CashFlowRE
Sign in Sign up
2551 W 92nd Ave
B- Composite 69.98
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.8/5.0
  • Schools +3.5/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$67,900

2551 W 92nd Ave · Federal Heights, CO 80260
3 bd · 2.0 ba · 4,116 sqft · SingleFamily public records · 30 Days on market
Built 1997 ↓ 16% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

Key facts

  • Quartz countertops
  • Remodeled kitchen
  • Covered porch space

Tags

REMODELED KITCHENSTAINLESS STEEL APPLIANCESQUARTZ COUNTERTOPSBUILT-IN PANTRY CABINETDEDICATED LAUNDRY AREACOVERED PORCH SPACE

Property features AI

Finance

  • Other: Land lease lot number 279; Ownership: Individual
  • Financial info: Month-to-month land lease (monthly amount $1,268; lease shows expiration May 31, 2026)
  • HOA & community: Association: Kimberly Hills (professionally managed); Community amenities include a playground and a pool; Association fee frequency listed as none

Exterior

  • Parking: 2 off-street parking spaces (total 2)
  • Utilities: Public sewer
  • Home design: Manufactured home in a park; Single-story (all main level rooms)
  • Construction: Wood siding construction; Manufactured home; Living area approximately 924
  • Exterior features: Composition roof; Located in a managed park (Kimberly Hills); Public water

Interior

  • Kitchen: Includes dishwasher, oven, range, and refrigerator
  • Bedrooms: 3 bedrooms (all on the main level)
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Forced air heating
  • Interior features: Dishwasher; Oven; Range; Refrigerator

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $68k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $68k).
  • Recommended offer: $67k (1.5% below list) — sets the bar for market timing.
  • Cap rate 28.2% vs local median 4.2% in Federal Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#28 in CO, #3,380 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, crime F.
  • Adams 12 Five Star Schools (suburban): math 31% / reading 46% proficiency, ranked #26 of 86 in CO (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Federal Heights Elementary School (math 2% / reading 8%, grade F, #958 of 966 statewide, top 100%, 414 students, 87% FRL); Northglenn Middle School (math 8% / reading 12%, grade F, #246 of 270 statewide, top 91%, 684 students, 85% FRL); Northglenn High School (math 16% / reading 38%, grade F, #257 of 381 statewide, top 68%, 1,959 students, 69% FRL) — zoned schools average 81% FRL vs 33% district-wide (47 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 14% at this address vs 38% district-wide (-24 pts) — the specific schools serving this property underperform the Adams 12 Five Star Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 138 active listings in the ZIP; 2,299 units permitted in Adams County in 2024 (343 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $469 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Adams County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.8% rent growth), your $19k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
  • 31 sale attempts since 3y ago; this cycle's ask has dropped $7k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $66,881 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.18%
Cap rate
28.18%
Cash-on-cash
78.16%
DSCR
4.48
GRM
2.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.77% rent growth · sell at horizon

5-year hold
IRR
75.7%
Equity multiple
4.32×
Total profit
$63,155
Equity at exit
$10,124
10-year hold
IRR
78.8%
Equity multiple
8.26×
Total profit
$138,066
Equity at exit
$5,871

Cash invested: $19,012 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80260

Rents YoY
0.8%
Active inventory
138
Price-to-rent
2.6×

Monthly cashflow live

Estimated rent
$2,161 medium interval (Pro) →
Mortgage (P&I)
$356
Tax est. 1.5%
$85 /mo · $1,018/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$454
Net cashflow
$1,238

Break-even live

Break-even rent $594
Max offer price $67,900
Occupancy floor 38%

Sensitivity live

Price -10% $1,285 -5% $1,262 +0% $1,238 +5% $1,215 +10% $1,191
Rent -10% $1,068 -5% $1,153 +0% $1,238 +5% $1,324 +10% $1,409
Rate -1.0pp $1,273 -0.5pp $1,256 base $1,238 +0.5pp $1,221 +1.0pp $1,203

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,975
Closing costs
$2,037
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-19
    status $67,900 Active 30 DOM
  2. 2026-06-15
    statusdays on market $67,900 Pending Accepting Backup Offers 30 DOM
  3. 2026-06-13
    days on market $67,900 Active 29 DOM
  4. 2026-06-13
    pricedays on marketlisting id $67,900 Active 28 DOM
  5. 2026-06-09
    days on market $139,000 Active 7 DOM
  6. 2026-06-08
    days on market $139,000 Active 6 DOM
  7. 2026-06-07
    days on market $139,000 Active 5 DOM
  8. 2026-06-04
    days on market $139,000 Active 2 DOM
  9. 2026-06-02
    pricedays on marketlisting id $139,000 Active 1 DOM
  10. 2026-06-01
    days on market $75,000 Active 17 DOM
  11. 2026-05-31
    days on market $75,000 Active 16 DOM
  12. 2026-05-21
    soldstatus $118,000 Closed 301-char remark
    Show marketing remark (301 chars)

    Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

  13. 2026-05-18
    price $29,900 627-char remark
    Show marketing remark (627 chars)

    Investor Special in the highly desired Kimberly Hills! This 2-bedroom, 2-bath mobile home is full of potential and ready for a fresh new look. A great opportunity for investors, flippers, or buyers looking to customize a home at an affordable price. Spacious layout with solid potential to transform into something special. Located in a centrally located community close to shopping, dining, and major highways. Bring your vision and make this hidden gem shine! Please be advised, this home is sold as is. Existing furniture in the home is included in the sale at no separate value and is not separately sold from the Property.

  14. 2026-05-15
    listed $75,000 Active
  15. 2026-05-14
    status Active
  16. 2026-05-10
    status Pending Accepting Backup Offers
  17. 2026-05-10
    listed $110,000 Active
  18. 2026-05-08
    status Active
  19. 2026-05-08
    soldstatus $60,000 Closed
  20. 2026-05-08
    listed $95,000 Active
  21. 2026-05-05
    price $34,900 627-char remark
    Show marketing remark (627 chars)

    Investor Special in the highly desired Kimberly Hills! This 2-bedroom, 2-bath mobile home is full of potential and ready for a fresh new look. A great opportunity for investors, flippers, or buyers looking to customize a home at an affordable price. Spacious layout with solid potential to transform into something special. Located in a centrally located community close to shopping, dining, and major highways. Bring your vision and make this hidden gem shine! Please be advised, this home is sold as is. Existing furniture in the home is included in the sale at no separate value and is not separately sold from the Property.

  22. 2026-05-04
    soldstatus $80,000 Closed
  23. 2026-05-01
    listed $75,000 Active
  24. 2026-04-27
    listed $84,950 Active
  25. 2026-04-24
    status Pending Accepting Backup Offers
  26. 2026-04-23
    status Pending Accepting Backup Offers
  27. 2026-04-21
    listed $60,000 Active
  28. 2026-04-20
    historical $60,000
  29. 2026-04-17
    listed $39,000 Active 627-char remark
    Show marketing remark (627 chars)

    Investor Special in the highly desired Kimberly Hills! This 2-bedroom, 2-bath mobile home is full of potential and ready for a fresh new look. A great opportunity for investors, flippers, or buyers looking to customize a home at an affordable price. Spacious layout with solid potential to transform into something special. Located in a centrally located community close to shopping, dining, and major highways. Bring your vision and make this hidden gem shine! Please be advised, this home is sold as is. Existing furniture in the home is included in the sale at no separate value and is not separately sold from the Property.

  30. 2026-04-01
    listed $105,000 Active
  31. 2026-03-29
    historical
  32. 2026-03-26
    listed $89,999 Active
  33. 2026-03-25
    status Pending Accepting Backup Offers 301-char remark
    Show marketing remark (301 chars)

    Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

  34. 2026-03-21
    status Pending Accepting Backup Offers
  35. 2026-03-09
    price $89,900
  36. 2026-02-26
    status Active 301-char remark
    Show marketing remark (301 chars)

    Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

  37. 2026-02-23
    status Active
  38. 2026-02-16
    status Pending Accepting Backup Offers 301-char remark
    Show marketing remark (301 chars)

    Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

  39. 2026-02-16
    listed $95,000 Active
    Show marketing remark (301 chars)

    Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

  40. 2026-02-12
    status Pending
  41. 2026-02-07
    price $117,000 301-char remark
    Show marketing remark (301 chars)

    Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

  42. 2026-01-23
    price $95,000
  43. 2026-01-09
    status Pending
  44. 2026-01-09
    soldstatus $35,000 Closed
  45. 2026-01-07
    listed $100,000 Active
  46. 2026-01-05
    price $49,900
  47. 2025-12-19
    listed $59,900 Active
  48. 2025-11-11
    listed $119,000 Active 301-char remark
    Show marketing remark (301 chars)

    Beautifully maintained 3-bedroom home featuring a spacious layout, remodeled bathroom, and central A/C. Enjoy lots of space inside and outside, including parking for up to 4 cars and a covered porch, perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major highways.

