352 N Connecticut Ave · Atlantic City, NJ
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 9/10 · Severe
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.3/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.6/10.0
- Rent growth +3.9/5.0
- Livability +2.8/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 4-bedroom, 2-bath attached single-family home located in Atlantic City. This two-story property offers generously sized rooms, a functional layout, and plenty of space for comfortable living. Conveniently located near major roadways, shopping, dining, and Atlantic City attractions. Ideal for owner-occupants or investors. Schedule your showing today!
Key facts
- Listed 35 days
Property features AI
Finance
- Other: Not bank owned/foreclosure
- Financial info: No financial details provided
- HOA & community: No HOA information provided
Exterior
- Parking: See remarks for exterior parking; No garage
- Security: No security features provided
- Utilities: Public water; Public sewer
- Home design: Property listed for sale
- Construction: No construction details provided
- Exterior features: Lot dimensions approximately 19.5 x 100; Lot less than 1 acre; Not waterfront
Interior
- Kitchen: No kitchen appliance details provided
- Bedrooms: Bedrooms not specified
- Flooring: No flooring details provided
- Bathrooms: 2 full bathrooms
- Heating & cooling: Hot water heating; Window air conditioning units
- Interior features: 7 total rooms
- Laundry & utility: No laundry details provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $266 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $215k).
- Recommended offer: $209k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 3.7% in Atlantic City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 55/100 on livability (#525 in NJ) — a working-class tenant base; expect higher turnover. Strengths: health & safety A; Watch: commute D, schools F, crime F.
- Atlantic City School District (urban): math 9% / reading 26% proficiency, ranked #454 of 472 in NJ (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 482 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 672 units permitted in Atlantic County in 2024 (258 in 5+ unit buildings).
- At $2,715/mo this rent would consume 79% of the median local household income ($41k/yr) (locally 3414% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Atlantic County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $78k; list at $215k implies a 177% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 10.16%
- Cash-on-cash
- 13.80%
- DSCR
- 1.61
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $336,490
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 611 N Connecticut Ave | 0.26mi | 3/2.5 (-1) | 1,592 (-1%) | 9mo | $420,000 | $264 | 72 |
| 531 Melrose Ave | 0.07mi | 3/2.0 (-1) | 1,568 (-3%) | 23mo | $290,000 | $185 | 68 |
| 226 N Massachusetts Ave | 0.13mi | 3/2.5 (-1) | 1,694 (+5%) | 16mo | $225,000 | $133 | 65 |
| 710 Sewell Ave | 0.18mi | 3/1.5 (-1) | 1,546 (-4%) | 16mo | $162,500 | $105 | 65 |
| 349 N North Carolina Ave | 0.43mi | 3/1.5 (-1) | 1,750 (+9%) | 11mo | $249,900 | $143 | 49 |
| 103 Chesapeake Bay Ct | 0.31mi | 3/2.0 (-1) | 1,434 (-11%) | 16mo | $300,000 | $209 | 49 |
| 500B Caspian Ave | 0.12mi | 3/1.5 (-1) | 1,374 (-15%) | 16mo | $311,999 | $227 | 49 |
| 114 N Maryland Ave | 0.33mi | 4/2.5 | 1,422 (-12%) | 17mo | $290,000 | $204 | 49 |
| 407 Grammercy Pl | 0.30mi | 3/1.5 (-1) | 1,416 (-12%) | 13mo | $345,000 | $244 | 48 |
| 126 N New Hampshire Ave | 0.37mi | 3/2.5 (-1) | 1,452 (-10%) | 16mo | $501,495 | $345 | 46 |
| 304 Madison Ave | 0.29mi | 3/2.5 (-1) | 1,452 (-10%) | 22mo | $240,000 | $165 | 44 |
| 26 N New Hampshire Ave | 0.42mi | 3/2.5 (-1) | 1,500 (-7%) | 22mo | $490,000 | $327 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.52% rent growth · sell at horizon
- IRR
- -4.6%
- Equity multiple
- 0.82×
- Total profit
- $-10,579
- Equity at exit
- $32,057
- IRR
- 8.4%
- Equity multiple
- 1.73×
- Total profit
- $44,221
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08401
- Home prices YoY
- -7.0%
- Rents YoY
- 5.5%
- Active inventory
- 482
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $2,715 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$236 /mo · $2,829/yr
- Insurance
- −$90
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$570
- Net cashflow
- $266
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 513 Barrett Ave Unit A Atlantic City, NJ | 4.0 | 3.5 | 2156 | $3,500 | $1.62 | 21d | 1 | 0.28mi |
