374 Bennington Ln · Greenacres, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.3/30.0
- ARV discount +7.5/15.0
- 1% rule +6.7/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- DSCR +3.3/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$184,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Step into this beautifully updated 2BR/2BA, pet friendly villa in the highly desirable Covered Bridge community, Move in ready and designed for everyday comfort. This inviting home features elegant tile flooring throughout, a granite kitchen with rich dark‑wood cabinetry, pantry storage, and modern recessed lighting. The spacious living and dining area flows seamlessly into an enclosed sunroom with extra storage, perfect for relaxing or entertaining. From the sunroom, step out to a paved patio overlooking a private, serene backyard, a rare find that adds true outdoor enjoyment. Both bathrooms have been tastefully updated: One with a walkin shower, the other with a tub/shower combo. This hom
Key facts
- Paved patio
- Enclosed sunroom
- Private backyard
Tags
Property features AI
Finance
- Other: Located west of US-1 on a private road; Not a waterfront property; Senior community
- Financial info: No land lease; Pets allowed with breed restrictions
- HOA & community: Covered Bridge Condo Association; Monthly HOA fee; Association amenities include clubhouse, fitness center, pool, tennis courts, management/manager on site, maintained community and recreation facilities; HOA fee covers cable TV, pest control, trash, common areas, reserve funds, roof repairs, and pool service
Exterior
- Parking: Assigned parking; Guest parking; 1 open parking space (total 1)
- Utilities: Public water; Public sewer; Electricity connected; Cable available
- Home design: Villa; One story; Front door entry; Facing east; Resale property, updated/remodeled
- Construction: CBS construction; Shingle roof; Built on a single level
- Exterior features: Covered patio; Screened patio; Open porch; Screened porch; Located on a cul-de-sac; Paved road
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Instant hot water
- Bedrooms: 2 bedrooms on the main level
- Flooring: Ceramic tile
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central electric heating; Central electric cooling
- Interior features: Walk-in closets; Split bedroom layout; Unfurnished
- Laundry & utility: Washer hookup inside; Electric water heater (owned)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $184k.
Deal economics
- At list price, monthly cash flow is $-66 ($-793/yr) — negative.
- To cash-flow at today's rent, offer at most $172k (6.3% below list).
- Meets the 1% rule at list price ($2k rent vs $184k).
- Recommended offer: $162k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 69/100 on livability (#490 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, amenities F, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Liberty Park Elementary School (math 25% / reading 38%, grade F, #1,841 of 2,144 statewide, top 86%, 845 students, 76% FRL); Okeeheelee Middle School (math 34% / reading 40%, grade F, #399 of 571 statewide, top 71%, 1,377 students, 68% FRL); Palm Beach Central High School (math 42% / reading 55%, grade D, #198 of 667 statewide, top 30%, 2,980 students, 40% FRL).
- Market conditions: Rents soft (-0.4%/yr); 666 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($162k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask is 9846% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $51k; list at $184k implies a 261% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 5.86%
- Cash-on-cash
- -1.54%
- DSCR
- 0.93
- GRM
- 7.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -23.5%
