CashFlowRE
Sign in Sign up
19180 Riverview St
C+ Composite 63.14
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.5/30.0
  • DSCR +9.1/10.0
  • 1% rule +8.0/10.0
  • ARV discount +7.6/15.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$95,000

19180 Riverview St · Detroit, MI 48219
3 bd · 1.0 ba · 1,096 sqft · SingleFamily public records · 16 Days on market
Built 1954 6,098 sqft lot $87/sqft · at area comps Est $95k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SOLID BRICK RANCH HOME WITH 2 CAR GARAGE AND FULL BASEMENT. MOVE IN READY. LOCATED CLOSE TO SCHOOLS, SHOPPING, AND MAJOR FREEWAYS.

Key facts

  • Close to schools
  • Brick ranch home
  • Full basement

Tags

BRICK RANCH HOMEFULL BASEMENTCLOSE TO SCHOOLSCLOSE TO SHOPPINGCLOSE TO MAJOR FREEWAYS

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps
  • Construction: Brick construction
  • Exterior features: Paved road access; Lot approximately 0.14 acres (45 x 131)

Interior

  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Unfinished basement; Five total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $252 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $94k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $27k; list at $95k implies a 249% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $93,575 (1.5% below list)

Questions for the listing agent

  1. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
9.47%
Cash-on-cash
11.35%
DSCR
1.51
GRM
6.4

CMA / ARV

ARV (median comp)
$95,253
List price
$95,000
Delta
-0.27%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18660 Codding St 0.36mi 3/1.0 1,100 (+0%) 9mo $135,000 $123 76
18614 Winston St 0.55mi 3/1.0 1,064 (-3%) 5mo $110,000 $103 65
19848 Winston St 0.58mi 3/1.5 1,032 (-6%) 2mo $92,000 $89 60
18434 Wormer St 0.49mi 3/1.5 1,024 (-7%) 7mo $95,000 $93 59
23450 Margareta St 0.39mi 3/1.0 957 (-13%) 4mo $45,000 $47 58
18935 Woodbine St 0.31mi 4/2.0 (+1) 1,178 (+8%) 8mo $190,000 $161 57
18293 Codding St 0.50mi 3/1.0 962 (-12%) 1mo $30,000 $31 55
19311 Grandview St 0.53mi 3/1.5 1,214 (+11%) 3mo $52,500 $43 53
19371 Winston St 0.49mi 3/1.5 960 (-12%) 5mo $120,200 $125 51
19212 Northrop St 0.68mi 3/1.0 981 (-10%) 2mo $65,000 $66 49
18212 Fenton St 0.68mi 3/1.0 1,200 (+10%) 9mo $87,000 $73 45
19978 Grandview St 0.72mi 3/1.0 939 (-14%) 8mo $100,000 $106 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
6.6%
Equity multiple
1.27×
Total profit
$7,214
Equity at exit
$14,165
10-year hold
IRR
20.2%
Equity multiple
3.14×
Total profit
$56,832
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,233 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$185 /mo · $2,220/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$259
Net cashflow
$252

