CashFlowRE
Sign in Sign up
629 South St Triplex
B- Composite 67.96
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +3.9/10.0
  • Livability +3.9/5.0
  • Appreciation +3.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.4/15.0

$140,000

629 South St · Clarion, PA 16214
9 bd · 3.0 ba · 1,404 sqft · MultiFamily public records · 98 Days on market
Built 1930 5,227 sqft lot $100/sqft · 153% above area Est $123k · 13% over ↓ 3% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Prime investment opportunity in the heart of Clarion! This well-positioned 3-unit multifamily property offers strong rental history and immediate income with long-term tenants already in place. Located right in the center of town, the building features two spacious townhouse-style front units—each with its own attached garage—along with a separate single-level unit offering convenient, easy access. Unit 1 is a 2-bedroom townhouse with garage, Unit 2 is a 4-bedroom townhouse with garage, and Unit 3 is a comfortable single-level 2-bedroom unit. All three units are fully occupied, providing dependable rental income from day one, while the desirable in-town location and versatile layout continue to attract tenants. Whether you're expanding your portfolio or entering the multifamily market, this property combines location, steady occupancy, and income potential.

Key facts

  • Long-term tenants
  • Attached garage
  • Immediate income

Tags

INVESTMENT OPPORTUNITYSTRONG RENTAL HISTORYIMMEDIATE INCOMELONG-TERM TENANTSSPACIOUS TOWNHOUSE-STYLE UNITSATTACHED GARAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2×2bd/1ba + 1×4bd/1ba units multifamily listed at $140k.

Deal economics

  • At list price, monthly cash flow is $697 ($8k/yr) — positive. Per door: $232/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $127k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 77/100 on livability (#322 in PA, #2,856 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: commute F, employment F.
  • Clarion Area SD (town): math 40% / reading 54% proficiency, ranked #261 of 539 in PA (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 28 active listings in the ZIP; 25 units permitted in Clarion County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.5%/yr); year-one equity from $968 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Clarion County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-2.5% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $127,400 (9.0% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
12.27%
Cash-on-cash
21.34%
DSCR
1.95
GRM
5.5

CMA / ARV

ARV (median comp)
$123,351
List price
$140,000
Delta
13.50%
Verdict
OVERPRICED
Comps
11 within 1.0 mi

Projected returns pro-forma

-2.47% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
15.3%
Equity multiple
1.63×
Total profit
$24,868
Equity at exit
$24,203
10-year hold
IRR
23.2%
Equity multiple
3.08×
Total profit
$81,671
Equity at exit
$17,900

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16214

Home prices YoY
-1.7%
Active inventory
28
Price-to-rent
22.4×

Monthly cashflow live

Estimated rent
$2,107 medium interval (Pro) →
Mortgage (P&I)
$734
Tax est. 1.5%
$175 /mo · $2,100/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$442
Net cashflow
$697

Break-even live

Break-even rent $1,225
Max offer price $140,000
Occupancy floor 62%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 4 1 $1,067
Total (3 units) $2,107

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-18
    days on market $140,000 Active 98 DOM
  2. 2026-06-17
    days on market $140,000 Active 97 DOM
  3. 2026-06-16
    days on market $140,000 Active 96 DOM
  4. 2026-06-15
    days on market $140,000 Active 95 DOM
  5. 2026-06-13
    days on market $140,000 Active 93 DOM
  6. 2026-06-12
    days on market $140,000 Active 92 DOM
  7. 2026-06-09
    days on market $140,000 Active 89 DOM
  8. 2026-06-08
    days on market $140,000 Active 88 DOM
  9. 2026-06-08
    days on market $140,000 Active 87 DOM
  10. 2026-06-07
    days on market $140,000 Active 86 DOM
  11. 2026-06-04
    days on market $140,000 Active 83 DOM
  12. 2026-06-03
    price $140,000 Active 82 DOM
  13. 2026-06-02
    days on market $145,000 Active 82 DOM
  14. 2026-06-01
    days on market $145,000 Active 81 DOM
  15. 2026-05-31
    days on market $145,000 Active 80 DOM
  16. 2026-04-16
    price $145,000 881-char remark
    Show marketing remark (881 chars)

    Prime investment opportunity in the heart of Clarion! This well-positioned 3-unit multifamily property offers strong rental history and immediate income with long-term tenants already in place. Located right in the center of town, the building features two spacious townhouse-style front units—each with its own attached garage—along with a separate single-level unit offering convenient, easy access. Unit 1 is a 2-bedroom townhouse with garage, Unit 2 is a 4-bedroom townhouse with garage, and Unit 3 is a comfortable single-level 2-bedroom unit. All three units are fully occupied, providing dependable rental income from day one, while the desirable in-town location and versatile layout continue to attract tenants. Whether you're expanding your portfolio or entering the multifamily market, this property combines location, steady occupancy, and income potential.

  17. 2026-03-12
    listed $150,000 Active 881-char remark
    Show marketing remark (881 chars)

    Prime investment opportunity in the heart of Clarion! This well-positioned 3-unit multifamily property offers strong rental history and immediate income with long-term tenants already in place. Located right in the center of town, the building features two spacious townhouse-style front units—each with its own attached garage—along with a separate single-level unit offering convenient, easy access. Unit 1 is a 2-bedroom townhouse with garage, Unit 2 is a 4-bedroom townhouse with garage, and Unit 3 is a comfortable single-level 2-bedroom unit. All three units are fully occupied, providing dependable rental income from day one, while the desirable in-town location and versatile layout continue to attract tenants. Whether you're expanding your portfolio or entering the multifamily market, this property combines location, steady occupancy, and income potential.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,284
− Mortgage interest
−$7,842
− Property taxes
−$2,100
− Insurance
−$700
− Repairs & maintenance
−$2,023
− Management
−$2,023
− Depreciation
−$4,073
Taxable income
$6,524
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,566
After-tax cash flow
$6,799/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clarion Area SD
NCES district ID
4206060
Math proficiency
40% ▼ -8.00%
Reading proficiency
54% ▼ -11.00%
Median HH income
$39,136
Composite
39.21/100
National rank
#4017
State rank
#261 of 539 in PA

Livability — Clarion

Score
77/100
State rank
#322
US rank
#2856

Category grades

Amenities B+ Commute F Cost of living A+ Crime A+ Employment F Housing A- Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clarion, PA
Population (ZIP)
8,655

Population outlook (Clarion County) Hauer SSP2

Today (2025)
37,796 people
By 2030
36,830 · -2.6%
By 2040
34,113 · -9.7%
By 2050
31,092 · -17.7%
By 2075
24,200 · -36.0%
By 2100
18,737 · -50.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Black 6% Hispanic / Latino 3% Two or more races 2%
Common ancestry
Slovak 3% Romanian 3% Italian 2%
Foreign-born
3% · Canada, China
Languages at home
97% English-only · Spanish 2% Chinese 1%

Political lean MEDSL · Clarion

2024 margin
Solid R (+53.1) · D 23.1% · R 76.2%
2008→2024 swing
-30.7pp toward R · 2008: -22.4pp · 2024: -53.1pp
All cycles
2024: R+53.1 2020: R+50.8 2016: R+47.4 2012: R+36.1 2008: R+22.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.47%
Current HPI
141.3266
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-3.3% since first listed
2 events — show timeline
  • 2026-04-16 Price Changed $145,000 AVBREALTORS
  • 2026-03-12 Listed $150,000 AVBREALTORS

Property tax history

+14.0%/yr

Latest (2026): $9,186 · +219.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…