6002 Westwood Rd · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- Appreciation +5.2/10.0
- Schools +5.1/10.0
- 1% rule +4.9/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$154,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come make this charming 2-bedroom, 1-bath home yours! Enjoy peaceful country living with plenty of space to relax and unwind. Whether you're looking for a cozy primary residence or a quiet getaway, this property offers the perfect blend of comfort and rural charm.
Key facts
- 1.02 acre lot
- Built 1983
- Listed 83 days
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Unassigned parking
- Utilities: Electricity available
- Home design: Single wide mobile home; One story; Property is attached; Used as a manufactured home
- Exterior features: Nearly 1-acre lot
Interior
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Refrigerator included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $155k.
Deal economics
- At list price, monthly cash flow is $230 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (1.4% below list).
- Recommended offer: $146k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Clay (suburban): math 58% / reading 59% proficiency, ranked #14 of 73 in FL (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 232 active listings in the ZIP; solid renter incomes; 1,876 units permitted in Clay County in 2024 (14 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($1k loan paydown + $697 appreciation (0.5% local appreciation)).
- Clay County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.5% appreciation + 3.0% rent growth), your $43k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 83 days — a 6% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $7k; list at $155k implies a 2114% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.08%
- Cash-on-cash
- 6.37%
- DSCR
- 1.28
- GRM
- 8.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.45% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.3%
- Equity multiple
- 1.31×
- Total profit
- $13,397
- Equity at exit
- $48,497
- IRR
- 11.0%
- Equity multiple
- 2.26×
- Total profit
- $54,526
- Equity at exit
- $61,183
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32234
- Home prices YoY
- 0.2%
- Active inventory
- 232
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,527 medium interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$99 /mo · $1,188/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$321
- Net cashflow
- $230
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $154,900 Active 83 DOM
-
2026-06-17days on market $154,900 Active 82 DOM
-
2026-06-16days on market $154,900 Active 81 DOM
-
2026-06-15days on market $154,900 Active 80 DOM
-
2026-06-13days on market $154,900 Active 78 DOM
-
2026-06-13days on market $154,900 Active 77 DOM
-
2026-06-09days on market $154,900 Active 74 DOM
-
2026-06-08days on market $154,900 Active 73 DOM
-
2026-06-07days on market $154,900 Active 72 DOM
-
2026-06-03days on market $154,900 Active 68 DOM
-
2026-06-02days on market $154,900 Active 67 DOM
-
2026-06-01days on market $154,900 Active 66 DOM
-
2026-05-31days on market $154,900 Active 65 DOM
-
2026-05-08price $154,900
-
2026-05-07price $159,900
-
2026-03-27$164,900 Active
Show marketing remark (264 chars)
Come make this charming 2-bedroom, 1-bath home yours! Enjoy peaceful country living with plenty of space to relax and unwind. Whether you're looking for a cozy primary residence or a quiet getaway, this property offers the perfect blend of comfort and rural charm.
-
2026-03-27$164,900 Active 264-char remark
Show marketing remark (264 chars)
Come make this charming 2-bedroom, 1-bath home yours! Enjoy peaceful country living with plenty of space to relax and unwind. Whether you're looking for a cozy primary residence or a quiet getaway, this property offers the perfect blend of comfort and rural charm.
-
2026-03-27historical 264-char remark
Show marketing remark (264 chars)
Come make this charming 2-bedroom, 1-bath home yours! Enjoy peaceful country living with plenty of space to relax and unwind. Whether you're looking for a cozy primary residence or a quiet getaway, this property offers the perfect blend of comfort and rural charm.
-
2023-09-24historical $1,100
-
2023-09-08$1,100
-
1993-09-09soldstatus $6,995
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,188 · $99/mo
- Projected year-2 tax
- $1,286 · $107/mo
- Expected delta
- +$98/yr (+$8/mo · 8.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,319
- − Mortgage interest
- −$8,677
- − Property taxes
- −$1,188
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,465
- − Management
- −$1,465
- − Depreciation
- −$4,506
- Taxable income
- $242
- Est. tax owed @ 24.0%
- −$58
- After-tax cash flow
- $2,703/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clay
- NCES district ID
- 1200300
- Math proficiency
- 58% ▼ -8.00%
- Reading proficiency
- 59% ▼ -3.00%
- Median HH income
- $59,379
- Composite
- 50.73/100
- National rank
- #1815
- State rank
- #14 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 9,678
- Household income
- $87,331
- Rent vs Own
- Severe rent burden
- 62.0
Population outlook (Clay County) Hauer SSP2
- Today (2025)
- 230,495 people
- By 2030
- 242,427 · +5.2%
- By 2040
- 262,244 · +13.8%
- By 2050
- 275,148 · +19.4%
- By 2075
- 295,397 · +28.2%
- By 2100
- 287,592 · +24.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 16% Hispanic / Latino 6% Two or more races 4%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Salvadoran 1%
- Common ancestry
- Serbian 2% Lithuanian 1% Slovak 1%
- Foreign-born
- 4% · Canada, Dominican Republic
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Clay
- 2024 margin
- Solid R (+39.3) · D 29.9% · R 69.2%
- 2008→2024 swing
- +3.6pp toward D · 2008: -42.8pp · 2024: -39.3pp
- All cycles
- 2024: R+39.3 2020: R+37.1 2016: R+44.3 2012: R+45.8 2008: R+42.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.45%
- Current HPI
- 288.4613
- Rent YoY
- —
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2114.4% since first listed8 events — show timeline
- 2026-05-08 Price Changed $154,900 realMLS
- 2026-05-07 Price Changed $159,900 realMLS
- 2026-03-27 Listing Removed — realMLS
- 2026-03-27 Listed $164,900 realMLS
- 2026-03-27 Listed $164,900 realMLS
- 2023-09-24 Rental Removed $1,100 APPFOLIO
- 2023-09-08 Listed for Rent $1,100 APPFOLIO
- 1993-09-09 Sold (Public Records) $6,995 Public Records
Property tax history
+7.3%/yrLatest (2025): $1,188 · +14.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…