749 Laurel Blvd · Jena, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.1/10.0
- Livability +3.4/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this delightful 2-bedroom, 1-bath cottage that blends classic charm with old world character. Featuring a brand-new roof and original wood floors, this home will capture your heart the moment you step inside. Enjoy the airy feel of 9-foot ceilings and unique architectural details that add warmth and personality throughout. The beautifully landscaped yard creates a peaceful outdoor retreat, while the fenced back yard provides privacy and space for pets or entertaining. Additional highlights include covered parking , great neighborhood and a convenient location which makes this home perfect for comfortable everyday living. Home is in need of cosmetic updates but with some TLC it co
Key facts
- Fenced back yard
- Wood floors
- Landscaped yard
Tags
Property features AI
Exterior
- Utilities: Electric service: Entergy
- Home design: Single family residence
- Construction: Other construction materials
- Exterior features: Partial fencing; Composition roof
Interior
- Kitchen: Refrigerator
- Bedrooms: Bedroom 1; Bedroom 2
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating; Additional heating type (other); Window unit cooling
- Interior features: Living room; Dining room; Two bedrooms (Bedroom 1, Bedroom 2)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $279 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
Location & tenants
- Location reads 68/100 on livability (#100 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: health & safety C-, employment D+, amenities F.
- Lasalle Parish (town): math 34% / reading 45% proficiency, ranked #24 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 30 active listings in the ZIP; 12 units permitted in LaSalle Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 10.23%
- Cash-on-cash
- 14.07%
- DSCR
- 1.63
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $140,066
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 749 Laurel Blvd | 0.00mi | 2/1.0 | 1,140 (-4%) | 1mo | $83,000 | $73 | 93 |
| 1429 N Second | 0.47mi | 2/1.0 | 1,258 (+6%) | 3mo | $148,000 | $118 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.3%
- Equity multiple
- 1.17×
- Total profit
- $3,976
- Equity at exit
- $12,674
- IRR
- 13.8%
- Equity multiple
- 2.10×
- Total profit
- $26,268
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71342
- Active inventory
- 30
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,027 medium interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$52 /mo · $619/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $279
Break-even live
Sensitivity live
| Price | -10% $327 | -5% $303 | +0% $279 | +5% $255 | +10% $231 |
|---|---|---|---|---|---|
| Rent | -10% $198 | -5% $238 | +0% $279 | +5% $320 | +10% $360 |
| Rate | -1.0pp $322 | -0.5pp $301 | base $279 | +0.5pp $257 | +1.0pp $235 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-04-30status Pending
-
2026-04-24$85,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $619 · $52/mo
- Projected year-2 tax
- $619 · $52/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,330
- − Mortgage interest
- −$4,761
- − Property taxes
- −$619
- − Insurance
- −$425
- − Repairs & maintenance
- −$986
- − Management
- −$986
- − Depreciation
- −$2,473
- Taxable income
- $2,079
- Est. tax owed @ 24.0%
- −$499
- After-tax cash flow
- $2,849/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lasalle Parish
- NCES district ID
- 2200960
- Math proficiency
- 34% ▼ -43.00%
- Reading proficiency
- 45% ▼ -37.00%
- Median HH income
- $38,258
- Composite
- 32.92/100
- National rank
- #5598
- State rank
- #24 of 98 in LA
Livability — Jena
- Score
- 68/100
- State rank
- #100
- US rank
- #10032
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jena, LA
- Population (ZIP)
- 7,389
Population outlook (LaSalle County) Hauer SSP2
- Today (2025)
- 15,185 people
- By 2030
- 15,240 · +0.4%
- By 2040
- 15,261 · +0.5%
- By 2050
- 15,132 · -0.3%
- By 2075
- 14,234 · -6.3%
- By 2100
- 11,612 · -23.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 14% Hispanic / Latino 12% Two or more races 2% Asian 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Serbian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · LaSalle
- 2024 margin
- Solid R (+82.7) · D 8.2% · R 91.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -72.4pp · 2024: -82.7pp
- All cycles
- 2024: R+82.7 2020: R+81.1 2016: R+79.6 2012: R+75.5 2008: R+72.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.22%
- Current HPI
- 96.3399
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
2 events — show timeline
- 2026-04-30 Pending — AcadianaMLS
- 2026-04-24 Listed $85,000 AcadianaMLS
Property tax history
-0.8%/yrLatest (2025): $619 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…