2555 Beech St · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Schools +2.4/10.0
- Rent growth +2.2/5.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$35,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2558 Beech St, Baton Rouge, LA 70805 - Investor's Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas--for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge's growing market. Whether you're looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don't wait--bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
Key facts
- Expansive lot
- Huge lot
- Rental income
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $35k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $603 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $35k).
- Recommended offer: $31k (12.0% below list) — sets the bar for market timing.
- Cap rate 27.0% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Winbourne Elementary School (math 12% / reading 12%, grade F, #568 of 646 statewide, top 89%, 293 students, 93% FRL); Liberty High School (math 50% / reading 74%, grade B-, #15 of 265 statewide, top 6%, 1,208 students, 60% FRL) — zoned schools at 77% FRL track the district average.
- Market conditions: Rents soft (-1.2%/yr); 155 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- At $1,070/mo this rent would consume 51% of the median local household income ($25k/yr) (locally 1980% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 299 days — a 12% lower offer ($31k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $2k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 299 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.06% ✓
- Cap rate
- 26.97%
- Cash-on-cash
- 73.86%
- DSCR
- 4.29
- GRM
- 2.7
CMA / ARV
- ARV (median comp)
- $45,119
- List price
- $35,000
- Delta
- -22.43%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2649 Lorraine St | 0.14mi | 3/1.0 | 1,233 (+3%) | 17mo | $28,000 | $23 | 74 |
| 2674 Iberia St | 0.08mi | 2/1.0 (-1) | 1,100 (-8%) | 6mo | $20,000 | $18 | 72 |
| 3169 Sherwood St | 0.57mi | 3/1.0 | 1,196 (-0%) | 1mo | $89,500 | $75 | 72 |
| 2883 Lorraine St | 0.24mi | 3/2.0 | 1,275 (+6%) | 3mo | $129,900 | $102 | 72 |
| 5772 Alexander Ave | 0.50mi | 3/2.0 | 1,170 (-2%) | 7mo | $95,000 | $81 | 63 |
| 5750 Saurage Dr | 0.47mi | 3/1.0 | 1,320 (+10%) | 3mo | $84,900 | $64 | 59 |
| 3011 Lorraine St | 0.32mi | 3/1.0 | 1,100 (-8%) | 17mo | $50,000 | $45 | 57 |
| 3577 Shelley St | 0.70mi | 3/1.0 | 1,241 (+3%) | 6mo | $130,000 | $105 | 56 |
| 3467 Hollywood St | 0.70mi | 3/1.5 | 1,150 (-4%) | 8mo | $49,900 | $43 | 52 |
| 3017 Dayton St | 0.57mi | 3/1.5 | 1,220 (+2%) | 23mo | $1,350 | $1 | 49 |
| 3620 Clayton Dr | 0.74mi | 2/1.0 (-1) | 1,289 (+7%) | 1mo | $55,000 | $43 | 47 |
| 3310 Greenwell St | 0.68mi | 3/1.0 | 1,027 (-14%) | 9mo | $25,000 | $24 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 70.2%
- Equity multiple
- 4.02×
- Total profit
- $29,629
- Equity at exit
- $5,219
- IRR
- 73.4%
- Equity multiple
- 7.45×
- Total profit
- $63,221
- Equity at exit
- $3,026
Cash invested: $9,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70805
- Rents YoY
- -1.2%
- Active inventory
- 155
- Price-to-rent
- 2.7×
Monthly cashflow live
- Estimated rent
- $1,070 high interval (Pro) →
- Mortgage (P&I)
- −$184
- Tax est. 1.5%
- −$44 /mo · $525/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$225
- Net cashflow
- $603
Break-even live
Sensitivity live
| Price | -10% $627 | -5% $615 | +0% $603 | +5% $591 | +10% $579 |
|---|---|---|---|---|---|
| Rent | -10% $519 | -5% $561 | +0% $603 | +5% $645 | +10% $688 |
| Rate | -1.0pp $621 | -0.5pp $612 | base $603 | +0.5pp $594 | +1.0pp $585 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,750
- Closing costs
- $1,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2852 Dayton St Baton Rouge, LA | 2.0 | 1.0 | 1020 | $850 | $0.83 | 25d | 1 | 0.54mi |
| 2606 Weller Ave Baton Rouge, LA | 2.0 | 1.0 | 1000 | $650 | $0.65 | 45d | 1 | 0.67mi |
| 3160 Wyandotte St Baton Rouge, LA | 2.0 | 1.0 | 1100 | $800 | $0.73 | 45d | 1 | 0.99mi |
| 3567 Charles St Baton Rouge, LA | 3.0 | 1.0 | 1400 | $1,250 | $0.89 | 45d | 1 | 1.12mi |
| 4380 Mohican-Prescott Crossover Baton Rouge, LA | 2.0 | 2.0 | 910 | $1,055 | $1.16 | 45d | 1 | 1.30mi |
