CashFlowRE
Sign in Sign up
5733 W Custer Ave
B- Composite 68.56
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.9/10.0
  • 1% rule +7.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.2/5.0
  • Schools +0.5/10.0
  • Appreciation +0.0/10.0

$109,900

5733 W Custer Ave · Milwaukee, WI 53218
3 bd · 1.0 ba · 1,041 sqft · SingleFamily public records · 3 Days on market
Built 1953 Fair condition 4,791 sqft lot 1-car garage $106/sqft · 28% below area Est $153k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

#BR Ranch in handy area, has a side drive and garage. Long time rental property has been occupied by same resident for 5 years. Newer roof!

Key facts

  • Extra parking
  • Side driveway
  • Newer roof

Tags

ONE-LEVEL LIVINGSIDE DRIVEWAYNEWER ROOFEXTRA PARKINGSTORAGE SPACE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $110k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $285 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Cap rate 9.4% vs local median 4.9% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 208 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 66d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 88% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.3% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $109,900

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
9.40%
Cash-on-cash
11.11%
DSCR
1.49
GRM
6.6

CMA / ARV

ARV (median comp)
$153,321
List price
$109,900
Delta
-28.32%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5410 N 54th St 0.26mi 3/1.0 1,079 (+4%) 1mo $125,000 $116 81
5322 N 58th St 0.07mi 3/1.0 894 (-14%) 0mo $90,000 $101 73
5334 N 51st Blvd 0.45mi 3/1.0 1,003 (-4%) 1mo $130,000 $130 72
5375 N 64th St 0.34mi 2/1.0 (-1) 990 (-5%) 1mo $175,000 $177 70
5556 N 54th St 0.34mi 4/1.0 (+1) 1,094 (+5%) 1mo $170,000 $155 70
5371 N 61st St 0.15mi 3/2.0 908 (-13%) 0mo $57,100 $63 67
5280 N 65th St 0.39mi 3/1.0 912 (-12%) 2mo $107,000 $117 60
4973 N 60th St 0.51mi 3/1.0 943 (-9%) 1mo $190,000 $201 60
4953 N 52nd St 0.64mi 4/1.0 (+1) 992 (-5%) 1mo $105,000 $106 57
5368 N 67th St 0.50mi 3/1.0 900 (-14%) 1mo $102,900 $114 54
5224 N 47th St 0.72mi 3/1.0 920 (-12%) 0mo $124,500 $135 47
5260 N 49th St 0.58mi 4/4.0 (+1) 1,191 (+14%) 1mo $162,000 $136 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.29% rent growth · sell at horizon

5-year hold
IRR
3.0%
Equity multiple
1.12×
Total profit
$3,667
Equity at exit
$16,386
10-year hold
IRR
14.8%
Equity multiple
2.33×
Total profit
$40,880
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
33 active · 76 under contract
Months of supply
2.5 mo (40%/mo absorbed)
Median asking
$168,000 ($166/sqft)
Median days on market
30 d
This list price
9% of active listings are priced below it
ARV vs active asking
-11.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 53218

Home prices YoY
-19.0%
Rents YoY
5.3%
Active inventory
208
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,392 high interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$192 /mo · $2,310/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$285

Break-even live

Break-even rent $1,031
Max offer price $109,900
Occupancy floor 75%

Sensitivity live

Price -10% $347 -5% $316 +0% $285 +5% $254 +10% $223
Rent -10% $175 -5% $230 +0% $285 +5% $340 +10% $395
Rate -1.0pp $340 -0.5pp $313 base $285 +0.5pp $256 +1.0pp $227