  49. 2025-09-29
    historical
  50. 2025-09-22
    price $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,938
− Mortgage interest
−$3,803
− Property taxes
−$1,018
− Insurance
−$340
− Repairs & maintenance
−$2,075
− Management
−$2,075
− Depreciation
−$1,975
Taxable income
$14,651
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,516
After-tax cash flow
$11,344/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Adams 12 Five Star Schools
NCES district ID
0806900
Math proficiency
31% ▼ -4.00%
Reading proficiency
46% ▬ 0.00%
Median HH income
$67,478
Composite
34.87/100
National rank
#5086
State rank
#26 of 86 in CO

Livability — Federal Heights

Score
76/100
State rank
#28
US rank
#3380

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment B- Housing A+ Health & safety D+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Federal Heights, CO
County
Adams County · 464,133 people
City population
34,677
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
34,677
Household income
$61,852
Rent vs Own
37.6% rent · 62.4% own
Severe rent burden
1521.0

Population outlook (Adams County) Hauer SSP2

Today (2025)
598,184 people
By 2030
651,880 · +9.0%
By 2040
759,778 · +27.0%
By 2050
862,889 · +44.3%
By 2075
1,085,994 · +81.5%
By 2100
1,211,318 · +102.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (61%)
Race & ethnicity
Hispanic / Latino 61% White 30% Two or more races 26% Asian 3% Black 3%
Hispanic origin (detail)
Mexican 51%
Common ancestry
Romanian 1% Slovak 1% Italian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
53% English-only · Spanish 42% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Adams