| 4378 Dawson Dr Baton Rouge, LA | 4.0 | 2.0 | 1400 | $1,600 | $1.14 | 45d | 1 | 1.34mi |
| 1848 73rd Ave Baton Rouge, LA | 4.0 | 2.0 | 1139 | $1,600 | $1.40 | 15d | 1 | 1.45mi |
| 3647 Mission Dr Baton Rouge, LA | 3.0 | 1.0 | 900 | $895 | $0.99 | 25d | 1 | 1.46mi |
| 4963 Greenwell St Baton Rouge, LA | 3.0 | 2.0 | 1400 | $1,500 | $1.07 | 25d | 1 | 1.49mi |
| 3577 Mission Dr Baton Rouge, LA | 2.0 | 1.0 | 755 | $950 | $1.26 | 20d | 1 | 1.49mi |
Listing history 30 events
-
2026-06-22days on market $35,000 Active 299 DOM
-
2026-06-18days on market $35,000 Active 296 DOM
-
2026-06-17days on market $35,000 Active 295 DOM
-
2026-06-16days on market $35,000 Active 294 DOM
-
2026-06-15days on market $35,000 Active 293 DOM
-
2026-06-14days on market $35,000 Active 291 DOM
-
2026-06-10days on market $35,000 Active 288 DOM
-
2026-06-09days on market $35,000 Active 287 DOM
-
2026-06-08days on market $35,000 Active 286 DOM
-
2026-06-07days on market $35,000 Active 285 DOM
-
2026-06-05days on market $35,000 Active 282 DOM
-
2026-06-03days on market $35,000 Active 281 DOM
-
2026-06-02days on market $35,000 Active 280 DOM
-
2026-06-01days on market $35,000 Active 279 DOM
-
2026-05-31days on market $35,000 Active 278 DOM
-
2026-05-31days on market $35,000 Active 277 DOM
-
2026-01-30price $35,000 785-char remark
Show marketing remark (785 chars)
2558 Beech St, Baton Rouge, LA 70805 - Investor's Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas--for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge's growing market. Whether you're looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don't wait--bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2026-01-29price $35,000 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2026-01-15price $24,775 785-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2026-01-15price $24,775 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2026-01-05price $24,777 785-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2026-01-05price $24,777 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-11-21price $24,900 785-char remark
Show marketing remark (785 chars)
2558 Beech St, Baton Rouge, LA 70805 - Investor's Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas--for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge's growing market. Whether you're looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don't wait--bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-11-20price $24,900 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-11-11price $25,000 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-11-08price $29,500 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-10-30price $31,900 785-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-10-30price $31,900 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-08-26$37,500 Active 785-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
-
2025-08-26$37,500 Active 825-char remark
Show marketing remark (825 chars)
2558 Beech St, Baton Rouge, LA 70805 – Investor’s Dream! Attention investors and renovators! This 3-bedroom, 1-bath home sits on a huge lot with enormous potential. The property is a true blank canvas—for a full renovation, flipping, or even tearing down to build your dream home or a multi-unit investment. The site also includes a former garage apartment, offering possibilities for rental income, a guest suite, or a home office. With a motivated seller and an expansive lot, the property is for those looking to capitalize on Baton Rouge’s growing market. Whether you’re looking to flip, renovate, or redevelop, this property is a rare opportunity to create substantial value in a desirable location. Don’t wait—bring your vision and make it happen! THIS IS FOR A LOT VALUE ONLY!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,837
- − Mortgage interest
- −$1,961
- − Property taxes
- −$525
- − Insurance
- −$175
- − Repairs & maintenance
- −$1,027
- − Management
- −$1,027
- − Depreciation
- −$1,018
- Taxable income
- $7,104
- Est. tax owed @ 24.0%
- −$1,705
- After-tax cash flow
- $5,534/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This property is in a state of disrepair and requires extensive repairs and maintenance. Improvements to the exterior, roof, and flooring will significantly increase its resale and rental value.
