CashFlowRE
Sign in Sign up
5368 N 67th St
B+ Composite 75.68
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.1/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$94,900

5368 N 67th St · Milwaukee, WI 53218
3 bd · 1.0 ba · 900 sqft · SingleFamily public records · 22 Days on market
Built 1957 6,098 sqft lot $105/sqft · 24% below area Est $124k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Very unique opportunity to own a long time rental home on a hard to find dead end street with very low taxes. Side drive and garage. Long term resident for over 10 years. Don't let this one pass by.

Key facts

  • Garage
  • Very low taxes
  • Side drive

Tags

HARD TO FIND DEAD END STREETVERY LOW TAXESSIDE DRIVEGARAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $424 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $93k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.7% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 153 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.3% rent growth), your $27k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 13y ago; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $16k; list at $95k implies a 493% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $93,476 (1.5% below list)

Questions for the listing agent

  1. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.41%
Cap rate
11.66%
Cash-on-cash
19.17%
DSCR
1.85
GRM
5.9

CMA / ARV

ARV (median comp)
$124,311
List price
$94,900
Delta
-23.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5272 N 65th St 0.17mi 3/1.0 912 (+1%) 1mo $127,000 $139 89
7314 W Tallmadge Pl 0.40mi 3/1.0 864 (-4%) 2mo $190,000 $220 73
5863 N 62nd St 0.69mi 3/1.0 905 (+1%) 0mo $180,000 $199 67
5320 N 69th St 0.15mi 2/1.0 (-1) 766 (-15%) 2mo $58,000 $76 62
5323 N 57 St 0.54mi 4/1.0 (+1) 978 (+9%) 2mo $126,000 $129 53
5919 N 67th St 0.68mi 3/1.0 988 (+10%) 1mo $155,000 $157 51
5353 N 56th St 0.60mi 3/3.0 832 (-8%) 0mo $125,000 $150 51
5269 N 57th St 0.55mi 3/1.0 1,033 (+15%) 2mo $145,000 $140 48
4893 N 64th St 0.62mi 3/1.0 1,027 (+14%) 1mo $65,000 $63 47
5720 W Thurston Ave 0.61mi 2/1.0 (-1) 792 (-12%) 2mo $164,900 $208 45
5064 N 56th St 0.74mi 3/2.0 1,012 (+12%) 2mo $140,000 $138 39
5729 N 56th St 0.74mi 4/1.0 (+1) 1,026 (+14%) 2mo $125,000 $122 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.29% rent growth · sell at horizon

5-year hold
IRR
13.6%
Equity multiple
1.56×
Total profit
$14,830
Equity at exit
$14,150
10-year hold
IRR
24.1%
Equity multiple
3.31×
Total profit
$61,366
Equity at exit
$8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53218

Home prices YoY
-19.0%
Rents YoY
5.3%
Active inventory
153
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,343 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$99 /mo · $1,188/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$424

