10726 Cetrella Dr · Fort Myers, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.8/30.0
- 1% rule +8.0/10.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- Livability +4.3/5.0
- Schools +4.1/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$335,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2.65 ASSUMABLE LOAN. CALL FOR DETAILSWelcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants
Key facts
- Fitness center
- Fishing pier
- 12 pickleball courts
Tags
Property features AI
Finance
- Other: CDD present; Partially furnished
- Financial info: Other annual assessment applies
- HOA & community: Has HOA (monthly HOA approximately $478.65); Quarterly association fees (examples listed); Association approval required; Association is Marsha Dennison / Town Center; Community amenities: fitness center, playground, pool, sidewalks, tennis courts; buyer approval required; senior community; no pets allowed
Exterior
- Parking: Attached garage with 2 spaces
- Utilities: Public water; Public sewer; Electricity connected; Sewer connected; Water connected
- Home design: Residential villa; One story; Northeast facing
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Built on lot sized about 0.14 acre
- Exterior features: Sliding doors; Asphalt road access
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (Electric, Heat Pump); Central air conditioning
- Interior features: Thermostat; Sliding doors
- Laundry & utility: Washer; Dryer; Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $335k.
Deal economics
- At list price, monthly cash flow is $641 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $335k).
- Recommended offer: $295k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 3.0% in Fort Myers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#14 in FL, #383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 811 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- At $4,365/mo this rent would consume 47% of the median local household income ($110k/yr) (locally 276% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 189 days — a 12% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $220k; list at $335k implies a 52% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 189 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 8.59%
- Cash-on-cash
- 8.20%
- DSCR
- 1.36
- GRM
- 6.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.37% rent growth · sell at horizon
- IRR
- -7.2%
- Equity multiple
- 0.74×
- Total profit
- $-24,334
- Equity at exit
- $49,950
- IRR
- -2.0%
- Equity multiple
- 0.88×
- Total profit
- $-10,925
- Equity at exit
- $28,965
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33913
- Home prices YoY
- -10.3%
- Rents YoY
- 0.4%
- Active inventory
- 811
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $4,365 high interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax from tax record
- −$315 /mo · $3,776/yr
- Insurance
- −$140
- HOA
- −$596
- Vacancy / Maint / Mgmt
- −$917
- Net cashflow
- $641
