
    Show marketing remark (801 chars)

    Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

  5. 2026-02-03
    price $142,500 801-char remark
    Show marketing remark (801 chars)

    Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

  6. 2026-01-31
    price $146,000 801-char remark
    Show marketing remark (801 chars)

    Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

  7. 2026-01-16
    listed $150,000 Active 801-char remark
    Show marketing remark (801 chars)

    Welcome to 511 Chandler Street in Minden, Louisiana, a beautifully updated 3 bedroom 2 bath home offering 1,500 square feet of comfortable, move-in-ready living space. This property features recent updates that provide both peace of mind and modern appeal. The roof was replaced in 2025, the HVAC system is only 4 years old, and the home boasts fresh exterior paint, giving it great curb appeal. Inside, you’ll find refreshed bathrooms and a layout that feels both functional and inviting. Whether you’re a first-time homebuyer, downsizing, or looking for a solid investment, this home checks all the boxes with its updates, condition, and convenient Minden location. Don’t miss your opportunity to own a home that’s truly ready for its next owner, schedule your showing today!

  8. 2025-09-16
    soldstatus Closed 542-char remark
    Show marketing remark (542 chars)

    Step into the charm of this classic 1950s home located in the heart of Minden. This well-maintained 3-bedroom, 2-bath residence sits on a desirable corner lot and offers both front and side entries for added convenience. Inside, you'll find beautiful real wood floors that bring warmth and character to the space. The kitchen includes a stove and refrigerator, both of which will convey with the home. Full of vintage appeal and potential, this home is a great opportunity for anyone looking to enjoy comfortable living in a central location.

  9. 2025-08-15
    status Pending 542-char remark
    Show marketing remark (542 chars)

    Step into the charm of this classic 1950s home located in the heart of Minden. This well-maintained 3-bedroom, 2-bath residence sits on a desirable corner lot and offers both front and side entries for added convenience. Inside, you'll find beautiful real wood floors that bring warmth and character to the space. The kitchen includes a stove and refrigerator, both of which will convey with the home. Full of vintage appeal and potential, this home is a great opportunity for anyone looking to enjoy comfortable living in a central location.

  10. 2025-07-23
    price $84,900 542-char remark
    Show marketing remark (542 chars)

    Step into the charm of this classic 1950s home located in the heart of Minden. This well-maintained 3-bedroom, 2-bath residence sits on a desirable corner lot and offers both front and side entries for added convenience. Inside, you'll find beautiful real wood floors that bring warmth and character to the space. The kitchen includes a stove and refrigerator, both of which will convey with the home. Full of vintage appeal and potential, this home is a great opportunity for anyone looking to enjoy comfortable living in a central location.

  11. 2025-06-20
    price $99,900 542-char remark
    Show marketing remark (542 chars)

    Step into the charm of this classic 1950s home located in the heart of Minden. This well-maintained 3-bedroom, 2-bath residence sits on a desirable corner lot and offers both front and side entries for added convenience. Inside, you'll find beautiful real wood floors that bring warmth and character to the space. The kitchen includes a stove and refrigerator, both of which will convey with the home. Full of vintage appeal and potential, this home is a great opportunity for anyone looking to enjoy comfortable living in a central location.

  12. 2025-05-20
    price $119,900 542-char remark
    Show marketing remark (542 chars)

    Step into the charm of this classic 1950s home located in the heart of Minden. This well-maintained 3-bedroom, 2-bath residence sits on a desirable corner lot and offers both front and side entries for added convenience. Inside, you'll find beautiful real wood floors that bring warmth and character to the space. The kitchen includes a stove and refrigerator, both of which will convey with the home. Full of vintage appeal and potential, this home is a great opportunity for anyone looking to enjoy comfortable living in a central location.

  13. 2025-04-18
    listed $129,900 Active 542-char remark
    Show marketing remark (542 chars)

    Step into the charm of this classic 1950s home located in the heart of Minden. This well-maintained 3-bedroom, 2-bath residence sits on a desirable corner lot and offers both front and side entries for added convenience. Inside, you'll find beautiful real wood floors that bring warmth and character to the space. The kitchen includes a stove and refrigerator, both of which will convey with the home. Full of vintage appeal and potential, this home is a great opportunity for anyone looking to enjoy comfortable living in a central location.

  14. 2017-07-10
    soldstatus $47,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,115 · $93/mo
Projected year-2 tax
$1,115 · $93/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,561
− Mortgage interest
−$7,422
− Property taxes
−$1,115
− Insurance
−$662
− Repairs & maintenance
−$1,005
− Management
−$1,005
− Depreciation
−$3,855
Taxable loss
−$2,503
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$601
After-tax cash flow
$408/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Webster Parish
NCES district ID
2201890
Math proficiency
17% ▼ -39.00%
Reading proficiency
26% ▼ -38.00%
Median HH income
$33,011
Composite
17.5/100
National rank
#9055
State rank
#67 of 98 in LA

Livability — Minden

Score
68/100
State rank
#92
US rank
#9771

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minden, LA
Population (ZIP)
17,406

Population outlook (Webster County) Hauer SSP2

Today (2025)
37,736 people
By 2030
36,203 · -4.1%
By 2040
32,988 · -12.6%
By 2050
29,743 · -21.2%
By 2075
22,346 · -40.8%
By 2100
15,045 · -60.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (56%)
Race & ethnicity
White 56% Black 40% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1% Serbian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Webster

2024 margin
Solid R (+36.5) · D 31.2% · R 67.7% · Other 1.1%
2008→2024 swing
-10.2pp toward R · 2008: -26.3pp · 2024: -36.5pp
All cycles
2024: R+36.5 2020: R+31.1 2016: R+29.1 2012: R+25.0 2008: R+26.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -89.40%
Current HPI
117.9577
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+178.9% since first listed
14 events — show timeline
  • 2026-05-02 Pending NTREIS
  • 2026-04-10 Price Changed $132,500 NTREIS
  • 2026-03-17 Price Changed $135,000 NTREIS
  • 2026-02-04 Price Changed $139,900 NTREIS
  • 2026-02-03 Price Changed $142,500 NTREIS
  • 2026-01-31 Price Changed $146,000 NTREIS
  • 2026-01-16 Listed $150,000 NTREIS
  • 2025-09-16 Sold (MLS) NTREIS
  • 2025-08-15 Pending NTREIS
  • 2025-07-23 Price Changed $84,900 NTREIS
  • 2025-06-20 Price Changed $99,900 NTREIS
  • 2025-05-20 Price Changed $119,900 NTREIS
  • 2025-04-18 Listed $129,900 NTREIS
  • 2017-07-10 Sold (Public Records) $47,500 Public Records

Property tax history

+11.8%/yr

Latest (2025): $1,115 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…