- Equity multiple
- 0.22×
- Total profit
- $-39,979
- Equity at exit
- $27,435
- IRR
- -37.1%
- Equity multiple
- -0.23×
- Total profit
- $-63,176
- Equity at exit
- $15,909
Cash invested: $51,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33467
- Rents YoY
- -0.4%
- Active inventory
- 666
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $2,145 high interval (Pro) →
- Mortgage (P&I)
- −$965
- Tax from tax record
- −$192 /mo · $2,307/yr
- Insurance
- −$77
- HOA
- −$527
- Vacancy / Maint / Mgmt
- −$451
- Net cashflow
- $-66
Break-even live
Sensitivity live
| Price | -10% $38 | -5% $-14 | +0% $-66 | +5% $-118 | +10% $-170 |
|---|---|---|---|---|---|
| Rent | -10% $-236 | -5% $-151 | +0% $-66 | +5% $19 | +10% $103 |
| Rate | -1.0pp $27 | -0.5pp $-19 | base $-66 | +0.5pp $-114 | +1.0pp $-162 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,000
- Closing costs
- $5,520
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 386 Bennington Ln Lake Worth, FL | 2.0 | 2.0 | 941 | $2,000 | $2.13 | 16d | 1 | 0.04mi |
| 192 Cape Cod Cir Lake Worth, FL | 1.0 | 1.5 | 902 | $1,850 | $2.05 | 26d | 1 | 0.19mi |
| 3755 Via Poinciana #304 Lake Worth, FL | 2.0 | 2.0 | 1103 | $2,000 | $1.81 | 26d | 1 | 0.23mi |
| 3593 Birdie Dr #103 Lake Worth, FL | 1.0 | 1.5 | 824 | $1,600 | $1.94 | 26d | 1 | 0.26mi |
| 245 Down East Ln Unit B Lake Worth, FL | 2.0 | 2.0 | 941 | $1,900 | $2.02 | 26d | 1 | 0.30mi |
| 3661 Via Poinciana #616 Lake Worth, FL | 2.0 | 2.0 | 1103 | $2,000 | $1.81 | 15d | 1 | 0.31mi |
| 3661 Via Poinciana #616 Lake Worth, FL | 2.0 | 2.0 | 1103 | $2,000 | $1.81 | 24d | 1 | 0.31mi |
| 845 Salem Ln Lake Worth, FL | 2.0 | 2.0 | 1024 | $1,850 | $1.81 | 26d | 1 | 0.34mi |
| 733 Nantucket Cir Lake Worth, FL | 2.0 | 2.0 | 941 | $2,500 | $2.66 | 26d | 1 | 0.35mi |
| 711 Laconia Cir Unit B Lake Worth, FL | 2.0 | 2.0 | 1088 | $2,300 | $2.11 | 26d | 1 | 0.35mi |
| 3810 Via Poinciana #404 Lake Worth, FL | 2.0 | 2.0 | 1114 | $1,900 | $1.71 | 9d | 1 | 0.36mi |
| 4070 Tivoli Ct #307 Lake Worth, FL | 2.0 | 2.0 | 939 | $1,675 | $1.78 | 7d | 1 | 0.41mi |
| 4070 Tivoli Ct #307 Lake Worth, FL | 2.0 | 2.0 | 939 | $1,750 | $1.86 | 22d | 1 | 0.41mi |
| 4373 Trevi Ct Lake Worth, FL | 2.0 | 1.5 | 1080 | $2,500 | $2.31 | 19d | 1 | 0.43mi |
| 3590 Via Poinciana #510 Lake Worth, FL | 1.0 | 1.5 | 849 | $1,600 | $1.88 | 26d | 1 | 0.44mi |
| 4363 Trevi Ct #203 Lake Worth, FL | 1.0 | 1.5 | 761 | $1,650 | $2.17 | 26d | 1 | 0.48mi |
| 4345 Trevi Ct #204 Lake Worth, FL | 2.0 | 2.0 | 1005 | $2,100 | $2.09 | 22d | 1 | 0.56mi |
| 4120 Tivoli Ct #305 Lake Worth, FL | 1.0 | 1.0 | 704 | $1,750 | $2.49 | 26d | 1 | 0.56mi |
| 4100 Tivoli Ct #104 Lake Worth, FL | 1.0 | 1.0 | 780 | $1,600 | $2.05 | 26d | 1 | 0.58mi |
| 4230 Deste Ct Unit 305 Greenacres, FL | 1.0 | 1.0 | 716 | $1,900 | $2.65 | 7d | 1 | 0.65mi |
| 4284 Deste Ct #304 Greenacres, FL | 1.0 | 1.0 | 716 | $2,200 | $3.07 | 18d | 1 | 0.66mi |
| 3212 Strawflower Way Lake Worth, FL | 2.0 | 2.0 | 1017 | $2,000 | $1.97 | 19d | 2 | 0.66mi |
| 3212 Strawflower Way Greenacres, FL | 2.0 | 2.0 | 1017 | $2,200 | $2.16 | 12d | 1 | 0.67mi |
| 3212 Strawflower Way #207 Lake Worth, FL | 2.0 | 2.0 | 1017 | $1,850 | $1.82 | 26d | 1 | 0.67mi |
| 4236 Deste Ct #108 Greenacres, FL | 1.0 | 1.0 | 716 | $1,800 | $2.51 | 19d | 1 | 0.70mi |
| 4242 Deste Ct Unit 208 Greenacres, FL | 2.0 | 2.0 | 978 | $2,500 | $2.56 | 26d | 1 | 0.76mi |
| 4598 Lucerne Lakes Blvd E #101 Lake Worth, FL | 2.0 | 2.0 | 872 | $2,250 | $2.58 | 26d | 1 | 0.78mi |
| 4598 Lucerne Lakes Blvd E #101 Lake Worth, FL | 2.0 | 2.0 | 872 | $2,250 | $2.58 | 6d | 1 | 0.78mi |
| 7101 Golf Colony Ct #102 Lake Worth, FL | 2.0 | 2.0 | 790 | $2,500 | $3.16 | 26d | 1 | 0.79mi |