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5259 N 62nd St Milwaukee, WI 3.0 1.0 986 $1,495 $1.52 30d 1 0.23mi
5205 N 55th St Apt 2 Milwaukee, WI 2.0 1.0 850 $895 $1.05 11d 1 0.26mi
5657 N 60th St #5659 Milwaukee, WI 3.0 1.0 878 $995 $1.13 66d 1 0.41mi
5688 N 56th St Milwaukee, WI 3.0 1.0 850 $1,445 $1.70 61d 1 0.45mi
6221 W Thurston Ave #6223 Milwaukee, WI 3.0 1.0 800 $1,100 $1.38 69d 1 0.46mi
6130 W Fairmount Ave Milwaukee, WI 3.0 1.0 1100 $1,700 $1.55 36d 1 0.48mi
5659 N 64th St Unit 5659A Milwaukee, WI 2.0 1.0 1091 $1,300 $1.19 93d 1 0.51mi
4900 N 58th St Milwaukee, WI 3.0 1.0 1455 $1,450 $1.00 53d 1 0.58mi
4917 N 55th St Milwaukee, WI 2.0 1.0 1150 $1,550 $1.35 36d 1 0.58mi
5269 N 68th St Milwaukee, WI 2.0 1.0 960 $1,350 $1.41 47d 1 0.58mi
5830 N 61st St Milwaukee, WI 3.0 1.0 1024 $1,450 $1.42 93d 1 0.61mi
6921 W Herbert Ave Milwaukee, WI 3.0 2.0 1414 $1,620 $1.15 53d 1 0.65mi
5820 N 65th St #5822 Milwaukee, WI 2.0 1.0 700 $1,245 $1.78 93d 1 0.69mi
5073 N 48th St Milwaukee, WI 4.0 1.0 1152 $1,595 $1.38 63d 1 0.71mi
5823 N 65th St Unit Upper Milwaukee, WI 2.0 1.0 768 $1,295 $1.69 93d 1 0.71mi
5831 N 65th St Unit 5831 Milwaukee, WI 3.0 1.0 900 $1,195 $1.33 93d 1 0.72mi
4605 W Villard Ave Unit 4605 Milwaukee, WI 3.0 1.0 900 $1,195 $1.33 20d 1 0.77mi
4610 W Eggert Pl #4612 Milwaukee, WI 3.0 1.0 852 $1,095 $1.29 72d 1 0.77mi
7118 W Villard Ave #7120 Milwaukee, WI 3.0 1.5 1447 $1,375 $0.95 36d 1 0.80mi
6518 W Hampton Ave Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 93d 1 0.80mi
5050 N 47th St Milwaukee, WI 2.0 1.0 1092 $1,700 $1.56 93d 1 0.80mi
4762 N 53rd St Milwaukee, WI 2.0 1.0 759 $1,295 $1.71 27d 1 0.82mi
5905 N 66th St Unit 66th Lower Milwaukee, WI 3.0 1.0 1000 $1,500 $1.50 30d 1 0.83mi
5165-5167 N 45th St Unit 5165 Milwaukee, WI 3.0 1.0 1020 $1,200 $1.18 66d 1 0.84mi
6046 N 61st St Unit 1 Milwaukee, WI 3.0 1.0 1200 $1,345 $1.12 72d 1 0.88mi
6046 N 61st St Unit 2 Milwaukee, WI 3.0 1.0 1250 $1,395 $1.12 93d 1 0.89mi
4852 N 48th St Unit 4852 Milwaukee, WI 2.0 1.0 830 $995 $1.20 51d 1 0.89mi
5956 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 93d 1 0.90mi
5958 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 53d 1 0.91mi
4340 W Eggert Pl Milwaukee, WI 4.0 1.0 1066 $1,695 $1.59 72d 1 0.91mi
4334 W Eggert Pl Milwaukee, WI 4.0 1.0 1077 $1,695 $1.57 72d 1 0.92mi
5950 N 69th St Unit 1 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 93d 1 0.97mi
7348 W Medford Ave Unit 7348A Milwaukee, WI 2.0 1.0 1095 $950 $0.87 72d 1 1.00mi
4640 N 51st Blvd Milwaukee, WI 2.0 1.0 1075 $1,275 $1.19 93d 1 1.01mi
4759 N 46th St #4761 Milwaukee, WI 3.0 1.0 1000 $1,250 $1.25 25d 1 1.05mi
4843 N 72nd St Milwaukee, WI 3.0 1.0 1014 $1,485 $1.46 93d 1 1.07mi
4603 N 66th St Milwaukee, WI 2.0 1.5 1048 $1,495 $1.43 36d 1 1.08mi
4727 N 46th St Milwaukee, WI 3.0 1.0 936 $1,700 $1.82 93d 1 1.08mi
7630 W Leon Ter Unit C Milwaukee, WI 2.0 1.5 1000 $1,250 $1.25 11d 1 1.09mi
5530 N 41st St Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 36d 1 1.12mi

Property features AI

Exterior

Parking
Detached 1-car garage
Utilities
Municipal waterMunicipal sewer
Home design
Single-family, 1-story homeLocated in a city municipality (Milwaukee)
Construction
Aluminum/steel and wood siding
Exterior features
Aluminum and wood exteriorLess than 1/2 acre lot

