1849 S Ocean Dr #1405 · Hallandale Beach, FL
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.98%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 6 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.3/30.0
- 1% rule +10.0/10.0
- DSCR +7.5/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This bright and comfortable residence offers the perfect coastal lifestyle — just steps from the ocean. The unit features a spacious living room, a stylish bedroom, a large functional kitchen, and an updated bathroom. A brand-new air conditioning system has recently been installed, adding comfort and efficiency. Residents enjoy resort-style amenities, including a heated pool, sauna, fitness center, club/social room, and direct Intracoastal access. The building offers great maintenance and security, and is conveniently located near top dining, shopping, recreation, and major transportation routes. Community rules permit annual rentals only, subject to association approval. This is a fa
Key facts
- Fitness center
- Sauna
- Updated bathroom
Tags
Property features AI
Finance
- Financial info: Pets allowed with restrictions or possible restrictions (conditional/no)
- HOA & community: Monthly association fee; Association fee includes amenities, common areas, cable TV, insurance, laundry, grounds maintenance, structure maintenance, and security; Community amenities include clubhouse, fitness center, laundry, pool, sauna, storage, tennis courts, trash service, vehicle wash area, and elevators
Exterior
- Parking: Assigned parking (one covered space); 1-car carport
- Security: Complex fenced; Doorman; Elevator secured; Key card entry
- Utilities: Association pool (heated)
- Home design: Attached property; 17-story building; Entry on level 14; Resale unit
- Construction: Block construction
- Exterior features: Fence; Has view
Interior
- Bedrooms: Bedroom located on the main level
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Electric heating; Electric cooling
- Interior features: Bedroom on main level; Elevator; Other
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $249k.
Deal economics
- At list price, monthly cash flow is $27 ($329/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $249k).
- Recommended offer: $219k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 1373 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,890/mo this rent would consume 90% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 192 days — a 12% lower offer ($219k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $100k; list at $249k implies a 149% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 192 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.56% ✓
- Cap rate
- 8.48%
- Cash-on-cash
- 7.81%
- DSCR
- 1.35
- GRM
- 5.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -20.4%
- Equity multiple
- 0.32×
- Total profit
- $-47,540
- Equity at exit
- $37,127
- IRR
- -29.0%
- Equity multiple
- -0.06×
- Total profit
- $-73,830
- Equity at exit
- $21,529
Cash invested: $69,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1373
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $3,890 high interval (Pro) →
- Mortgage (P&I)
- −$1,306
- Tax from tax record
- −$441 /mo · $5,288/yr
- Insurance
- −$104
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$769
- Vacancy / Maint / Mgmt
- −$817
- Net cashflow
- $27
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,250
- Closing costs
- $7,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1850 S Ocean Dr #3509 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 3d | 1 | 0.10mi |
| 1850 S Ocean Dr #3509 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,300 | $3.96 | 24d | 1 | 0.10mi |
| 1850 S Ocean Dr #2909 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,050 | $3.73 | 24d | 1 | 0.10mi |
| 1850 S Ocean Dr #4009 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $3,900 | $3.59 | 24d | 1 | 0.10mi |
| 1830 S Ocean Dr #3909 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $5,000 | $5.92 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #4005 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,600 | $5.67 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #1709 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,500 | $5.33 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #1812 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,999 | $4.74 | 2d | 1 | 0.12mi |
| 1830 S Ocean Dr #4709 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,800 | $4.50 | 3d | 1 | 0.12mi |
| 1830 S Ocean Dr #4307 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $4,100 | $4.71 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #4412 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,500 | $5.33 | 7d | 1 | 0.12mi |
| 1830 S Ocean Dr #3112 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,700 | $4.38 | 2d | 1 | 0.12mi |
| 1830 S Ocean Dr #2907 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $4,000 | $4.59 | 3d | 1 | 0.12mi |
| 1830 S Ocean Dr #3005 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,000 | $4.93 | 4d | 1 | 0.12mi |
