9909 Thresher Ct · Tillmans Corner, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.3/30.0
- ARV discount +12.4/15.0
- DSCR +4.3/10.0
- Livability +3.1/5.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$245,265
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don't miss this former model home with all the extras. This home has laminate wood floors in two bedrooms and living area, new carpet in guest bedroom, and tile in wet areas. The open living area has high ceilings, fireplace, and lots of natural light. The kitchen has granite countertops, stainless appliances, built in microwave, pantry, chandelier, and eat in dining space. The master suite has a trey ceiling, wood floors, garden tub, seperate shower, walk in closet, and has its own entrance to the covered patio. The guest rooms have designer colors, one has a walk in closet and chandelier, the other has new carpet and a ceiling fan. The backyard is perfectly flat with a privacy fence, covered back porch, with plenty of space. Home has an alarm system, existing survey, and hurricane window covers. Home qualifies for USDA financing and is in walking distance to Dawes Intermediate and Hutchens Elementary
Key facts
- Soaking tub
- Private patio
- Corner lot
Tags
Property features AI
Finance
- HOA & community: Community association with an annual fee of $300
Exterior
- Parking: 2 total parking spaces; 2-car garage; Driveway; Garage faces front
- Utilities: Cable available; Electricity available (110V; 220V in garage); Phone available; Public sewer; Water available; Underground utilities
- Home design: Single-family residence; Residential property
- Construction: Vinyl siding; Built in 2009; Slab foundation; Shingle roof
- Exterior features: Private yard; Exterior lighting; Back yard fencing; Wood privacy fence; View from the property
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Range hood; Refrigerator; Breakfast room; Stained cabinets; Eat-in kitchen; Pantry; Stone counters; Open view to family room
- Bedrooms: 3 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning; Ceiling fans
- Interior features: High 10-foot ceilings on the upper level; Tray ceilings; Walk-in closets; Stone fireplace in the family room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $45 ($537/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (21.9% below list).
- Recommended offer: $191k (21.9% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 5.1% in Tillmans Corner — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 61/100 on livability (#260 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Dawes Intermediate School (math 38% / reading 70%, grade C, #96 of 627 statewide, top 16%, 584 students, 30% FRL); Bernice J Causey Middle School (math 17% / reading 51%, grade F, #98 of 257 statewide, top 38%, 1,418 students, 53% FRL); Baker High School (math 25% / reading 28%, grade F, #107 of 305 statewide, top 36%, 2,491 students, 42% FRL) — zoned schools average 41% FRL vs 67% district-wide (26 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents soft (-0.4%/yr); 557 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 30% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $152k; list at $245k implies a 61% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.51%
- Cash-on-cash
- 0.78%
- DSCR
- 1.03
- GRM
- 10.7
CMA / ARV
- ARV (median comp)
- $275,335
- List price
- $245,265
- Delta
- -10.92%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9669 Spring Meadow Dr S | 0.35mi | 3/2.0 (-1) | 1,388 (+0%) | 7mo | $230,000 | $166 | 72 |
| 9678 Estate Dr | 0.32mi | 3/2.0 (-1) | 1,398 (+1%) | 8mo | $219,000 | $157 | 71 |
| 9650 Scott Dairy Loop Rd S | 0.42mi | 3/1.5 (-1) | 1,385 (+0%) | 3mo | $150,000 | $108 | 70 |
| 4285 Alden Cir E | 0.06mi | 3/2.0 (-1) | 1,525 (+10%) | 6mo | $267,900 | $176 | 70 |
| 4253 Alden Cir E | 0.06mi | 3/2.0 (-1) | 1,525 (+10%) | 8mo | $271,088 | $178 | 68 |
| 9641 Spring Meadow Dr N | 0.42mi | 4/2.0 | 1,497 (+8%) | 1mo | $277,000 | $185 | 66 |
| 3411 Spring Meadow Dr E | 0.50mi | 3/2.0 (-1) | 1,445 (+4%) | 2mo | $235,000 | $163 | 62 |
| 9652 Misty Leaf Dr N | 0.36mi | 3/2.0 (-1) | 1,509 (+9%) | 6mo | $239,500 | $159 | 58 |
| 3461 Plantation Ct | 0.27mi | 3/2.0 (-1) | 1,211 (-12%) | 8mo | $202,000 | $167 | 55 |