| 7149 Golf Colony Ct #104 Lake Worth, FL | 2.0 | 2.0 | 790 | $2,300 | $2.91 | 26d | 1 | 0.79mi |
| 7149 Golf Colony Ct Lake Worth, FL | 2.0 | 2.0 | 823 | $2,075 | $2.52 | 4d | 3 | 0.79mi |
| 7149 Golf Colony Ct Lake Worth, FL | 2.0 | 2.0 | 823 | $2,098 | $2.55 | 14d | 2 | 0.79mi |
| 6615 Waterfront Xing Lake Worth, FL | 1.0–3.0 | 1.0–2.0 | 1087 | $2,864 | $2.63 | 1d | 23 | 0.80mi |
| 7091 Golf Colony Ct #201 Lake Worth, FL | 2.0 | 2.0 | 735 | $1,850 | $2.52 | 15d | 1 | 0.82mi |
| 7137 Golf Colony Ct #202 Lake Worth, FL | 2.0 | 2.0 | 735 | $1,995 | $2.71 | 16d | 1 | 0.82mi |
| 7137 Golf Colony Ct #202 Lake Worth, FL | 2.0 | 2.0 | 735 | $2,000 | $2.72 | 6d | 1 | 0.82mi |
| 3146 Via Poinciana #301 Lake Worth, FL | 2.0 | 2.0 | 1080 | $1,500 | $1.39 | 22d | 1 | 0.82mi |
| 4557 Luxemburg Ct Lake Worth, FL | 2.0 | 1.5 | 1065 | $2,400 | $2.25 | 26d | 1 | 0.82mi |
| 7257 Golf Colony Ct #203 Lake Worth, FL | 2.0 | 2.0 | 790 | $1,950 | $2.47 | 9d | 1 | 0.82mi |
| 4266 Deste Ct #107 Greenacres, FL | 2.0 | 2.0 | 978 | $2,100 | $2.15 | 26d | 1 | 0.83mi |
HOA detail condo
- Monthly dues
- $527 · $6,324/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 15 events
-
2026-05-04historical $1,725
-
2026-04-25price $1,725
-
2026-03-24$1,850
-
2026-03-24historical $1,850
-
2026-02-17$1,850
-
2026-01-22$184,000 Active
-
2026-01-12historical $1,725
-
2026-01-12historical
-
2025-11-26price $1,725
-
2025-11-26price $184,900
-
2025-09-09price $1,875
-
2025-09-08price $192,500
-
2025-07-08$1,935
-
2025-07-04$198,500 Active
-
1987-03-01soldstatus $51,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,307 · $192/mo
- Projected year-2 tax
- $2,307 · $192/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,743
- − Mortgage interest
- −$10,307
- − Property taxes
- −$2,307
- − Insurance
- −$920
- − Repairs & maintenance
- −$2,059
- − Management
- −$2,059
- − HOA
- −$6,324
- − Depreciation
- −$5,353
- Taxable loss
- −$3,586
- Est. tax savings @ 24.0%
- +$861
- After-tax cash flow
- $68/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Greenacres
- Score
- 69/100
- State rank
- #490
- US rank
- #9008
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 65,478
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 58,411
- Household income
- $95,739
- Rent vs Own
- Severe rent burden
- 960.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Hispanic / Latino 22% Two or more races 13% Black 10% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 4% Dominican 2%
- Common ancestry
- Romanian 4% Scotch-Irish 3% Hispanic 3%
- Foreign-born
- 24% · Canada, Jamaica, Vietnam
- Languages at home
- 71% English-only · Spanish 17% French/Haitian/Cajun 5% Other Indo-European 3%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -288.94%
- Current HPI
- 343.7738
- Rent YoY
- ▼ -0.40%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-96.6% since first listed15 events — show timeline
- 2026-05-04 Rental Removed $1,725 RMLSFL
- 2026-04-25 Price Changed $1,725 RMLSFL
- 2026-03-24 Listed for Rent $1,850 RMLSFL
- 2026-03-24 Rental Removed $1,850 GFLMLS
- 2026-02-17 Listed for Rent $1,850 GFLMLS
- 2026-01-22 Listed $184,000 Beaches MLS
- 2026-01-12 Rental Removed $1,725 RMLSFL
- 2026-01-12 Listing Removed — Beaches MLS
- 2025-11-26 Price Changed $1,725 RMLSFL
- 2025-11-26 Price Changed $184,900 Beaches MLS
- 2025-09-09 Price Changed $1,875 RMLSFL
- 2025-09-08 Price Changed $192,500 Beaches MLS
- 2025-07-08 Listed for Rent $1,935 RMLSFL
- 2025-07-04 Listed $198,500 Beaches MLS
- 1987-03-01 Sold (Public Records) $51,000 Public Records
Property tax history
+14.3%/yrLatest (2025): $2,307 · +0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…