CashFlowRE
Sign in Sign up
819 Lodge Ave
A- Composite 82.2
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.4/10.0
  • Rent growth +4.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0

$67,500

819 Lodge Ave · Toledo, OH 43609
3 bd · 1.0 ba · 1,190 sqft · SingleFamily public records · 1 Days on market
Built 1950 2,400 sqft lot Est $87k · 22% under ↓ 25% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

Key facts

  • Full bathroom
  • Full basement
  • Newer inducer motor

Tags

NEWER INDUCER MOTORFULL BASEMENTFULL BATHROOM

Property features AI

Exterior

  • Parking: Concrete driveway with off-street parking
  • Utilities: Electricity connected; 100-amp service with circuit breakers; Public water; Sanitary sewer and storm sewer
  • Home design: Single-family residence; One and one-half levels; Not attached to other properties; No common walls; Estimated year built
  • Construction: Brick and vinyl siding exterior; Block foundation
  • Exterior features: Shingle roof; Shed(s); Irregular lot

Interior

  • Kitchen: Kitchen (main level)
  • Bedrooms: Bedroom 2 on the main level; Bedroom 3 on the upper level
  • Flooring: Wood floors
  • Bathrooms: 2 bathrooms
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: 6 total rooms; Other interior features; Water heater
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $68k.

Deal economics

  • At list price, monthly cash flow is $330 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $68k).
  • Cap rate 12.2% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Arlington Elementary School (math 12% / reading 14%, grade F, #1,429 of 1,584 statewide, top 90%, 327 students, 0% FRL); Bowsher High School (math 23% / reading 45%, grade F, #596 of 781 statewide, top 76%, 1,240 students, 49% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+7.8%/yr); 99 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $973 of equity ($467 loan paydown + $506 appreciation (0.8% local appreciation)).
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (0.8% appreciation + 7.8% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $67,500

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.60%
Cap rate
12.16%
Cash-on-cash
20.94%
DSCR
1.93
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$86,870
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
819 Lodge Ave 0.00mi 3/2.0 1,190 (0%) 1mo $65,000 $55 96
819 Geneva Ave 0.23mi 3/1.0 1,212 (+2%) 1mo $105,000 $87 85
752 Hampton Ave 0.15mi 2/1.5 (-1) 1,182 (-1%) 2mo $85,900 $73 84
1023 Shadowlawn Dr 0.31mi 3/1.0 1,193 (+0%) 2mo $72,000 $60 83
855 Brighton Ave 0.09mi 3/1.0 1,070 (-10%) 2mo $97,500 $91 78
1039 Wright Ave 0.52mi 3/1.0 1,097 (-8%) 2mo $15,000 $14 61
624 Carlton St 0.22mi 3/2.0 1,013 (-15%) 2mo $134,888 $133 59
1402 Prouty Ave 0.38mi 3/1.0 1,030 (-13%) 1mo $50,000 $49 59
317 Eldred Ave 0.63mi 3/1.5 1,108 (-7%) 1mo $45,000 $41 56
537 Lynnhaven Dr 0.57mi 3/2.0 1,088 (-9%) 1mo $150,000 $138 55
219 Storrs 0.71mi 3/1.0 1,056 (-11%) 2mo $81,800 $77 47
1152 Colton St 0.72mi 3/1.0 1,046 (-12%) 1mo $65,000 $62 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.75% appreciation · 7.8% rent growth · sell at horizon

5-year hold
IRR
26.9%
Equity multiple
2.43×
Total profit
$26,949
Equity at exit
$22,167
10-year hold
IRR
32.8%
Equity multiple
5.61×
Total profit
$87,105
Equity at exit
$28,793

Cash invested: $18,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43609

Home prices YoY
0.3%
Rents YoY
7.8%
Active inventory
99
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,077 high interval (Pro) →
Mortgage (P&I)
$354
Tax from tax record
$139 /mo · $1,666/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$226
Net cashflow
$330

