708 Smyre Dr · Gastonia, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +3.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor special! Priced at only $55,000, this fixer-upper at 708 Smyre Dr offers excellent value-add potential in Gastonia. Great location near shopping, schools, dining, and major highways. Perfect for a flip, rental, or buyer looking to create equity. Sold as-is. Don’t miss this opportunity!
Key facts
- 4,791 sq ft lot
- Built 1968
- Listed 34 days
Property features AI
Finance
- HOA & community: No HOA
Exterior
- Parking: Driveway
- Utilities: City water; Public sewer
- Home design: Single-family residence; Site-built construction; One story; Residential zoning
- Construction: Wood construction; Crawl space foundation
- Exterior features: Property sits on a 0.11-acre lot; Access via both dirt and paved road surfaces; Publicly maintained road
Interior
- Kitchen: No listed kitchen appliances
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: No heating system listed; No cooling system listed
- Interior features: 4 total rooms; No listed interior appliances
- Laundry & utility: No laundry facilities listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $541 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.1% vs local median 3.7% in Gastonia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#528 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
- Gaston County Schools (suburban): math 44% / reading 42% proficiency, ranked #93 of 178 in NC (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Brookside Elementary (math 34% / reading 32%, grade F, #890 of 1,410 statewide, top 64%, 502 students, 99% FRL); Ashbrook High (math 57% / reading 46%, grade D+, #299 of 535 statewide, top 56%, 1,303 students, 72% FRL) — zoned schools average 86% FRL vs 37% district-wide (49 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 180 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,069 units permitted in Gaston County in 2024 (142 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Gaston County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.3% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.06% ✓
- Cap rate
- 18.09%
- Cash-on-cash
- 42.14%
- DSCR
- 2.87
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $161,280
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1327 N 2nd St | 0.73mi | 2/1.0 | 715 (+12%) | 21mo | $180,000 | $252 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.27% rent growth · sell at horizon
- IRR
- 35.8%
- Equity multiple
- 2.46×
- Total profit
- $22,497
- Equity at exit
- $8,201
- IRR
- 41.1%
- Equity multiple
- 4.39×
- Total profit
- $52,159
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28054
- Rents YoY
- 0.3%
- Active inventory
- 180
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,135 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$44 /mo · $532/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$238
- Net cashflow
- $541
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2417 E Ozark Ave Gastonia, NC | 2.0 | 1.0 | 728 | $1,000 | $1.37 | 24d | 1 | 1.07mi |
| 2417 E Ozark Ave Unit B Gastonia, NC | 1.0 | 1.0 | 525 | $800 | $1.52 | 24d | 1 | 1.07mi |
| 526 Carl St Gastonia, NC | 1.0–2.0 | 1.0–1.5 | 825 | $1,225 | $1.48 | 4d | 7 | 1.29mi |
Listing history 14 events
-
2026-06-18days on market $55,000 Active 34 DOM
-
2026-06-17days on market $55,000 Active 33 DOM
-
2026-06-16days on market $55,000 Active 32 DOM
-
2026-06-15days on market $55,000 Active 31 DOM
-
2026-06-13days on market $55,000 Active 29 DOM
-
2026-06-09days on market $55,000 Active 25 DOM
-
2026-06-08days on market $55,000 Active 24 DOM
-
2026-06-07days on market $55,000 Active 23 DOM
-
2026-06-04days on market $55,000 Active 20 DOM
-
2026-06-03days on market $55,000 Active 19 DOM
-
2026-06-02days on market $55,000 Active 18 DOM
-
2026-06-01days on market $55,000 Active 17 DOM
-
2026-05-31days on market $55,000 Active 16 DOM
-
2026-05-15$55,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $532 · $44/mo
- Projected year-2 tax
- $532 · $44/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 22% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,617
- − Mortgage interest
- −$3,081
- − Property taxes
- −$532
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,089
- − Management
- −$1,089
- − Depreciation
- −$1,600
- Taxable income
- $5,950
- Est. tax owed @ 24.0%
- −$1,428
- After-tax cash flow
- $5,061/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gaston County Schools
- NCES district ID
- 3701620
- Math proficiency
- 44% ▲ 4.00%
- Reading proficiency
- 42% ▲ 1.00%
- Median HH income
- $43,644
- Composite
- 36.39/100
- National rank
- #4680
- State rank
- #93 of 178 in NC
Livability — Gastonia
- Score
- 59/100
- State rank
- #528
- US rank
- #19444
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gastonia, NC
- County
- Gaston County · 201,497 people
- City population
- 114,179
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 41,707
- Household income
- $61,035
- Rent vs Own
- Severe rent burden
- 2314.0
Population outlook (Gaston County) Hauer SSP2
- Today (2025)
- 230,027 people
- By 2030
- 237,300 · +3.2%
- By 2040
- 249,659 · +8.5%
- By 2050
- 257,806 · +12.1%
- By 2075
- 272,163 · +18.3%
- By 2100
- 268,652 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 54% Black 29% Hispanic / Latino 10% Two or more races 9% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Slovak 2% Serbian 2% Lithuanian 1%
- Foreign-born
- 6% · Canada, Jamaica, Vietnam
- Languages at home
- 89% English-only · Spanish 9% Other Indo-European 1%
Political lean MEDSL · Gaston
- 2024 margin
- Strong R (+25.0) · D 37.0% · R 62.1%
- 2008→2024 swing
- 0.0pp no change · 2008: -25.0pp · 2024: -25.0pp
- All cycles
- 2024: R+25.0 2020: R+27.8 2016: R+32.1 2012: R+25.6 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -314.82%
- Current HPI
- 257.2241
- Rent YoY
- ▲ 0.27%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-05-15 Listed $55,000 CANOPYMLS as Distributed by MLS Grid
Property tax history
+2.2%/yrLatest (2025): $532 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…