2024 margin
Lean D (+9.0) · D 53.2% · R 44.1% · Other 2.7%
2008→2024 swing
-9.3pp toward R · 2008: 18.4pp · 2024: 9.0pp
All cycles
2024: D+9.0 2020: D+16.3 2016: D+7.2 2012: D+15.1 2008: D+18.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -260.84%
Current HPI
285.4552
Rent YoY
▲ 0.77%
Metro
Denver-Aurora-Lakewood, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-15.7% since first listed
86 events — show timeline
  • 2026-05-21 Sold (MLS) $118,000 REColorado as Distributed by MLS Grid
  • 2026-05-18 Price Changed $29,900 REColorado as Distributed by MLS Grid
  • 2026-05-15 Listed $75,000 REColorado as Distributed by MLS Grid
  • 2026-05-14 Relisted REColorado as Distributed by MLS Grid
  • 2026-05-10 Pending REColorado as Distributed by MLS Grid
  • 2026-05-10 Listed $110,000 REColorado as Distributed by MLS Grid
  • 2026-05-08 Relisted REColorado as Distributed by MLS Grid
  • 2026-05-08 Listed $95,000 REColorado as Distributed by MLS Grid
  • 2026-05-08 Sold (MLS) $60,000 REColorado as Distributed by MLS Grid
  • 2026-05-05 Price Changed $34,900 REColorado as Distributed by MLS Grid
  • 2026-05-04 Sold (MLS) $80,000 REColorado as Distributed by MLS Grid
  • 2026-05-01 Listed $75,000 REColorado as Distributed by MLS Grid
  • 2026-04-27 Listed $84,950 REColorado as Distributed by MLS Grid
  • 2026-04-24 Pending REColorado as Distributed by MLS Grid
  • 2026-04-23 Pending REColorado as Distributed by MLS Grid
  • 2026-04-21 Listed $60,000 REColorado as Distributed by MLS Grid
  • 2026-04-20 Coming Soon $60,000 REColorado as Distributed by MLS Grid
  • 2026-04-17 Listed $39,000 REColorado as Distributed by MLS Grid
  • 2026-04-01 Listed $105,000 REColorado as Distributed by MLS Grid
  • 2026-03-29 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-03-26 Listed $89,999 REColorado as Distributed by MLS Grid
  • 2026-03-25 Pending REColorado as Distributed by MLS Grid
  • 2026-03-21 Pending REColorado as Distributed by MLS Grid
  • 2026-03-09 Price Changed $89,900 REColorado as Distributed by MLS Grid
  • 2026-02-26 Relisted REColorado as Distributed by MLS Grid
  • 2026-02-23 Relisted REColorado as Distributed by MLS Grid
  • 2026-02-16 Pending REColorado as Distributed by MLS Grid
  • 2026-02-16 Listed $95,000 REColorado as Distributed by MLS Grid
  • 2026-02-12 Pending REColorado as Distributed by MLS Grid
  • 2026-02-07 Price Changed $117,000 REColorado as Distributed by MLS Grid
  • 2026-01-23 Price Changed $95,000 REColorado as Distributed by MLS Grid
  • 2026-01-09 Pending REColorado as Distributed by MLS Grid
  • 2026-01-09 Sold (MLS) $35,000 REColorado as Distributed by MLS Grid
  • 2026-01-07 Listed $100,000 REColorado as Distributed by MLS Grid
  • 2026-01-05 Price Changed $49,900 REColorado as Distributed by MLS Grid
  • 2025-12-19 Listed $59,900 REColorado as Distributed by MLS Grid
  • 2025-11-11 Listed $119,000 REColorado as Distributed by MLS Grid
  • 2025-09-29 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-09-22 Price Changed $125,000 REColorado as Distributed by MLS Grid
  • 2025-09-01 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2025-07-26 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-06-07 Listed $120,000 REColorado as Distributed by MLS Grid
  • 2025-04-02 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-03-05 Relisted REColorado as Distributed by MLS Grid
  • 2025-03-03 Sold (MLS) $110,000 REColorado as Distributed by MLS Grid
  • 2025-02-27 Pending REColorado as Distributed by MLS Grid
  • 2025-02-24 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-02-14 Price Changed $80,000 REColorado as Distributed by MLS Grid
  • 2025-01-31 Pending REColorado as Distributed by MLS Grid
  • 2025-01-29 Listed $99,500 REColorado as Distributed by MLS Grid
  • 2025-01-15 Relisted REColorado as Distributed by MLS Grid
  • 2025-01-13 Price Changed $139,000 REColorado as Distributed by MLS Grid
  • 2025-01-09 Pending REColorado as Distributed by MLS Grid
  • 2024-12-20 Price Changed $110,000 REColorado as Distributed by MLS Grid
  • 2024-12-09 Sold (MLS) $82,000 REColorado as Distributed by MLS Grid
  • 2024-11-21 Price Changed $115,000 REColorado as Distributed by MLS Grid
  • 2024-11-07 Pending REColorado as Distributed by MLS Grid
  • 2024-11-05 Price Changed $119,000 REColorado as Distributed by MLS Grid
  • 2024-10-25 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2024-10-23 Coming Soon $130,000 REColorado as Distributed by MLS Grid
  • 2024-10-16 Listed $87,900 REColorado as Distributed by MLS Grid
  • 2024-09-11 Listed $149,000 REColorado as Distributed by MLS Grid
  • 2024-05-24 Sold (MLS) $50,000 REColorado as Distributed by MLS Grid
  • 2024-05-23 Sold (MLS) $100,000 REColorado as Distributed by MLS Grid
  • 2024-05-15 Pending REColorado as Distributed by MLS Grid
  • 2024-05-11 Listed $55,000 REColorado as Distributed by MLS Grid
  • 2024-04-30 Sold (MLS) $84,000 REColorado as Distributed by MLS Grid
  • 2024-04-26 Pending REColorado as Distributed by MLS Grid
  • 2024-04-12 Listed $119,900 REColorado as Distributed by MLS Grid
  • 2024-03-14 Pending REColorado as Distributed by MLS Grid
  • 2023-12-11 Price Changed $86,500 REColorado as Distributed by MLS Grid
  • 2023-12-06 Sold (MLS) $57,000 REColorado as Distributed by MLS Grid
  • 2023-11-22 Sold (MLS) $133,500 REColorado as Distributed by MLS Grid
  • 2023-11-07 Pending REColorado as Distributed by MLS Grid
  • 2023-10-25 Price Changed $87,000 REColorado as Distributed by MLS Grid
  • 2023-10-16 Price Changed $59,000 REColorado as Distributed by MLS Grid
  • 2023-10-14 Pending REColorado as Distributed by MLS Grid
  • 2023-10-09 Relisted REColorado as Distributed by MLS Grid
  • 2023-10-03 Pending REColorado as Distributed by MLS Grid
  • 2023-09-28 Price Changed $88,000 REColorado as Distributed by MLS Grid
  • 2023-09-27 Relisted REColorado as Distributed by MLS Grid
  • 2023-09-20 Listed $80,000 REColorado as Distributed by MLS Grid
  • 2023-09-08 Price Changed $140,000 REColorado as Distributed by MLS Grid
  • 2023-09-06 Relisted REColorado as Distributed by MLS Grid
  • 2023-09-02 Pending REColorado as Distributed by MLS Grid
  • 2023-08-18 Pending REColorado as Distributed by MLS Grid

Property tax history

+1.8%/yr

Latest (2025): $101,463 · +10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…