Break-even live

Break-even rent $659
Max offer price $67,500
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,875
Closing costs
$2,025
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
705 Nicholas St Toledo, OH 2.0 1.0 1037 $900 $0.87 44d 1 0.17mi
724 Spencer St Toledo, OH 3.0 1.5 1127 $1,100 $0.98 44d 1 0.18mi
1734 Arlington Ave Toledo, OH 2.0 1.0 700 $800 $1.14 14d 1 0.28mi
532 Carlton St Toledo, OH 3.0 1.0 1130 $1,050 $0.93 44d 1 0.34mi
523 Nicholas St Toledo, OH 3.0 1.0 1290 $1,350 $1.05 14d 1 0.35mi
2594 Broadway St Toledo, OH 2.0 1.0 1076 $825 $0.77 44d 1 0.39mi
1418 Colburn St Toledo, OH 3.0 1.0 992 $1,200 $1.21 14d 1 0.43mi
2424 Broadway St Toledo, OH 3.0 1.0 1416 $1,049 $0.74 14d 1 0.46mi
1321 Gordon St Toledo, OH 3.0 1.0 1121 $1,050 $0.94 44d 1 0.69mi
2044 Arlington Ave Toledo, OH 2.0 1.0 800 $825 $1.03 21d 1 0.69mi
307 Danberry St Toledo, OH 2.0 1.0 988 $950 $0.96 44d 1 1.06mi
837 Colburn St Unit 1 Toledo, OH 2.0 1.0 1178 $700 $0.59 44d 1 1.09mi
837 Colburn St Unit 2 Toledo, OH 2.0 1.0 1158 $695 $0.60 23d 1 1.09mi
827 Colburn St Toledo, OH 2.0 1.0 1092 $750 $0.69 44d 1 1.11mi
771 Orchard St Unit 7715 Toledo, OH 2.0 1.0 1086 $645 $0.59 23d 1 1.11mi
2314 Airline Ave Toledo, OH 3.0 1.0 1123 $1,478 $1.32 23d 1 1.21mi
581 Colima Dr Toledo, OH 2.0 1.0 900 $1,100 $1.22 14d 1 1.27mi
569 Colima Dr Toledo, OH 3.0 1.0 1253 $1,300 $1.04 23d 1 1.28mi
319 N Detroit Ave Toledo, OH 3.0 1.0 1341 $845 $0.63 44d 1 1.30mi
619 Durango Dr Toledo, OH 3.0 1.0 1276 $1,350 $1.06 44d 1 1.32mi
1785 Tecumseh St Toledo, OH 2.0 1.0 930 $900 $0.97 44d 1 1.38mi
1510 Watova Rd Toledo, OH 3.0 1.0 1197 $1,495 $1.25 21d 1 1.44mi

Listing history 24 events

  1. 2026-05-20
    status Pending
  2. 2026-05-19
    listed $67,500 Active
  3. 2025-10-14
    price $67,500 235-char remark
    Show marketing remark (221 chars)

    Here is your chance to own an income generating, low maintenance home in South Toledo! The home is kept in well cared for condition and offers a full finished basement. Long term tenants in place. They would love to stay!

  4. 2025-10-14
    price $68,900 221-char remark
    Show marketing remark (221 chars)

    Here is your chance to own an income generating, low maintenance home in South Toledo! The home is kept in well cared for condition and offers a full finished basement. Long term tenants in place. They would love to stay!

  5. 2024-02-23
    status Pending 235-char remark
    Show marketing remark (235 chars)

    Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

  6. 2024-02-23
    soldstatus $67,500 Closed 235-char remark
    Show marketing remark (235 chars)

    Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

  7. 2023-11-27
    price $68,500 235-char remark
    Show marketing remark (235 chars)

    Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

  8. 2023-11-17
    price $71,500 235-char remark
    Show marketing remark (235 chars)

    Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

  9. 2023-11-10
    status Active 235-char remark
    Show marketing remark (235 chars)

    Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

  10. 2023-10-06
    historical Contingent 235-char remark
    Show marketing remark (235 chars)

    Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

  11. 2023-09-29
    listed $75,000 Active 235-char remark
    Show marketing remark (235 chars)

    Fixer upper with a lot of potential. Carpets were removed. Roof is approximately 15 yeas old. Will need flooring, cabinet, siding repair, paint, cosmetics. Furnace has new inducer motor and thermostat. Full basement with full bathroom.