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10714 Cetrella Dr Fort Myers, FL | 2.0 | 2.0 | 1227 | $5,500 | $4.48 | 23d | 1 | 0.03mi |
| 10702 Cetrella Dr Fort Myers, FL | 2.0 | 2.0 | 1347 | $5,500 | $4.08 | 23d | 1 | 0.07mi |
| 10700 Cetrella Dr Fort Myers, FL | 2.0 | 2.0 | 1227 | $3,500 | $2.85 | 23d | 1 | 0.08mi |
| 10518 Avila Cir Fort Myers, FL | 2.0 | 2.0 | 1466 | $6,500 | $4.43 | 23d | 1 | 0.43mi |
| 10518 Avila Cir Fort Myers, FL | 2.0 | 2.0 | 1466 | $6,500 | $4.43 | 3d | 1 | 0.43mi |
| 10700 Palazzo Way #201 Fort Myers, FL | 2.0 | 2.0 | 1390 | $5,000 | $3.60 | 21d | 1 | 0.59mi |
| 10711 Palazzo Way Unit 203 Fort Myers, FL | 2.0 | 2.0 | 1257 | $5,300 | $4.22 | 21d | 1 | 0.64mi |
| 10711 Palazzo Way Fort Myers, FL | 2.0 | 2.0 | 1257 | $3,900 | $3.10 | 15d | 2 | 0.64mi |
| 10820 Palazzo Way #203 Fort Myers, FL | 2.0 | 2.0 | 1235 | $5,400 | $4.37 | 23d | 1 | 0.65mi |
| 10751 Palazzo Way #103 Fort Myers, FL | 2.0 | 2.0 | 1235 | $5,000 | $4.05 | 23d | 1 | 0.66mi |
| 10791 Palazzo Way #301 Fort Myers, FL | 2.0 | 2.0 | 1390 | $5,300 | $3.81 | 23d | 1 | 0.68mi |
| 10720 Ravenna Way #104 Fort Myers, FL | 2.0 | 2.0 | 1251 | $5,000 | $4.00 | 23d | 1 | 0.71mi |
| 10700 Ravenna Way Fort Myers, FL | 2.0 | 2.0 | 1251 | $3,488 | $2.79 | 23d | 2 | 0.79mi |
| 10530 Amiata Way #103 Fort Myers, FL | 2.0 | 2.0 | 1248 | $2,200 | $1.76 | 23d | 1 | 0.96mi |
| 10510 Amiata Way #302 Fort Myers, FL | 2.0 | 2.0 | 1245 | $4,900 | $3.94 | 23d | 1 | 1.01mi |
| 10111 Colonial Country Club Blvd #2308 Fort Myers, FL | 2.0 | 2.0 | 1309 | $2,000 | $1.53 | 11d | 1 | 1.02mi |
| 11033 Mill Creek Way #202 Fort Myers, FL | 2.0 | 2.0 | 1379 | $5,400 | $3.92 | 23d | 1 | 1.06mi |
| 9460 Ivy Brook Run #710 Fort Myers, FL | 3.0 | 2.5 | 1220 | $1,500 | $1.23 | 11d | 1 | 1.19mi |
| 9440 Ivy Brook Run #509 Fort Myers, FL | 3.0 | 2.5 | 1220 | $1,500 | $1.23 | 3d | 1 | 1.23mi |
| 9440 Ivy Brook Run Fort Myers, FL | 2.0–3.0 | 2.5 | 1269 | $1,550 | $1.22 | 23d | 2 | 1.23mi |
| 9217 Aviano Dr Fort Myers, FL | 2.0 | 2.0 | 1227 | $2,500 | $2.04 | 11d | 1 | 1.24mi |
| 9582 Hemingway Ln #3402 Fort Myers, FL | 2.0 | 2.0 | 1382 | $5,500 | $3.98 | 23d | 1 | 1.24mi |
| 9582 Hemingway Ln #3403 Fort Myers, FL | 2.0 | 2.0 | 1385 | $5,400 | $3.90 | 23d | 1 | 1.24mi |
| 9582 Hemingway Ln #3403 Fort Myers, FL | 2.0 | 2.0 | 1385 | $5,400 | $3.90 | 14d | 1 | 1.24mi |
| 9209 Aviano Dr Fort Myers, FL | 2.0 | 2.0 | 1355 | $5,600 | $4.13 | 14d | 1 | 1.26mi |
| 9209 Aviano Dr Fort Myers, FL | 2.0 | 2.0 | 1355 | $5,600 | $4.13 | 13d | 1 | 1.26mi |
| 10130 Colonial Country Club Blvd #707 Fort Myers, FL | 2.0 | 2.0 | 1116 | $4,900 | $4.39 | 23d | 1 | 1.26mi |
| 10535 Carolina Willow Dr Fort Myers, FL | 3.0 | 2.0 | 1290 | $2,300 | $1.78 | 21d | 1 | 1.26mi |
| 9420 Ivy Brook Run Fort Myers, FL | 2.0 | 2.5 | 1415 | $1,700 | $1.20 | 23d | 1 | 1.28mi |
| 12010 Rock Brook Run #1704 Fort Myers, FL | 2.0 | 2.5 | 1410 | $1,750 | $1.24 | 21d | 1 | 1.30mi |
| 12011 Rock Brook Run #2003 Fort Myers, FL | 2.0 | 2.5 | 1344 | $1,650 | $1.23 | 15d | 1 | 1.32mi |