| 9581 Estate Dr | 0.46mi | 3/2.5 (-1) | 1,269 (-8%) | 4mo | $213,000 | $168 | 54 |
| 9598 Estate Dr | 0.44mi | 3/2.0 (-1) | 1,574 (+14%) | 2mo | $242,500 | $154 | 50 |
| 10123 N Scott Plantation Dr | 0.71mi | 3/2.0 (-1) | 1,572 (+14%) | 6mo | $264,000 | $168 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.38×
- Total profit
- $-42,614
- Equity at exit
- $36,570
- IRR
- -16.5%
- Equity multiple
- 0.19×
- Total profit
- $-55,567
- Equity at exit
- $21,206
Cash invested: $68,674 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36695
- Home prices YoY
- -30.9%
- Rents YoY
- -0.4%
- Active inventory
- 557
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,914 medium interval (Pro) →
- Mortgage (P&I)
- −$1,286
- Tax from tax record
- −$54 /mo · $650/yr
- Insurance
- −$102
- HOA
- −$25
- Vacancy / Maint / Mgmt
- −$402
- Net cashflow
- $45
Break-even live
Sensitivity live
| Price | -10% $184 | -5% $114 | +0% $45 | +5% $-25 | +10% $-94 |
|---|---|---|---|---|---|
| Rent | -10% $-106 | -5% $-31 | +0% $45 | +5% $120 | +10% $196 |
| Rate | -1.0pp $168 | -0.5pp $107 | base $45 | +0.5pp $-19 | +1.0pp $-83 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,316
- Closing costs
- $7,358
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9310 Scott Dairy Loop Rd S Unit 4 Mobile, AL | 3.0 | 2.0 | 1280 | $1,450 | $1.13 | 15d | 1 | 0.90mi |
| 9284 Hartsfield Way N Mobile, AL | 3.0 | 2.0 | 1726 | $1,750 | $1.01 | 45d | 1 | 0.93mi |
| 2495 Arbordale Loop Mobile, AL | 4.0 | 2.0 | 1791 | $2,200 | $1.23 | 45d | 1 | 1.32mi |
HOA detail
- Monthly dues
- $25 · $300/yr
Listing history 3 events
-
2026-05-01$245,265 Active 2027-char remark
-
2019-10-02soldstatus $152,000 916-char remark
Show marketing remark (916 chars)
Don't miss this former model home with all the extras. This home has laminate wood floors in two bedrooms and living area, new carpet in guest bedroom, and tile in wet areas. The open living area has high ceilings, fireplace, and lots of natural light. The kitchen has granite countertops, stainless appliances, built in microwave, pantry, chandelier, and eat in dining space. The master suite has a trey ceiling, wood floors, garden tub, seperate shower, walk in closet, and has its own entrance to the covered patio. The guest rooms have designer colors, one has a walk in closet and chandelier, the other has new carpet and a ceiling fan. The backyard is perfectly flat with a privacy fence, covered back porch, with plenty of space. Home has an alarm system, existing survey, and hurricane window covers. Home qualifies for USDA financing and is in walking distance to Dawes Intermediate and Hutchens Elementary
-
2019-10-01soldstatus $152,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $650 · $54/mo
- Projected year-2 tax
- $1,006 · $84/mo
- Expected delta
- +$356/yr (+$30/mo · 54.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,972
- − Mortgage interest
- −$13,739
- − Property taxes
- −$650
- − Insurance
- −$1,226
- − Repairs & maintenance
- −$1,838
- − Management
- −$1,838
- − HOA
- −$300
- − Depreciation
- −$7,135
- Taxable loss
- −$3,754
- Est. tax savings @ 24.0%
- +$901
- After-tax cash flow
- $1,438/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Tillmans Corner
- Score
- 61/100
- State rank
- #260
- US rank
- #18090
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mobile County · 246,577 people
- City population
- 14,550
- Metro
- Mobile, AL
- Population (ZIP)
- 52,690
- Household income
- $76,040
- Rent vs Own
- Severe rent burden
- 1619.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Black 23% Two or more races 5% Hispanic / Latino 5% Asian 2%
- Common ancestry
- Lithuanian 3% Italian 2% Slovak 1%
- Foreign-born
- 5% · Canada, Vietnam, China
- Languages at home
- 94% English-only · Spanish 2% Vietnamese 1% Arabic 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.28%
- Current HPI
- 193.1651
- Rent YoY
- ▼ -0.41%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+61.4% since first listed4 events — show timeline
- 2026-05-20 Pending — GCMLS AL
- 2026-05-01 Listed $245,265 GCMLS AL
- 2019-10-02 Sold (MLS) $152,000 GCMLS AL
- 2019-10-01 Sold (Public Records) $152,000 Public Records
Property tax history
+1.5%/yrLatest (2019): $650 · +5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…