  12. 2023-03-27
    historical
  13. 2023-01-24
    listed $89,900 Active
  14. 2022-06-03
    soldstatus $68,900 Closed 221-char remark
    Show marketing remark (221 chars)

    Here is your chance to own an income generating, low maintenance home in South Toledo! The home is kept in well cared for condition and offers a full finished basement. Long term tenants in place. They would love to stay!

  15. 2022-06-02
    status Pending 221-char remark
    Show marketing remark (221 chars)

    Here is your chance to own an income generating, low maintenance home in South Toledo! The home is kept in well cared for condition and offers a full finished basement. Long term tenants in place. They would love to stay!

  16. 2022-04-30
    historical Contingent 221-char remark
    Show marketing remark (221 chars)

    Here is your chance to own an income generating, low maintenance home in South Toledo! The home is kept in well cared for condition and offers a full finished basement. Long term tenants in place. They would love to stay!

  17. 2022-04-20
    listed $74,900 Active 221-char remark
    Show marketing remark (221 chars)

    Here is your chance to own an income generating, low maintenance home in South Toledo! The home is kept in well cared for condition and offers a full finished basement. Long term tenants in place. They would love to stay!

  18. 2013-06-04
    soldstatus $19,800
  19. 2013-03-04
    historical
  20. 2012-09-25
    listed $29,500
  21. 2012-08-14
    soldstatus $33,334
  22. 2004-09-16
    soldstatus $89,900
  23. 2004-09-10
    soldstatus $89,900
  24. 2004-05-14
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,666 · $139/mo
Projected year-2 tax
$1,666 · $139/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,923
− Mortgage interest
−$3,781
− Property taxes
−$1,666
− Insurance
−$338
− Repairs & maintenance
−$1,034
− Management
−$1,034
− Depreciation
−$1,964
Taxable income
$3,107
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$746
After-tax cash flow
$3,212/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
21,404
Household income
$42,313
Rent vs Own
55.7% rent · 44.3% own
Severe rent burden
1603.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Romanian 5% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.75%
Current HPI
235.2515
Rent YoY
▲ 7.80%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-24.9% since first listed
24 events — show timeline
  • 2026-05-20 Pending NORIS
  • 2026-05-19 Listed $67,500 NORIS
  • 2025-10-14 Price Changed $67,500 NORIS
  • 2025-10-14 Price Changed $68,900 NORIS
  • 2024-02-23 Pending NORIS
  • 2024-02-23 Sold (MLS) $67,500 NORIS
  • 2023-11-27 Price Changed $68,500 NORIS
  • 2023-11-17 Price Changed $71,500 NORIS
  • 2023-11-10 Relisted NORIS
  • 2023-10-06 Contingent NORIS
  • 2023-09-29 Listed $75,000 NORIS
  • 2023-03-27 Listing Removed NORIS
  • 2023-01-24 Listed $89,900 NORIS
  • 2022-06-03 Sold (MLS) $68,900 NORIS
  • 2022-06-02 Pending NORIS
  • 2022-04-30 Contingent NORIS
  • 2022-04-20 Listed $74,900 NORIS
  • 2013-06-04 Sold (Public Records) $19,800 Public Records
  • 2013-03-04 Listing Removed NORIS
  • 2012-09-25 Listed $29,500 NORIS
  • 2012-08-14 Sold (Public Records) $33,334 Public Records
  • 2004-09-16 Sold (Public Records) $89,900 Public Records
  • 2004-09-10 Sold (MLS) $89,900 NORIS
  • 2004-05-14 Listed $89,900 NORIS

Property tax history

+1.4%/yr

Latest (2025): $1,666 · +8.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…