| 9400 Ivy Brook Run Fort Myers, FL | 3.0 | 2.5 | 1200 | $1,495 | $1.25 | 23d | 1 | 1.33mi |
| 12001 Rock Brook Run #1903 Fort Myers, FL | 2.0 | 2.5 | 1410 | $1,750 | $1.24 | 3d | 1 | 1.33mi |
| 9639 Hemingway Ln #3505 Fort Myers, FL | 2.0 | 2.0 | 1234 | $4,800 | $3.89 | 23d | 1 | 1.36mi |
| 11011 Mill Creek Way #1307 Fort Myers, FL | 2.0 | 2.0 | 1379 | $5,000 | $3.63 | 23d | 1 | 1.40mi |
| 9661 Hemingway Ln #3207 Fort Myers, FL | 2.0 | 2.0 | 1300 | $3,900 | $3.00 | 3d | 1 | 1.40mi |
| 12020 Champions Green Way #112 Fort Myers, FL | 2.0 | 2.0 | 1056 | $2,000 | $1.89 | 11d | 1 | 1.41mi |
| 9667 Hemingway Ln Unit 3107 Fort Myers, FL | 2.0 | 2.0 | 1209 | $4,900 | $4.05 | 23d | 1 | 1.42mi |
| 12030 Champions Green Way #212 Fort Myers, FL | 2.0 | 2.0 | 1056 | $1,800 | $1.70 | 3d | 1 | 1.43mi |
| 167 Meadow Rd Lehigh Acres, FL | 2.0 | 2.0 | 1221 | $1,875 | $1.54 | 23d | 1 | 1.43mi |
HOA detail condo
- Monthly dues
- $596 · $7,152/yr
- Likely covers
- waterpoolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 34 events
-
2026-06-17days on market $335,000 Active 189 DOM
-
2026-06-16days on market $335,000 Active 188 DOM
-
2026-06-15days on market $335,000 Active 187 DOM
-
2026-06-13days on market $335,000 Active 185 DOM
-
2026-06-10days on market $335,000 Active 182 DOM
-
2026-06-09days on market $335,000 Active 181 DOM
-
2026-06-07days on market $335,000 Active 179 DOM
-
2026-06-02days on market $335,000 Active 174 DOM
-
2026-06-01days on market $335,000 Active 173 DOM
-
2026-06-01days on market $335,000 Active 172 DOM
-
2026-04-03price $335,000 1003-char remark
Show marketing remark (1003 chars)
2.65 ASSUMABLE LOAN. CALL FOR DETAILSWelcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants
-
2026-04-02price $335,000 1398-char remark
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2026-04-02price $335,000
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2026-02-18price $338,500 1003-char remark
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2026-02-18price $338,500 1398-char remark
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2026-02-18price $338,500
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2026-01-24price $343,500 1003-char remark
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2026-01-24price $343,500 1398-char remark
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2026-01-24price $343,500
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2025-12-16$348,000 Active 1398-char remark
Show marketing remark (1398 chars)
Welcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. 2.375 ASSUMABLE LOAN!! call for details This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants (including Flip-Flops poolside grill!), a library, craft studios, and a woodshop. The community also features a 27-hole championship golf course (membership optional), fishing pier, and a nature boardwalk through a 38-acre preserve. This is the perfect spot for the Florida lifestyle you have always dreamed of! It's close to shopping, dining, I-75, and the airport. Come see this gem today!