Break-even live

Break-even rent $805
Max offer price $94,900
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5659 N 64th St Unit 5659A Milwaukee, WI 2.0 1.0 1091 $1,300 $1.19 43d 1 0.38mi
6221 W Thurston Ave #6223 Milwaukee, WI 3.0 1.0 800 $1,100 $1.38 19d 1 0.46mi
5657 N 60th St #5659 Milwaukee, WI 3.0 1.0 878 $995 $1.13 16d 1 0.54mi
5823 N 65th St Unit Upper Milwaukee, WI 2.0 1.0 768 $1,295 $1.69 43d 1 0.54mi
5820 N 65th St #5822 Milwaukee, WI 2.0 1.0 700 $1,245 $1.78 43d 1 0.55mi
5831 N 65th St Unit 5831 Milwaukee, WI 3.0 1.0 900 $1,195 $1.33 43d 1 0.55mi
7348 W Medford Ave Unit 7348A Milwaukee, WI 2.0 1.0 1095 $950 $0.87 23d 1 0.59mi
7632 W Leon Ter Unit C Milwaukee, WI 2.0 1.5 1000 $1,200 $1.20 23d 1 0.61mi
6026 W Carmen Ave Milwaukee, WI 2.0 1.0 672 $1,195 $1.78 23d 1 0.63mi
5905 N 66th St Unit 66th Lower Milwaukee, WI 3.0 1.0 1000 $1,600 $1.60 16d 1 0.63mi
5830 N 61st St Milwaukee, WI 3.0 1.0 1024 $1,450 $1.42 43d 1 0.67mi
5956 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 43d 1 0.70mi
5950 N 69th St Unit 1 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 43d 1 0.70mi
5958 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 4d 1 0.71mi
5688 N 56th St Milwaukee, WI 3.0 1.0 850 $1,445 $1.70 12d 1 0.73mi
6518 W Hampton Ave Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 43d 1 0.76mi
4843 N 72nd St Milwaukee, WI 3.0 1.0 1014 $1,485 $1.46 43d 1 0.78mi
8023 W Thurston Ave Unit 2 Milwaukee, WI 2.0 1.0 850 $850 $1.00 43d 1 0.93mi
8037 W Thurston Ave Milwaukee, WI 3.0 1.0 1040 $1,600 $1.54 43d 1 0.95mi
5908 N 80th St Milwaukee, WI 3.0 1.0 1056 $1,550 $1.47 23d 1 1.02mi
7701 W Hampton Ave Unit 6 Milwaukee, WI 2.0 1.0 816 $1,250 $1.53 43d 1 1.03mi
5955 N 79th St Unit 1 Milwaukee, WI 3.0 1.0 1100 $1,650 $1.50 43d 1 1.04mi
4610 W Eggert Pl #4612 Milwaukee, WI 3.0 1.0 852 $1,095 $1.29 23d 1 1.28mi
5050 N 47th St Milwaukee, WI 2.0 1.0 1092 $1,700 $1.56 43d 1 1.29mi
4852 N 48th St Unit 4852 Milwaukee, WI 2.0 1.0 830 $995 $1.20 1d 1 1.34mi
5165-5167 N 45th St Unit 5165 Milwaukee, WI 3.0 1.0 1020 $1,200 $1.18 16d 1 1.34mi
4640 N 51st Blvd Milwaukee, WI 2.0 1.0 1075 $1,275 $1.19 43d 1 1.36mi
8043 W Appleton Ave Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 14d 1 1.39mi
4340 W Eggert Pl Milwaukee, WI 4.0 1.0 1066 $1,695 $1.59 23d 1 1.42mi
4334 W Eggert Pl Milwaukee, WI 4.0 1.0 1077 $1,695 $1.57 23d 1 1.42mi

Listing history 6 events

  1. 2026-05-09
    status Pending 198-char remark
    Show marketing remark (198 chars)

    Very unique opportunity to own a long time rental home on a hard to find dead end street with very low taxes. Side drive and garage. Long term resident for over 10 years. Don't let this one pass by.

  2. 2026-04-24
    price $94,900 198-char remark
    Show marketing remark (198 chars)

    Very unique opportunity to own a long time rental home on a hard to find dead end street with very low taxes. Side drive and garage. Long term resident for over 10 years. Don't let this one pass by.

  3. 2026-04-17
    listed $99,900 Active 198-char remark
    Show marketing remark (198 chars)

    Very unique opportunity to own a long time rental home on a hard to find dead end street with very low taxes. Side drive and garage. Long term resident for over 10 years. Don't let this one pass by.

  4. 2013-02-09
    listed $35,000 196-char remark
    Show marketing remark (196 chars)

    3 BR ranch with full basement and garage. Bank owned, sold in ''as-is'' condition with no warranties or representations. Special seller financing possible to approved credit. Room sizes estimated.

  5. 2013-02-09
    historical 196-char remark
    Show marketing remark (196 chars)

    3 BR ranch with full basement and garage. Bank owned, sold in ''as-is'' condition with no warranties or representations. Special seller financing possible to approved credit. Room sizes estimated.

  6. 1997-04-01
    soldstatus $16,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,188 · $99/mo
Projected year-2 tax
$1,472 · $123/mo
Expected delta
+$284/yr (+$24/mo · 23.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,111
− Mortgage interest
−$5,316
− Property taxes
−$1,188
− Insurance
−$474
− Repairs & maintenance
−$1,289
− Management
−$1,289
− Depreciation
−$2,761
Taxable income
$3,795
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$911
After-tax cash flow
$4,183/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
41,196
Household income
$45,642
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
2421.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
6% · Philippines, Canada
Languages at home
89% English-only · Other Asian/Pacific 7% Spanish 3%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.44%
Current HPI
325.1975
Rent YoY
▲ 5.29%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+493.1% since first listed
6 events — show timeline
  • 2026-05-09 Pending METROMLS
  • 2026-04-24 Price Changed $94,900 METROMLS
  • 2026-04-17 Listed $99,900 METROMLS
  • 2013-02-09 Listing Removed METROMLS
  • 2013-02-09 Listed $35,000 METROMLS
  • 1997-04-01 Sold (Public Records) $16,000 Public Records

Property tax history

-0.0%/yr

Latest (2024): $1,188 · +28.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…