CashFlowRE
Sign in Sign up
67-12 Yellowstone Blvd Unit D9
F Composite 30.51
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • 1% rule +5.5/10.0
  • Schools +5.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Cash flow +2.4/30.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$249,000

67-12 Yellowstone Blvd Unit D9 · New York, NY 11375
1 bd · 1.0 ba · 800 sqft · Condo · 55 Days on market
Built 1951 ↓ 7% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

Key facts

  • Brand new appliances
  • His and hers closets
  • Corner bedroom

Tags

BRAND NEW APPLIANCESSTAINLESS STEEL REFRIGERATOREXPANSIVE LIVING ROOMWINDOWED EAT-IN KITCHENCORNER BEDROOMHIS AND HERS CLOSETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $249k.

Deal economics

  • At list price, monthly cash flow is $-940 ($-11k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $249k).
  • Recommended offer: $242k (3.0% below list) — sets the bar for market timing.
  • Cap rate 2.1% vs local median 2.6% in New York — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
  • Market conditions: Rents rising fast (+5.3%/yr); 612 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,302 units permitted in Queens County in 2024 (4,918 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Queens County population projected at +16% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 47% of rent; built in 1951 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $241,530 (3.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  3. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.05%
Cap rate
2.08%
Cash-on-cash
-15.04%
DSCR
0.33
GRM
7.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.3% rent growth · sell at horizon

5-year hold
IRR
-41.5%
Equity multiple
-0.34×
Total profit
$-93,200
Equity at exit
$37,127
10-year hold
IRR
-37.0%
Equity multiple
-0.84×
Total profit
$-128,190
Equity at exit
$21,529

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City New York
0 Strongly Tenant-Friendly · D+34
Rent Stabilization Code; HSTPA; 6+ months in housing court.

ZIP-level market 11375

Rents YoY
5.3%
Active inventory
612
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$2,623 high interval (Pro) →
Mortgage (P&I)
$1,306
Tax est. 1.5%
$311 /mo · $3,735/yr
Insurance
$104
Flood insurance flood zone
−$66 /mo · $798/yr
HOA est. from 1 same-building comp
$1,225
Vacancy / Maint / Mgmt
$551
Net cashflow
$-940

Break-even live

Break-even rent $3,813
Max offer price $112,926
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
105-25 67th Rd Forest Hills, NY 1.0 1.0 750 $1,800 $2.40 19d 1 0.04mi
102-55 67th Rd Unit 2V Forest Hills, NY 1.0 1.0 633 $2,350 $3.71 19d 1 0.05mi
102-45 67th Rd Forest Hills, NY 1.0 1.0 700 $2,350 $3.36 19d 1 0.09mi
6771 Yellowstone Blvd Unit 2R Forest Hills, NY 1.0 1.0 700 $2,550 $3.64 24d 1 0.09mi
10240 67th Dr Unit 1C Forest Hills, NY 1.0 1.5 780 $2,500 $3.21 24d 1 0.10mi
10530 66th Ave Unit 3F Forest Hills, NY 1.0 1.0 800 $2,200 $2.75 24d 1 0.13mi
10533 66th Ave Unit 3F Forest Hills, NY 1.0 1.0 775 $2,200 $2.84 4d 1 0.15mi
102-39 66th Ave Unit 1 Flushing, NY 2.0 1.0 981 $3,000 $3.06 1d 1 0.16mi
10025 Queens Blvd Unit 3M Forest Hills, NY 2.0 1.0 925 $2,900 $3.14 24d 1 0.19mi
10523 65th Rd Forest Hills, NY 2.0 2.0 760 $3,200 $4.21 24d 1 0.20mi
10525 65th Ave Unit 4F Forest Hills, NY 2.0 1.0 980 $3,998 $4.08 15d 1 0.24mi
6435 Yellowstone Blvd Unit 6G Forest Hills, NY 1.0 575 $1,900 $3.30 19d 1 0.26mi
10010 67th Rd Unit 6L Forest Hills, NY 1.0 1.0 845 $2,700 $3.20 22d 1 0.28mi
6405 Yellowstone Blvd Unit 403S Forest Hills, NY 1.0 1.0 720 $3,100 $4.31 24d 1 0.31mi
6405 Yellowstone Blvd Flushing, NY 1.0 1.0–1.5 920 $3,075 $3.34 24d 2 0.32mi
98-81 Queens Blvd Unit 15E Rego Park, NY 1.0 1.0 700 $3,335 $4.76 5d 1 0.32mi
98-81 Queens Blvd Unit 14K Rego Park, NY 2.0 2.0 950 $4,490 $4.73 13d 1 0.32mi
11105 66th Ave Unit 2B Forest Hills, NY 1.0 1.0 850 $2,600 $3.06 15d 1 0.32mi
10460 Queens Blvd Forest Hills, NY 1.0–2.0 1.0 916 $3,350 $3.66 5d 2 0.34mi
6945 108th St Unit 3F Forest Hills, NY 2.0 1.0 900 $3,600 $4.00 6d 1 0.35mi
11131 66th Ave Unit 3C Forest Hills, NY 1.0 1.0 600 $2,000 $3.33 5d 1 0.36mi
9876 Queens Blvd Unit 3A Rego Park, NY 1.0 1.0 820 $2,900 $3.54 24d 1 0.36mi
9941 64th Ave Rego Park, NY 1.0–2.0 1.0 975 $2,400 $2.46 19d 2 0.39mi
67-19 Austin St Unit 4C Flushing, NY 2.0 1.0 800 $3,500 $4.38 14d 1 0.41mi
67-13 Austin St Unit 2A Flushing, NY 1.0 1.0 600 $2,595 $4.33 17d 1 0.42mi
6620 Wetherole St Rego Park, NY 1.0–2.0 1.0–2.0 700 $2,400 $3.43 24d 2 0.45mi
97-12 65th Rd Apt 5D Rego Park, NY 1.0 1.0 800 $3,395 $4.24 5d 1 0.45mi
9825 64th Rd Unit 8F Rego Park, NY 2.0 1.0 850 $2,400 $2.82 1d 1 0.46mi
10620 70th Ave Unit 6B Forest Hills, NY 1.0 1.0 765 $3,600 $4.71 24d 1 0.47mi
10740 70th Rd Unit 7F Forest Hills, NY 1.0 1.0 750 $2,650 $3.53 24d 1 0.48mi
97-12 65th Rd Unit 4-C Rego Park, NY 1.0 1.0 650 $3,350 $5.15 5d 1 0.48mi
102-06 63rd Ave #2 Queens, NY 2.0 1.0 1000 $3,000 $3.00 24d 1 0.49mi
9810 64th Ave Rego Park, NY 1.0 1.0 825 $2,125 $2.58 17d 2 0.50mi
9810 64th Ave Unit 3A Rego Park, NY 1.0 1.0 850 $2,450 $2.88 2d 1 0.50mi
10849 63rd Ave Unit 2C Forest Hills, NY 1.0 600 $1,900 $3.17 24d 1 0.52mi
6739 Clyde St Ph -H Forest Hills, NY 2.0 2.0 1100 $4,100 $3.73 24d 1 0.52mi
66-01 Burns St Apt 3v Rego Park, NY 1.0 1.0 820 $2,300 $2.80 20d 1 0.55mi
6615 Thornton Pl Rego Park, NY 1.0 1.0 700 $2,672 $3.82 5d 3 0.56mi
6725 Dartmouth St Unit 3L Forest Hills, NY 2.0 1.0 800 $2,700 $3.38 24d 1 0.57mi
9725 64th Ave Rego Park, NY 1.0 1.0 760 $1,800 $2.37 19d 1 0.58mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
doorman
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 16 events