-
2025-12-10$348,000 Active 1003-char remark
Show marketing remark (1003 chars)
2.65 ASSUMABLE LOAN. CALL FOR DETAILSWelcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants
-
2025-12-10$348,000 Active
Show marketing remark (1003 chars)
2.65 ASSUMABLE LOAN. CALL FOR DETAILSWelcome home to this immaculate villa, truly the nicest and most ready-to-move-in home you will find in all of Pelican Preserve! The water view is right in front of the home, offering a beautiful, peaceful scene. This fantastic property features a great floor plan with a large, extended screened porch (lanai) that looks out over the water and a huge, quiet green preserve area—perfect for relaxing with your morning coffee or evening drink. You'll love the bright, open feel inside. The living room furniture and lanai furniture are included with the sale, making moving simple! All other high-quality furniture is also available for you to buy. Located in Fort Myers, Pelican Preserve is known as one of the best 55+ active adult communities in the U. S. You will never run out of things to do! Enjoy the huge Town Center, Plaza del Sol, with its 99-seat movie theater, fitness center, indoor and outdoor pools, tennis, 12 pickleball courts, two restaurants
-
2019-02-07soldstatus $220,000 Sold
-
2019-02-07soldstatus $220,000
-
2019-01-23status Pending
-
2019-01-06status Pending With Contingencies
-
2018-11-11$224,900 Active
-
2015-04-09soldstatus $205,500
-
2015-04-03soldstatus $205,500
-
2015-04-03price $211,900
-
2015-02-11$205,500
-
2015-02-10historical
-
2014-02-24$216,900
-
2002-07-01soldstatus $917,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,776 · $315/mo
- Projected year-2 tax
- $3,776 · $315/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $52,378
- − Mortgage interest
- −$18,765
- − Property taxes
- −$3,776
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$4,190
- − Management
- −$4,190
- − HOA
- −$7,152
- − Depreciation
- −$9,745
- Taxable income
- $2,884
- Est. tax owed @ 24.0%
- −$692
- After-tax cash flow
- $7,002/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Fort Myers
- Score
- 86/100
- State rank
- #14
- US rank
- #383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Myers, FL
- County
- Lee County · 788,662 people
- City population
- 278,598
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 31,538
- Household income
- $110,373
- Rent vs Own
- Severe rent burden
- 276.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 13% Two or more races 11% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Cuban 2%
- Common ancestry
- Romanian 5% Lithuanian 3% Slovak 2%
- Foreign-born
- 14% · Canada, Vietnam, China
- Languages at home
- 84% English-only · Spanish 10% Other Indo-European 2% French/Haitian/Cajun 2%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -25.45%
- Current HPI
- 221.7115
- Rent YoY
- ▲ 0.37%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-63.5% since first listed24 events — show timeline
- 2026-04-03 Price Changed $335,000 Daytona MLS
- 2026-04-02 Price Changed $335,000 FORTMLS
- 2026-04-02 Price Changed $335,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-18 Price Changed $338,500 Daytona MLS
- 2026-02-18 Price Changed $338,500 FORTMLS
- 2026-02-18 Price Changed $338,500 Stellar MLS as Distributed by MLS Grid
- 2026-01-24 Price Changed $343,500 Daytona MLS
- 2026-01-24 Price Changed $343,500 FORTMLS
- 2026-01-24 Price Changed $343,500 Stellar MLS as Distributed by MLS Grid
- 2025-12-16 Listed $348,000 FORTMLS
- 2025-12-10 Listed $348,000 Daytona MLS
- 2025-12-10 Listed $348,000 Stellar MLS as Distributed by MLS Grid
- 2019-02-07 Sold (Public Records) $220,000 Public Records
- 2019-02-07 Sold (MLS) $220,000 FORTMLS
- 2019-01-23 Pending — FORTMLS
- 2019-01-06 Pending — FORTMLS
- 2018-11-11 Listed $224,900 FORTMLS
- 2015-04-09 Sold (Public Records) $205,500 Public Records
- 2015-04-03 Price Changed $211,900 NAPLESMLS
- 2015-04-03 Sold (MLS) $205,500 NAPLESMLS
- 2015-02-11 Listed $205,500 NAPLESMLS
- 2015-02-10 Listing Removed — NAPLESMLS
- 2014-02-24 Listed $216,900 NAPLESMLS
- 2002-07-01 Sold (Public Records) $917,700 Public Records
Property tax history
-0.8%/yrLatest (2025): $3,776 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…