| 10 Starboard Ct #10 Atlantic City, NJ | 3.0 | 2.5 | 1680 | $2,400 | $1.43 | 13d | 1 | 0.32mi |
| 326 N Tennessee Ave Unit 2 Atlantic City, NJ | 3.0 | 1.0 | 1815 | $2,200 | $1.21 | 13d | 1 | 0.59mi |
| 122 Dewey Pl Atlantic City, NJ | 3.0 | 1.0 | 1250 | $2,700 | $2.16 | 21d | 1 | 0.68mi |
| 5217 Harbor Beach Blvd Brigantine, NJ | 3.0 | 2.5 | 2200 | $2,900 | $1.32 | 21d | 1 | 1.06mi |
| 905 Keener Ave Atlantic City, NJ | 3.0 | 1.0 | 1059 | $1,900 | $1.79 | 21d | 1 | 1.09mi |
| 2015 Grant Ave Atlantic City, NJ | 3.0 | 1.0 | 1056 | $2,325 | $2.20 | 21d | 1 | 1.10mi |
| 1216 N Ohio Ave Atlantic City, NJ | 5.0 | 2.0 | 1355 | $2,900 | $2.14 | 21d | 1 | 1.11mi |
| 2402 Auburn Ter Unit B Atlantic City, NJ | 3.0 | 1.0 | 1893 | $2,000 | $1.06 | 21d | 1 | 1.40mi |
| 1532 Emerson Pl Fl Front Atlantic City, NJ | 3.0 | 2.0 | 1200 | $2,400 | $2.00 | 13d | 1 | 1.46mi |
| 433 Albacore Ln Brigantine, NJ | 3.0 | 2.5 | 1900 | $2,750 | $1.45 | 21d | 1 | 1.50mi |
Listing history 35 events
-
2026-06-19days on market $215,000 Active 36 DOM
-
2026-06-18days on market $215,000 Active 35 DOM
-
2026-06-17days on market $215,000 Active 34 DOM
-
2026-06-16days on market $215,000 Active 33 DOM
-
2026-06-15days on market $215,000 Active 32 DOM
-
2026-06-14days on market $215,000 Active 30 DOM
-
2026-06-13days on market $215,000 Active 29 DOM
-
2026-06-10days on market $215,000 Active 27 DOM
-
2026-06-09days on market $215,000 Active 26 DOM
-
2026-06-08days on market $215,000 Active 25 DOM
-
2026-06-07days on market $215,000 Active 24 DOM
-
2026-06-02days on market $215,000 Active 19 DOM
-
2026-06-01days on market $215,000 Active 18 DOM
-
2026-05-31days on market $215,000 Active 17 DOM
-
2026-05-30days on market $215,000 Active 16 DOM
-
2026-05-14$215,000 Active 360-char remark
Show marketing remark (360 chars)
Spacious 4-bedroom, 2-bath attached single-family home located in Atlantic City. This two-story property offers generously sized rooms, a functional layout, and plenty of space for comfortable living. Conveniently located near major roadways, shopping, dining, and Atlantic City attractions. Ideal for owner-occupants or investors. Schedule your showing today!
-
2026-05-14historical 360-char remark
Show marketing remark (360 chars)
Spacious 4-bedroom, 2-bath attached single-family home located in Atlantic City. This two-story property offers generously sized rooms, a functional layout, and plenty of space for comfortable living. Conveniently located near major roadways, shopping, dining, and Atlantic City attractions. Ideal for owner-occupants or investors. Schedule your showing today!
-
2026-03-26price $239,000 360-char remark
Show marketing remark (360 chars)
Spacious 4-bedroom, 2-bath attached single-family home located in Atlantic City. This two-story property offers generously sized rooms, a functional layout, and plenty of space for comfortable living. Conveniently located near major roadways, shopping, dining, and Atlantic City attractions. Ideal for owner-occupants or investors. Schedule your showing today!
-
2026-01-16$250,000 Active 360-char remark
Show marketing remark (360 chars)
Spacious 4-bedroom, 2-bath attached single-family home located in Atlantic City. This two-story property offers generously sized rooms, a functional layout, and plenty of space for comfortable living. Conveniently located near major roadways, shopping, dining, and Atlantic City attractions. Ideal for owner-occupants or investors. Schedule your showing today!
-
2022-07-26soldstatus $77,500 Sold
Show marketing remark (177 chars)
4 bedroom row home. 354 N. Connecticut is also available under MLS#552987. Own the whole building and do an Air bnb. Super LOW taxes, currently rented month to month for $1,400.
-
2022-02-04historical Under Contract
Show marketing remark (177 chars)
4 bedroom row home. 354 N. Connecticut is also available under MLS#552987. Own the whole building and do an Air bnb. Super LOW taxes, currently rented month to month for $1,400.
-
2022-01-27price $98,000
Show marketing remark (177 chars)
4 bedroom row home. 354 N. Connecticut is also available under MLS#552987. Own the whole building and do an Air bnb. Super LOW taxes, currently rented month to month for $1,400.
-
2021-09-03status Active
Show marketing remark (177 chars)
4 bedroom row home. 354 N. Connecticut is also available under MLS#552987. Own the whole building and do an Air bnb. Super LOW taxes, currently rented month to month for $1,400.