  1. 2026-02-06
    status Pending
  2. 2025-12-12
    listed $249,000 Active
  3. 2023-03-14
    soldstatus $219,000 Closed 989-char remark
    Show marketing remark (989 chars)

    Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

  4. 2022-10-16
    status Pending 989-char remark
    Show marketing remark (989 chars)

    Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

  5. 2022-09-20
    price $219,000 989-char remark
    Show marketing remark (989 chars)

    Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

  6. 2022-06-21
    price $235,000 989-char remark
    Show marketing remark (989 chars)

    Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

  7. 2022-04-11
    status Active 989-char remark
    Show marketing remark (989 chars)

    Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

  8. 2021-12-16
    status Pending 989-char remark
    Show marketing remark (989 chars)

    Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

  9. 2021-10-19
    listed $239,000 Active 989-char remark
    Show marketing remark (989 chars)

    Welcome to the Colorado, conveniently located in the beautiful Forest Hills neighborhood. This extremely spacious one bedroom coop offers an entry hallway that flows into a generous foyer perfect as a dining area and the expansive living room with double windows. The corner oversized bedroom with two windows and two closets easly fits a king size bed and dressers. Pristine original hardwood floors through out the unit, updated windowed eat-in kitchen with lots of cobinets and extraordinary counter space is a good separation from the living room spaces when cooking. The bathroom has a window and soaking tub. 5 big closet spaces provide plenty of storage. Building amenities include a part time doorman, indoor garage and 24 hour laundry in basement. Fantastic dining and shopping options on all major streets including Austin St and Queens Blvd. Easy access to the Forest Hills train station (E&F/M&R line), LIRR and express bus QM12/42. No Flip Tax and absolutely no pets.

  10. 2021-08-07
    price $239,000
  11. 2021-06-30
    price $250,000
  12. 2021-05-24
    status Active
  13. 2021-05-24
    historical
  14. 2021-02-23
    status Pending
  15. 2021-01-14
    price $255,000
  16. 2020-09-30
    listed $269,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,471
− Mortgage interest
−$13,948
− Property taxes
−$3,735
− Insurance
−$2,042
− Repairs & maintenance
−$2,518
− Management
−$2,518
− HOA
−$14,700
− Depreciation
−$7,244
Taxable loss
−$15,233
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,656
After-tax cash flow
$-7,629/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — New York

Score
75/100
State rank
#268
US rank
#4188

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A- Housing C+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New York, NY
County
Queens County · 1,914,869 people
City population
7,731,280
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
76,839
Household income
$105,904
Rent vs Own
49.5% rent · 50.5% own
Severe rent burden
4101.0

Population outlook (Queens County) Hauer SSP2

Today (2025)
2,546,320 people
By 2030
2,643,059 · +3.8%
By 2040
2,815,563 · +10.6%
By 2050
2,944,423 · +15.6%
By 2075
3,123,338 · +22.7%
By 2100
3,098,688 · +21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 47% Asian 28% Hispanic / Latino 16% