1930 Dineen Dr · Dundalk, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 57.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.7/30.0
- ARV discount +15.0/15.0
- DSCR +8.0/10.0
- 1% rule +6.3/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
Key facts
- Brick townhome
- Extra storage space
- Walk-out access
Tags
Property features AI
Finance
- Other: Not in a federal flood zone; Accessible features include 2+ access exits, swing-in doors, and level main entry; Basement fully finished, heated, with walkout/outside entrance and interior access (100% finished); Unit has two floors; Located in a suburban area with city/county maintained paved roads and bus service within 1 mile
- Financial info: Ground rent listed as an annual payment
- HOA & community: Pet friendly (cats and dogs allowed); Ground rent applies (annual payment)
Exterior
- Parking: Two off-site parking spaces
- Utilities: Public water; Public sewer; 200+ amp electrical service; Electric and natural gas available; Municipal trash service; Cable and phone available
- Home design: Interior townhouse/rowhouse; Two total levels; Main entry on level 1; Facing information not provided
- Construction: Brick construction; Shingle roof; Block and concrete perimeter foundation; Double-pane windows; Built in year per assessor
- Exterior features: Porch(es); Exterior lighting; Sidewalks; Street lights; Landscaped, level lot with road frontage; Chain link fencing
Interior
- Kitchen: Oven/Range - Gas; Microwave; Refrigerator; Dishwasher; Pantry
- Bedrooms: Two bedrooms on the upper level; One bedroom on the lower level
- Flooring: Hardwood; Carpet; Ceramic tile
- Bathrooms: One full bathroom
- Heating & cooling: 90% efficiency forced air heating (natural gas); Central air conditioning; Natural gas hot water
- Interior features: Traditional floor plan; Dining area; Galley kitchen; Pantry; Tub/shower; Insulated and storm doors; Wood and carpeted surfaces
- Laundry & utility: Washer/dryer hookups in basement; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $180k.
Deal economics
- At list price, monthly cash flow is $375 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $177k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 6.2% in Dundalk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#16 in MD, #510 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents soft (-0.1%/yr); 236 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).
- This rent runs 38% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $109k; list at $180k implies a 65% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 57% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.80%
- Cash-on-cash
- 8.94%
- DSCR
- 1.40
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $239,680
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1927 Codd Ave | 0.02mi | 3/1.0 | 1,144 (+2%) | 8mo | $190,000 | $166 | 89 |
| 1922 Codd Ave | 0.05mi | 3/1.0 | 1,024 (-9%) | 10mo | $177,800 | $174 | 75 |
| 7829 Scholar Rd | 0.34mi | 3/2.0 | 1,152 (+3%) | 2mo | $252,500 | $219 | 74 |
| 8028 Kavanagh | 0.08mi | 3/2.0 | 1,024 (-9%) | 6mo | $167,000 | $163 | 72 |
| 8142 Del Haven Rd | 0.53mi | 3/2.0 | 1,144 (+2%) | 3mo | $171,000 | $149 | 65 |
| 7928 Kavanagh Rd | 0.19mi | 4/2.0 (+1) | 1,024 (-9%) | 3mo | $256,000 | $250 | 65 |
| 8339 Kavanagh Rd | 0.37mi | 3/2.0 | 1,016 (-9%) | 3mo | $240,000 | $236 | 61 |
| 1649 Gray Haven Ct | 0.53mi | 3/1.0 | 1,008 (-10%) | 3mo | $255,000 | $253 | 56 |
| 1950 Denbury Dr | 0.62mi | 3/2.0 | 1,216 (+9%) | 1mo | $259,900 | $214 | 52 |
| 2782 Moorgate Rd | 0.58mi | 3/1.5 | 1,260 (+12%) | 2mo | $259,000 | $206 | 48 |
| 7830 Harold Rd | 0.40mi | 3/1.5 | 1,272 (+14%) | 11mo | $230,000 | $181 | 48 |
| 2328 Searles Rd | 0.58mi | 3/1.5 | 1,016 (-9%) | 10mo | $220,000 | $217 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -6.2%
- Equity multiple
- 0.78×
- Total profit
- $-11,182
- Equity at exit
- $26,824
- IRR
- -0.6%
- Equity multiple
- 0.96×
- Total profit
- $-1,911
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21222
- Rents YoY
- -0.1%
- Active inventory
- 236
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $2,037 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$215 /mo · $2,583/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$428
- Net cashflow
- $375
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7962 Kavanagh Rd Dundalk, MD | 3.0 | 2.0 | 1024 | $1,947 | $1.90 | 14d | 1 | 0.10mi |
| 2020 Dineen Dr Dundalk, MD | 3.0 | 1.5 | 1258 | $1,850 | $1.47 | 5d | 1 | 0.11mi |
| 1930 Frames Rd Dundalk, MD | 3.0 | 2.0 | 1152 | $2,099 | $1.82 | 5d | 1 | 0.13mi |
| 7930 Kavanagh Rd Dundalk, MD | 3.0 | 1.0 | 1024 | $2,195 | $2.14 | 43d | 1 | 0.16mi |
| 7917 Wise Ave Dundalk, MD | 2.0 | 1.5 | 1500 | $2,500 | $1.67 | 23d | 1 | 0.20mi |
| 7901 Stratman Rd Dundalk, MD | 3.0 | 1.0 | 890 | $1,647 | $1.85 | 2d | 1 | 0.23mi |
| 1925 Jasmine Rd Dundalk, MD | 3.0 | 1.5 | 1024 | $1,825 | $1.78 | 10d | 1 | 0.37mi |
| 2032 Kelmore Rd Dundalk, MD | 3.0 | 1.0 | 1024 | $1,700 | $1.66 | 43d | 1 | 0.43mi |
| 2025 Kelmore Rd Unit 1 Dundalk, MD | 3.0 | 1.0 | 1024 | $2,000 | $1.95 | 43d | 1 | 0.45mi |
| 2004 Larkhall Rd Dundalk, MD | 3.0 | 1.0 | 1024 | $1,500 | $1.46 | 43d | 1 | 0.46mi |
| 8146 Del Haven Rd Dundalk, MD | 3.0 | 2.0 | 1424 | $2,700 | $1.90 | 16d | 1 | 0.52mi |
| 1610 Melbourne Rd Dundalk, MD | 1.0–2.0 | 1.0 | 664 | $1,240 | $1.87 | 12d | 1 | 0.60mi |
| 11 Seabright Ave Dundalk, MD | 3.0 | 1.0 | 948 | $1,874 | $1.98 | 14d | 1 | 0.70mi |
| 8499 Lynch Rd Dundalk, MD | 1.0–3.0 | 1.0–2.0 | 950 | $2,202 | $2.32 | 1d | 32 | 0.70mi |
| 414 Westfield Rd Dundalk, MD | 3.0 | 1.0 | 1024 | $2,300 | $2.25 | 43d | 1 | 0.72mi |
| 1915 Merritt Blvd Dundalk, MD | 3.0 | 2.0 | 1208 | $2,500 | $2.07 | 43d | 1 | 0.75mi |
| 7412 Saint Patricia Ct Dundalk, MD | 4.0 | 2.0 | 1024 | $2,800 | $2.73 | 17d | 1 | 0.92mi |
| 3000 Wallford Dr Dundalk, MD | 1.0–2.0 | 1.0 | 717 | $1,330 | $1.85 | 2d | 35 | 0.93mi |
| 3221 Wallford Dr Unit 3221 Dundalk, MD | 3.0 | 1.0 | 1008 | $1,750 | $1.74 | 5d | 1 | 1.01mi |
| 3221 Wallford Dr Dundalk, MD | 3.0 | 1.0 | 1008 | $1,750 | $1.74 | 3d | 1 | 1.01mi |
| 4004 St Monica Dr Unit 1 Dundalk, MD | 3.0 | 1.0 | 1024 | $1,895 | $1.85 | 5d | 1 | 1.02mi |
| 4004 Saint Monica Dr Dundalk, MD | 3.0 | 1.0 | 1024 | $1,925 | $1.88 | 5d | 1 | 1.02mi |
| 7508 Ives Ln Dundalk, MD | 2.0 | 1.0 | 896 | $1,750 | $1.95 | 43d | 1 | 1.05mi |
| 3314 Wallford Dr Dundalk, MD | 3.0 | 1.0 | 1258 | $1,850 | $1.47 | 14d | 1 | 1.07mi |
| 3413 Wallford Dr Dundalk, MD | 3.0 | 2.0 | 1016 | $2,000 | $1.97 | 43d | 1 | 1.10mi |
| 7860 Saint Claire Ln Dundalk, MD | 3.0 | 2.0 | 1024 | $2,200 | $2.15 | 5d | 1 | 1.14mi |
| 3427 North Point Rd Dundalk, MD | 3.0 | 1.0 | 1008 | $2,250 | $2.23 | 20d | 1 | 1.16mi |
| 7860 Saint Bridget Ln Dundalk, MD | 4.0 | 1.0 | 1216 | $2,300 | $1.89 | 23d | 1 | 1.18mi |
| 3317 Belsford Ct Dundalk, MD | 3.0 | 1.0 | 1258 | $1,950 | $1.55 | 10d | 1 | 1.19mi |
| 7718 Meath Rd Dundalk, MD | 3.0 | 2.0 | 864 | $2,200 | $2.55 | 43d | 1 | 1.21mi |
| 8252 Longpoint Rd Dundalk, MD | 4.0 | 2.0 | 1216 | $1,950 | $1.60 | 3d | 1 | 1.26mi |
| 8252 Longpoint Rd Dundalk, MD | 4.0 | 2.0 | 1216 | $2,050 | $1.69 | 16d | 1 | 1.26mi |
| 8220 Cornwall Rd Dundalk, MD | 3.0 | 2.0 | 1125 | $1,775 | $1.58 | 43d | 1 | 1.27mi |
| 2976 Cornwall Rd Unit 1 Dundalk, MD | 2.0 | 1.0 | 900 | $1,590 | $1.77 | 14d | 1 | 1.27mi |
| 7851 Saint Fabian Ln Dundalk, MD | 3.0 | 1.0 | 1024 | $1,595 | $1.56 | 43d | 1 | 1.29mi |
| 7863 Saint Fabian Ln Dundalk, MD | 3.0 | 2.0 | 1424 | $1,950 | $1.37 | 5d | 1 | 1.30mi |
| 7 Robinson Ave Dundalk, MD | 3.0 | 2.0 | 1100 | $2,600 | $2.36 | 43d | 1 | 1.30mi |
| 2959 Liberty Pkwy Dundalk, MD | 3.0 | 2.0 | 1479 | $2,150 | $1.45 | 43d | 1 | 1.30mi |
| 3503 Sollers Point Rd Dundalk, MD | 3.0 | 1.0 | 776 | $1,850 | $2.38 | 12d | 1 | 1.31mi |
| 2624 Liberty Pkwy Dundalk, MD | 3.0 | 1.5 | 1110 | $1,856 | $1.67 | 43d | 1 | 1.38mi |
Listing history 31 events
-
2026-06-09days on market $179,900 Active 23 DOM
-
2026-06-08days on market $179,900 Active 22 DOM
-
2026-06-07days on market $179,900 Active 21 DOM
-
2026-06-04days on market $179,900 Active 18 DOM
-
2026-06-03days on market $179,900 Active 17 DOM
-
2026-06-02days on market $179,900 Active 16 DOM
-
2026-06-01days on market $179,900 Active 15 DOM
-
2026-05-31days on market $179,900 Active 14 DOM
-
2026-05-21price $179,900
-
2026-05-17$182,500 Active
-
2016-11-23soldstatus $109,000
-
2016-11-10soldstatus $109,000 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-11-10soldstatus $109,000 Sold 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-09-29status Contract 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-09-28historical 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-07-18price $109,900 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-06-28price $114,900 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-06-08price $119,900 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-06-06price $123,900 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-05-25price $124,900 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-05-18$109,900 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2016-05-18$126,900 Active 407-char remark
Show marketing remark (407 chars)
Nice brick exterior Rowhome, front deck, fenced yard & Home Warranty. Rear fenced yard with patio and parking for 2 cars. Newly finished hardwood floors, nicely painted throughout, new carpet, 3rd bedroom in basement with additional storage, walk out to rear, newer furnace and heat system, windows, electrical panel updates, great looking kitchen and appliances! Close to schools, water and shopping.
-
2011-02-01soldstatus $87,400
-
2010-12-17historical
-
2010-12-16soldstatus $87,400 Sold
-
2010-12-16soldstatus $87,400
-
2010-11-12status Contract
-
2010-11-12historical
-
2010-09-20$84,900 Active
-
2010-09-20$84,900
-
1954-05-10soldstatus $9,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,583 · $215/mo
- Projected year-2 tax
- $2,583 · $215/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 57% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,442
- − Mortgage interest
- −$10,077
- − Property taxes
- −$2,583
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,955
- − Management
- −$1,955
- − Depreciation
- −$5,233
- Taxable income
- $1,738
- Est. tax owed @ 24.0%
- −$417
- After-tax cash flow
- $4,089/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore County Public Schools
- NCES district ID
- 2400120
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 34% ▼ -5.00%
- Median HH income
- $66,746
- Composite
- 23.17/100
- National rank
- #7948
- State rank
- #11 of 24 in MD
Livability — Dundalk
- Score
- 85/100
- State rank
- #16
- US rank
- #510
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dundalk, MD
- County
- Baltimore County · 769,527 people
- City population
- 59,407
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 59,407
- Household income
- $64,141
- Rent vs Own
- Severe rent burden
- 2566.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 885,518 people
- By 2030
- 909,272 · +2.7%
- By 2040
- 951,547 · +7.5%
- By 2050
- 990,955 · +11.9%
- By 2075
- 1,086,411 · +22.7%
- By 2100
- 1,135,078 · +28.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 59% Black 18% Hispanic / Latino 15% Two or more races 7% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Romanian 7% Lithuanian 1% Italian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 85% English-only · Spanish 11% Other Indo-European 2% Arabic 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
- 2008→2024 swing
- +9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
- All cycles
- 2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -251.44%
- Current HPI
- 228.4218
- Rent YoY
- ▼ -0.09%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+1898.9% since first listed23 events — show timeline
- 2026-05-21 Price Changed $179,900 BRIGHT MLS
- 2026-05-17 Listed $182,500 BRIGHT MLS
- 2016-11-23 Sold (Public Records) $109,000 Public Records
- 2016-11-10 Sold (MLS) $109,000 MRIS
- 2016-11-10 Sold (MLS) $109,000 BRIGHT MLS
- 2016-09-29 Pending — MRIS
- 2016-09-28 Listing Removed — BRIGHT MLS
- 2016-07-18 Price Changed $109,900 MRIS
- 2016-06-28 Price Changed $114,900 MRIS
- 2016-06-08 Price Changed $119,900 MRIS
- 2016-06-06 Price Changed $123,900 MRIS
- 2016-05-25 Price Changed $124,900 MRIS
- 2016-05-18 Listed $109,900 BRIGHT MLS
- 2016-05-18 Listed $126,900 MRIS
- 2011-02-01 Sold (Public Records) $87,400 Public Records
- 2010-12-17 Delisted — MRIS
- 2010-12-16 Sold (MLS) $87,400 BRIGHT MLS
- 2010-12-16 Sold (MLS) $87,400 MRIS
- 2010-11-12 Pending — MRIS
- 2010-11-12 Listing Removed — BRIGHT MLS
- 2010-09-20 Listed $84,900 MRIS
- 2010-09-20 Listed $84,900 BRIGHT MLS
- 1954-05-10 Sold (Public Records) $9,000 Public Records
Property tax history
+15.2%/yrLatest (2025): $2,583 · +9.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…