| 1830 S Ocean Dr #1812 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,999 | $5.92 | 20d | 1 | 0.12mi |
| 1830 S Ocean Dr #4112 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,950 | $4.68 | 5d | 1 | 0.12mi |
| 1830 S Ocean Dr #2409 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,300 | $5.09 | 14d | 1 | 0.12mi |
| 1830 S Ocean Dr #2412 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,600 | $4.27 | 10d | 1 | 0.12mi |
| 1830 S Ocean Dr #3005 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,000 | $4.93 | 2d | 1 | 0.12mi |
| 1830 S Ocean Dr #4612 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,950 | $5.86 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #3407 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $4,000 | $4.59 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #4712 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,950 | $4.68 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #3605 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,500 | $5.55 | 3d | 1 | 0.12mi |
| 1830 S Ocean Dr #4309 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,900 | $4.62 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #4212 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,800 | $4.50 | 24d | 1 | 0.12mi |
| 1830 S Ocean Dr #1107 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $3,750 | $4.31 | 24d | 1 | 0.12mi |
| 1800 S Ocean Dr #4209 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 1d | 1 | 0.15mi |
| 1800 S Ocean Dr #909 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 24d | 1 | 0.15mi |
| 1800 S Ocean Dr #4209 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 20d | 1 | 0.15mi |
| 2721 E Hallandale Beach Blvd Unit 1049818P Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 946 | $3,355 | $3.54 | 3d | 2 | 0.18mi |
| 4111 S Ocean Dr Unit 1557596P Hollywood, FL | 1.0 | 1.0 | 796 | $5,356 | $6.73 | 7d | 1 | 0.21mi |
| 4111 S Ocean Dr #1810 Hollywood, FL | 1.0 | 1.0 | 1000 | $5,500 | $5.50 | 24d | 1 | 0.21mi |
| 4111 S Ocean Dr Unit 1022181P Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 968 | $4,407 | $4.55 | 16d | 2 | 0.21mi |
| 4010 S Ocean Dr Unit T3509 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,000 | $5.66 | 22d | 1 | 0.21mi |
| 4010 S Ocean Dr Unit R2102 Hollywood, FL | 2.0 | 2.0 | 1075 | $6,500 | $6.05 | 24d | 1 | 0.21mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 24d | 1 | 0.21mi |
| 4010 S Ocean Dr Unit 1227485P Hollywood, FL | 2.0–3.0 | 2.0 | 1118 | $5,049 | $4.51 | 15d | 2 | 0.21mi |
| 4010 S Ocean Dr Unit 1388506P Hollywood, FL | 2.0 | 2.0 | 1097 | $4,881 | $4.45 | 7d | 1 | 0.21mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 3d | 1 | 0.21mi |
| 2600 E Hallandale Beach Blvd Unit T3208 Hallandale Beach, FL | 2.0 | 2.0 | 1030 | $6,950 | $6.75 | 24d | 1 | 0.22mi |
HOA detail condo
- Monthly dues
- $769 · $9,228/yr
- Likely covers
- poolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 23 events
-
2026-06-18days on market $249,000 Active 192 DOM
-
2026-06-17days on market $249,000 Active 191 DOM
-
2026-06-16days on market $249,000 Active 190 DOM
-
2026-06-15days on market $249,000 Active 189 DOM
-
2026-06-13days on market $249,000 Active 187 DOM
-
2026-06-09days on market $249,000 Active 183 DOM
-
2026-06-07days on market $249,000 Active 181 DOM
-
2026-06-04days on market $249,000 Active 178 DOM
-
2026-06-03days on market $249,000 Active 177 DOM
-
2026-06-02days on market $249,000 Active 176 DOM
-
2026-06-01days on market $249,000 Active 175 DOM
-
2026-05-31days on market $249,000 Active 174 DOM
-
2026-03-16price $249,000
-
2026-01-12price $259,000
-
2025-12-09historical $2,400
-
2025-12-08$269,000 Active
-
2025-11-05$2,400
-
2025-11-04$2,400 Active
-
2025-11-04historical
-
2010-02-03soldstatus $100,000
-
2002-12-11soldstatus $129,000
-
2001-03-05soldstatus $66,500
-
1972-01-01soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $5,288 · $441/mo
- Projected year-2 tax
- $5,288 · $441/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 98% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 6 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,680
- − Mortgage interest
- −$13,948
- − Property taxes
- −$5,288
- − Insurance
- −$6,364
- − Repairs & maintenance
- −$3,734
- − Management
- −$3,734
- − HOA
- −$9,228
- − Depreciation
- −$7,244
- Taxable loss
- −$2,860
- Est. tax savings @ 24.0%
- +$686
- After-tax cash flow
- $1,015/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+896.0% since first listed11 events — show timeline
- 2026-03-16 Price Changed $249,000 MARMLS
- 2026-01-12 Price Changed $259,000 MARMLS
- 2025-12-09 Rental Removed $2,400 MARMLS
- 2025-12-08 Listed $269,000 MARMLS
- 2025-11-05 Listed for Rent $2,400 MARMLS
- 2025-11-04 Listing Removed — MARMLS
- 2025-11-04 Listed $2,400 MARMLS
- 2010-02-03 Sold (Public Records) $100,000 Public Records
- 2002-12-11 Sold (Public Records) $129,000 Public Records
- 2001-03-05 Sold (Public Records) $66,500 Public Records
- 1972-01-01 Sold (Public Records) $25,000 Public Records
Property tax history
+7.4%/yrLatest (2025): $5,288 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…