-
2021-08-03historical Under Contract
Show marketing remark (177 chars)
4 bedroom row home. 354 N. Connecticut is also available under MLS#552987. Own the whole building and do an Air bnb. Super LOW taxes, currently rented month to month for $1,400.
-
2021-07-27$99,000 Active
Show marketing remark (177 chars)
4 bedroom row home. 354 N. Connecticut is also available under MLS#552987. Own the whole building and do an Air bnb. Super LOW taxes, currently rented month to month for $1,400.
-
2020-07-19historical Under Contract
-
2020-07-15historical
-
2020-06-24$79,000 Active
-
2018-08-09historical
-
2018-02-08$95,000 Active
-
2004-08-26soldstatus $127,500
-
2004-08-05soldstatus $127,500
-
2004-07-09historical
-
2004-06-08$134,900
-
1997-10-24soldstatus $67,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $2,829 · $236/mo
- Projected year-2 tax
- $4,091 · $341/mo
- Expected delta
- +$1,262/yr (+$105/mo · 44.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥94°F today · 17 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,583
- − Mortgage interest
- −$12,043
- − Property taxes
- −$2,829
- − Insurance
- −$6,194
- − Repairs & maintenance
- −$2,607
- − Management
- −$2,607
- − Depreciation
- −$6,255
- Taxable income
- $49
- Est. tax owed @ 24.0%
- −$12
- After-tax cash flow
- $3,176/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlantic City School District
- NCES district ID
- 3400960
- Math proficiency
- 9% ▼ -12.00%
- Reading proficiency
- 26% ▼ -6.00%
- Median HH income
- $27,842
- Composite
- 13.66/100
- National rank
- #9504
- State rank
- #454 of 472 in NJ
Livability — Atlantic City
- Score
- 55/100
- State rank
- #525
- US rank
- #23095
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlantic City, NJ
- County
- Atlantic County · 143,611 people
- City population
- 38,925
- Metro
- Atlantic City-Hammonton, NJ
- Population (ZIP)
- 38,925
- Household income
- $41,126
- Rent vs Own
- Severe rent burden
- 3414.0
Population outlook (Atlantic County) Hauer SSP2
- Today (2025)
- 268,948 people
- By 2030
- 264,497 · -1.7%
- By 2040
- 252,261 · -6.2%
- By 2050
- 237,846 · -11.6%
- By 2075
- 210,650 · -21.7%
- By 2100
- 180,234 · -33.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.75)
- Race & ethnicity
- Hispanic / Latino 32% Black 32% Asian 16% White 16% Two or more races 11% Native American 2%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 8% Dominican 8%
- Common ancestry
- Romanian 1% Scotch-Irish 1%
- Foreign-born
- 29% · Canada, Vietnam, Jamaica
- Languages at home
- 52% English-only · Spanish 30% Other Indo-European 8% Vietnamese 3%
Political lean MEDSL · Atlantic
- 2024 margin
- Toss-up / Even · D 47.7% · R 50.7% · Other 1.6%
- 2008→2024 swing
- -18.1pp toward R · 2008: 15.1pp · 2024: -3.0pp
- All cycles
- 2024: R+3.0 2020: D+6.7 2016: D+6.2 2012: D+17.2 2008: D+15.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -26.82%
- Current HPI
- 353.7827
- Rent YoY
- ▲ 5.52%
- Metro
- Atlantic City-Hammonton, NJ
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+220.9% since first listed20 events — show timeline
- 2026-05-14 Listing Removed — SJSRMLS
- 2026-05-14 Listed $215,000 SJSRMLS
- 2026-03-26 Price Changed $239,000 SJSRMLS
- 2026-01-16 Listed $250,000 SJSRMLS
- 2022-07-26 Sold (MLS) $77,500 SJSRMLS
- 2022-02-04 Contingent — SJSRMLS
- 2022-01-27 Price Changed $98,000 SJSRMLS
- 2021-09-03 Relisted — SJSRMLS
- 2021-08-03 Contingent — SJSRMLS
- 2021-07-27 Listed $99,000 SJSRMLS
- 2020-07-19 Contingent — SJSRMLS
- 2020-07-15 Listing Removed — SJSRMLS
- 2020-06-24 Listed $79,000 SJSRMLS
- 2018-08-09 Listing Removed — SJSRMLS
- 2018-02-08 Listed $95,000 SJSRMLS
- 2004-08-26 Sold (Public Records) $127,500 Public Records
- 2004-08-05 Sold (MLS) $127,500 SJSRMLS
- 2004-07-09 Listing Removed — SJSRMLS
- 2004-06-08 Listed $134,900 SJSRMLS
- 1997-10-24 Sold (Public Records) $67,000 Public Records
Property tax history
-3.1%/yrLatest (2025): $2,829 · -2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…