Repairs flagged
- Major siding — The siding is visibly damaged and in need of replacement.
- Major roof — The roof is in poor condition and requires replacement.
- Major foundation — The foundation appears to be damaged and in need of repair.
- Major flooring — The flooring is damaged and in need of replacement.
Value-add opportunities
- Both Landscaping and debris removal — Improving the landscaping and removing debris will enhance the curb appeal and make the property more attractive for potential buyers or renters.
- Both Roof replacement — A new roof will improve the structural integrity of the property and make it more attractive to potential buyers or renters.
- Both Siding and exterior repairs — Repairing the siding and exterior will improve the overall appearance of the property and make it more attractive to potential buyers or renters.
- Both Flooring replacement — Replacing the flooring will improve the overall appearance of the property and make it more attractive to potential buyers or renters.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| siding · The siding is visibly damaged and in need of replacement. | Major | $15,000–50,000 |
| roof · The roof is in poor condition and requires replacement. | Major | $15,000–50,000 |
| foundation · The foundation appears to be damaged and in need of repair. | Major | $15,000–50,000 |
| flooring · The flooring is damaged and in need of replacement. | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both Landscaping and debris removal — Improving the landscaping and removing debris will enhance the curb appeal and make the property more attractive for potential buyers or renters. ↑
- Both Roof replacement — A new roof will improve the structural integrity of the property and make it more attractive to potential buyers or renters. ↑
- Both Siding and exterior repairs — Repairing the siding and exterior will improve the overall appearance of the property and make it more attractive to potential buyers or renters. ↑
- Both Flooring replacement — Replacing the flooring will improve the overall appearance of the property and make it more attractive to potential buyers or renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 23,288
- Household income
- $25,397
- Rent vs Own
- Severe rent burden
- 1980.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% Hispanic / Latino 2% White 2% Two or more races 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.79%
- Current HPI
- 75.7121
- Rent YoY
- ▼ -1.21%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-6.7% since first listed14 events — show timeline
- 2026-01-30 Price Changed $35,000 AcadianaMLS
- 2026-01-29 Price Changed $35,000 GSREIN
- 2026-01-15 Price Changed $24,775 AcadianaMLS
- 2026-01-15 Price Changed $24,775 GSREIN
- 2026-01-05 Price Changed $24,777 AcadianaMLS
- 2026-01-05 Price Changed $24,777 GSREIN
- 2025-11-21 Price Changed $24,900 AcadianaMLS
- 2025-11-20 Price Changed $24,900 GSREIN
- 2025-11-11 Price Changed $25,000 GSREIN
- 2025-11-08 Price Changed $29,500 GSREIN
- 2025-10-30 Price Changed $31,900 AcadianaMLS
- 2025-10-30 Price Changed $31,900 GSREIN
- 2025-08-26 Listed $37,500 GSREIN
- 2025-08-26 Listed $37,500 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…