74 Quarry Hill Rd · Clifford, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +7.5/15.0
- Appreciation +7.0/10.0
- DSCR +4.8/10.0
- 1% rule +3.8/10.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Chalet nestled in a wooded setting just five minutes from Elk Mtn. Ski Area & I-81. Updated with many extras such as tile in kitchen, baths, & laundry room. Open floor plan for kitchen & living rooms. Beautiful wood flooring & a Blue Stone fireplace with gas burning insert in the living room. Lower level is daylighted & fully finished: family room w/ woodstove, slider to patio, bath, laundry, & mudroom. Relax on the large deck & enjoy the wooded setting. , Baths: 1 Bath Lev 1,1 Bath Lev L, Beds: 2+ Bed 1st, 1 Bed 2nd, SqFt Fin - Main: 744.00, SqFt Fin - 3rd: 0.00, Tax Information: Available, SqFt Fin - 2nd: 140.00, Additional Info: Dishwasher just purchased, Cookstove purchased one year ago. Log construction behind wood board & batten siding.
Key facts
- Open floor plan
- Nicely sized lot
- Backyard
Tags
Property features AI
Finance
- Other: Lot size approximately 1.58 acres; Lot dimensions: 64 x 137 x 387 x 175 x 481 x 55; Paved road frontage (64.00 ft)
Exterior
- Parking: Driveway; Off-street parking
- Utilities: Well water; Septic tank; Sewer connected; Water connected; 200+ amp electric service with circuit breakers
- Home design: Single-family residence; Residential property; Built in 1980 (estimated); Concrete perimeter foundation; Wood siding; Metal roof; Not in development
- Construction: Wood siding construction; Concrete perimeter foundation; Metal roof; Estimated year built 1980
- Exterior features: Private yard; Patio; Wrap-around porch; Back yard; Wooded lot; Sloped down lot; Cleared areas
Interior
- Kitchen: Range; Refrigerator; Eat-in layout
- Bedrooms: 2 bedrooms (one primary bedroom and one additional bedroom)
- Flooring: Hardwood; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating; Heat pump; Propane heating; Natural gas available; Electric heating; Wall/window cooling units
- Interior features: Ceiling fans; High ceilings; Eat-in kitchen; Fireplace(s); Finished walk-out full basement
- Laundry & utility: Finished basement space suitable for utilities
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $104 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $219k (12.4% below list).
- Recommended offer: $219k (12.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Mountain View SD (rural): math 30% / reading 50% proficiency, ranked #351 of 539 in PA (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 32 active listings in the ZIP; 80 units permitted in Susquehanna County in 2024 (5 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($2k loan paydown + $10k appreciation (4.1% local appreciation)).
- Susquehanna County population projected at -30% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.1% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $125k; list at $250k implies a 100% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.79%
- Cash-on-cash
- 1.78%
- DSCR
- 1.08
- GRM
- 9.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
4.1% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.1%
- Equity multiple
- 1.74×
- Total profit
- $51,512
- Equity at exit
- $128,130
- IRR
- 13.5%
- Equity multiple
- 3.24×
- Total profit
- $156,640
- Equity at exit
- $210,713
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18470
- Home prices YoY
- 2.4%
- Active inventory
- 32
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,190 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$211 /mo · $2,537/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$460
- Net cashflow
- $104
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-06-16status $249,900 Pending 5 DOM
-
2026-06-16days on market $249,900 Active 5 DOM
-
2026-06-15days on market $249,900 Active 4 DOM
-
2026-06-14days on market $249,900 Active 2 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$249,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,537 · $211/mo
- Projected year-2 tax
- $3,243 · $270/mo
- Expected delta
- +$706/yr (+$59/mo · 27.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥91°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,278
- − Mortgage interest
- −$13,998
- − Property taxes
- −$2,537
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,102
- − Management
- −$2,102
- − Depreciation
- −$7,270
- Taxable loss
- −$2,981
- Est. tax savings @ 24.0%
- +$715
- After-tax cash flow
- $1,962/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mountain View SD
- NCES district ID
- 4216050
- Math proficiency
- 30% ▼ -17.00%
- Reading proficiency
- 50% ▼ -13.00%
- Median HH income
- $50,744
- Composite
- 34.49/100
- National rank
- #5183
- State rank
- #351 of 539 in PA
Livability — Clifford
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 2,296
Population outlook (Susquehanna County) Hauer SSP2
- Today (2025)
- 37,552 people
- By 2030
- 35,270 · -6.1%
- By 2040
- 30,663 · -18.3%
- By 2050
- 26,492 · -29.5%
- By 2075
- 19,658 · -47.7%
- By 2100
- 15,179 · -59.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 2%
- Common ancestry
- Romanian 9% Scotch-Irish 5% Slovak 2%
- Foreign-born
- 2%
- Languages at home
- 97% English-only · Spanish 2% Tagalog/Filipino 1%
Political lean MEDSL · Susquehanna
- 2024 margin
- Solid R (+44.7) · D 27.2% · R 71.9%
- 2008→2024 swing
- -33.0pp toward R · 2008: -11.7pp · 2024: -44.7pp
- All cycles
- 2024: R+44.7 2020: R+41.2 2016: R+42.9 2012: R+21.4 2008: R+11.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.10%
- Current HPI
- 176.7866
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+99.9% since first listed3 events — show timeline
- 2026-06-11 Listed $249,900 GSBR as distributed by MLS GRID
- 2017-07-11 Sold (Public Records) $125,100 Public Records
- 2017-06-15 Sold (MLS) $125,000 GSBR as distributed by MLS GRID
Property tax history
+2.9%/yrLatest (2026): $2,537 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…