Break-even live

Break-even rent $915
Max offer price $95,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19250 Telegraph Rd Unit O7 Detroit, MI 2.0 1.0 820 $975 $1.19 24d 1 0.12mi
19248 Telegraph Rd Unit P7 Detroit, MI 2.0 1.0 820 $975 $1.19 24d 1 0.12mi
19276 Telegraph Rd Detroit, MI 2.0 1.0 820 $975 $1.19 43d 1 0.14mi
19264 Telegraph Rd Unit G7 Detroit, MI 2.0 1.0 820 $975 $1.19 43d 1 0.14mi
19301 Shiawassee Dr Detroit, MI 1.0–2.0 1.0 740 $1,150 $1.55 43d 2 0.17mi
19800 Telegraph Rd Detroit, MI 2.0 1.0 855 $1,020 $1.19 43d 1 0.41mi
22570 Seven Mile W Detroit, MI 2.0 1.0 890 $875 $0.98 43d 1 0.48mi
18302 Wormer St Detroit, MI 3.0 1.0 1046 $1,475 $1.41 43d 1 0.53mi
19800 Berg Rd Detroit, MI 3.0 1.0 1000 $1,550 $1.55 16d 1 0.53mi
22649 Frisbee St Detroit, MI 3.0 1.0 1100 $1,495 $1.36 43d 1 0.53mi
18732 Salem Unit 2 Detroit, MI 2.0 1.0 925 $1,050 $1.14 12d 1 0.57mi
22238 Pembroke Ave Detroit, MI 3.0 1.5 1100 $1,500 $1.36 43d 1 0.81mi
23411 W Eight Mile Rd Detroit, MI 1.0–2.0 1.0 742 $1,000 $1.35 43d 1 0.85mi
20083 Salem St Detroit, MI 3.0 1.0 969 $1,050 $1.08 11d 1 0.86mi
20083 Salem St Detroit, MI 3.0 1.0 969 $1,050 $1.08 5d 1 0.86mi
19928 Houghton St Detroit, MI 3.0 1.0 880 $1,495 $1.70 11d 1 0.87mi
20410 Five Points St Redford, MI 3.0 1.0 950 $1,600 $1.68 5d 1 0.93mi
17355 McIntyre St Detroit, MI 3.0 1.0 1500 $1,250 $0.83 43d 1 0.99mi
17328 McIntyre St Unit 2 Detroit, MI 3.0 1.0 1200 $1,250 $1.04 43d 1 1.02mi
17324 Salem St Detroit, MI 2.0 1.0 989 $1,200 $1.21 24d 1 1.03mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 43d 1 1.13mi
20555 Lahser Rd Detroit, MI 1.0–2.0 1.0 737 $975 $1.32 43d 2 1.14mi
21422 Pembroke Ave Detroit, MI 3.0 1.5 1000 $1,695 $1.70 16d 1 1.16mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 43d 1 1.16mi
21451 Glenco St Detroit, MI 3.0 1.0 1026 $1,400 $1.36 16d 1 1.22mi
16800 Telegraph Rd Detroit, MI 2.0 1.0 775 $875 $1.13 43d 1 1.23mi
16800 Wormer St Detroit, MI 3.0 1.0 912 $1,250 $1.37 18d 1 1.25mi
16896 Salem St Detroit, MI 3.0 1.0 1150 $1,300 $1.13 43d 1 1.26mi
18025 Bentler St Detroit, MI 3.0 1.0 728 $1,250 $1.72 24d 1 1.27mi
21440 Bennett St Detroit, MI 3.0 1.0 1037 $1,394 $1.34 16d 1 1.28mi
19810 Blackstone St Detroit, MI 3.0 1.0 1216 $1,395 $1.15 43d 1 1.30mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 1.32mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 1.34mi
16581 Wormer St Detroit, MI 2.0 1.0 720 $1,100 $1.53 43d 1 1.35mi
47129 Wedgewood Southfield, MI 1.0–2.0 1.0–2.0 1000 $1,275 $1.27 43d 1 1.36mi
25400 Basin St Southfield, MI 1.0–2.0 1.0 825 $1,400 $1.70 5d 11 1.39mi
25740 Shiawassee St Southfield, MI 1.0–2.0 1.0 850 $1,253 $1.47 43d 10 1.41mi
17274 Bentler St #46 Detroit, MI 2.0 1.0 700 $850 $1.21 16d 1 1.44mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $850 $1.21 43d 2 1.46mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $838 $1.20 24d 2 1.46mi

Listing history 14 events

  1. 2026-05-06
    listed $95,000 Active 130-char remark
    Show marketing remark (130 chars)

    SOLID BRICK RANCH HOME WITH 2 CAR GARAGE AND FULL BASEMENT. MOVE IN READY. LOCATED CLOSE TO SCHOOLS, SHOPPING, AND MAJOR FREEWAYS.

  2. 2026-05-06
    listed $95,000 Active 130-char remark
    Show marketing remark (130 chars)

    SOLID BRICK RANCH HOME WITH 2 CAR GARAGE AND FULL BASEMENT. MOVE IN READY. LOCATED CLOSE TO SCHOOLS, SHOPPING, AND MAJOR FREEWAYS.

  3. 2016-02-09
    soldstatus $27,200 Sold
    Show marketing remark (262 chars)

    MOVE IN BEFORE CHRISTMAS, NICE 3 BEDROOM RANCH (2) FULL BATHS BASEMENT HAS SHOWER, 2 CAR GARAGE NEWROOF ON HOUSE, GARAGE COULD USED A NEW ROOF. PRICE FOR A QUICK SALE , NICE KITCHEN CABINETS LISTER HAS KEY NEED 4 HOUR WINDOW NEEDED TO SHOW. . THIS ONE WANT LAST.