Interior

Kitchen
Kitchen on main level (14 x 10)
Bedrooms
Main-level primary bedroom (12 x 10)Main-level bedroom 2 (10 x 10)Main-level bedroom 3 (10 x 10)
Bathrooms
Full bath with ceramic tile and shower-over-tub
Heating & cooling
Forced air heatingNatural gas heat
Interior features
Cable/satellite availableHigh-speed internet

Listing history 14 events

  1. 2026-08-08
    days on market $109,900 Active 3 DOM
  2. 2026-08-07
    days on market $109,900 Active 2 DOM
  3. 2026-08-05
    remarks 522-char remark
  4. 2026-08-05
    days on marketlisting id $109,900 Active 1 DOM
  5. 2026-08-01
    status $109,900 Active 17 DOM
    Show marketing remark (139 chars)

    #BR Ranch in handy area, has a side drive and garage. Long time rental property has been occupied by same resident for 5 years. Newer roof!

  6. 2026-05-04
    status Pending 139-char remark
    Show marketing remark (139 chars)

    #BR Ranch in handy area, has a side drive and garage. Long time rental property has been occupied by same resident for 5 years. Newer roof!

  7. 2026-04-17
    listed $109,900 Active 139-char remark
    Show marketing remark (139 chars)

    #BR Ranch in handy area, has a side drive and garage. Long time rental property has been occupied by same resident for 5 years. Newer roof!

  8. 2020-07-28
    soldstatus $150,000
  9. 2020-07-28
    soldstatus $37,500
  10. 2013-02-02
    listed $109,900 132-char remark
    Show marketing remark (132 chars)

    Good condition, shows well. Total Sq/ft and lot size taken from city records, room sizes estimated. Listing agent related to seller.

  11. 2013-02-02
    historical 132-char remark
    Show marketing remark (132 chars)

    Good condition, shows well. Total Sq/ft and lot size taken from city records, room sizes estimated. Listing agent related to seller.

  12. 2004-08-09
    soldstatus $86,000
  13. 2001-06-18
    soldstatus $50,000
  14. 2000-04-19
    soldstatus $37,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,310 · $192/mo
Projected year-2 tax
$2,310 · $192/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,700
− Mortgage interest
−$6,156
− Property taxes
−$2,310
− Insurance
−$550
− Repairs & maintenance
−$1,336
− Management
−$1,336
− Depreciation
−$3,197
Taxable income
$1,816
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$436
After-tax cash flow
$2,982/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab Est. rehab $26,025–$46,845 screening

The home requires significant exterior repairs and maintenance, including repainting and landscaping, to improve its condition and value.

Components & finishes AI

Roof asphalt shingle · good

Deferred maintenance Est. $2,000–$8,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear on the roof.
  • Minor Windows (windows) — No visible signs of damage or wear on the windows.
  • Minor Electrical (electrical) — No visible signs of damage or wear on the electrical components.
  • Minor Exterior (exterior) — No visible signs of damage or wear on the exterior.

Repairs flagged

  • Major roof — Signs of significant wear and tear
  • Major exterior siding — Weathered and in need of repainting
  • Major landscaping — Overgrown and requires trimming and planting

Value-add opportunities

  • Both paint exterior siding — Fresh paint would improve curb appeal and value
  • Both landscaping — A well-maintained yard enhances curb appeal and rental value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 5/100

Zoned Schools

Elementary Craig Montessori School F WI #968/1,041 Nat'l #40,579/41,679 High James Madison Academic Campus F WI #467/483 Nat'l #16,861/17,239

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI
A Composite livability gradescore 81/100

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 995,758 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
41,196
Household income
$45,642
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
15% of renters

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
6% · Philippines, Canada
Languages at home
89% English-only · Other Asian/Pacific 7% Spanish 3%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Price history

+197.0% since first listed
12 events — show timeline
  • 2026-08-05 Listed $109,900 METROMLS
  • 2026-08-01 Listing Removed METROMLS
  • 2026-07-31 Relisted METROMLS
  • 2026-05-04 Pending METROMLS
  • 2026-04-17 Listed $109,900 METROMLS
  • 2020-07-28 Sold (Public Records) $37,500 Public Records
  • 2020-07-28 Sold (Public Records) $150,000 Public Records
  • 2013-02-02 Listed $109,900 METROMLS
  • 2013-02-02 Listing Removed METROMLS
  • 2004-08-09 Sold (Public Records) $86,000 Public Records
  • 2001-06-18 Sold (Public Records) $50,000 Public Records
  • 2000-04-19 Sold (Public Records) $37,000 Public Records

Property tax history

+5.3%/yr

Latest (2025): $2,310 · +13.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…