  4. 2016-02-09
    soldstatus $27,200
    Show marketing remark (262 chars)

    MOVE IN BEFORE CHRISTMAS, NICE 3 BEDROOM RANCH (2) FULL BATHS BASEMENT HAS SHOWER, 2 CAR GARAGE NEWROOF ON HOUSE, GARAGE COULD USED A NEW ROOF. PRICE FOR A QUICK SALE , NICE KITCHEN CABINETS LISTER HAS KEY NEED 4 HOUR WINDOW NEEDED TO SHOW. . THIS ONE WANT LAST.

  5. 2016-02-08
    status Pending
    Show marketing remark (262 chars)

    MOVE IN BEFORE CHRISTMAS, NICE 3 BEDROOM RANCH (2) FULL BATHS BASEMENT HAS SHOWER, 2 CAR GARAGE NEWROOF ON HOUSE, GARAGE COULD USED A NEW ROOF. PRICE FOR A QUICK SALE , NICE KITCHEN CABINETS LISTER HAS KEY NEED 4 HOUR WINDOW NEEDED TO SHOW. . THIS ONE WANT LAST.

  6. 2016-02-08
    historical
    Show marketing remark (262 chars)

    MOVE IN BEFORE CHRISTMAS, NICE 3 BEDROOM RANCH (2) FULL BATHS BASEMENT HAS SHOWER, 2 CAR GARAGE NEWROOF ON HOUSE, GARAGE COULD USED A NEW ROOF. PRICE FOR A QUICK SALE , NICE KITCHEN CABINETS LISTER HAS KEY NEED 4 HOUR WINDOW NEEDED TO SHOW. . THIS ONE WANT LAST.

  7. 2015-12-09
    listed $28,700 Active
    Show marketing remark (262 chars)

    MOVE IN BEFORE CHRISTMAS, NICE 3 BEDROOM RANCH (2) FULL BATHS BASEMENT HAS SHOWER, 2 CAR GARAGE NEWROOF ON HOUSE, GARAGE COULD USED A NEW ROOF. PRICE FOR A QUICK SALE , NICE KITCHEN CABINETS LISTER HAS KEY NEED 4 HOUR WINDOW NEEDED TO SHOW. . THIS ONE WANT LAST.

  8. 2015-12-08
    listed $28,700
  9. 2013-02-01
    soldstatus $9,975
  10. 2013-02-01
    soldstatus $9,975
  11. 2012-12-19
    historical
  12. 2012-11-21
    listed $10,500
  13. 2012-11-21
    listed $10,500
  14. 1998-02-20
    soldstatus $33,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,220 · $185/mo
Projected year-2 tax
$2,220 · $185/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,801
− Mortgage interest
−$5,321
− Property taxes
−$2,220
− Insurance
−$475
− Repairs & maintenance
−$1,184
− Management
−$1,184
− Depreciation
−$2,764
Taxable income
$1,653
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$397
After-tax cash flow
$2,623/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+187.9% since first listed
16 events — show timeline
  • 2026-05-22 Pending MiRealSource-MiMLS
  • 2026-05-22 Pending REALCOMP
  • 2026-05-06 Listed $95,000 REALCOMP
  • 2026-05-06 Listed $95,000 MiRealSource-MiMLS
  • 2016-02-09 Sold (MLS) $27,200 MiRealSource-MiMLS
  • 2016-02-09 Sold (MLS) $27,200 REALCOMP
  • 2016-02-08 Pending REALCOMP
  • 2016-02-08 Listing Removed MiRealSource-MiMLS
  • 2015-12-09 Listed $28,700 REALCOMP
  • 2015-12-08 Listed $28,700 MiRealSource-MiMLS
  • 2013-02-01 Sold (MLS) $9,975 REALCOMP
  • 2013-02-01 Sold (MLS) $9,975 MiRealSource-MiMLS
  • 2012-12-19 Listing Removed MiRealSource-MiMLS
  • 2012-11-21 Listed $10,500 REALCOMP
  • 2012-11-21 Listed $10,500 MiRealSource-MiMLS
  • 1998-02-20 Sold (Public Records) $33,000 Public Records

Property tax history

+0.7%/yr

Latest (2025): $2,220 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…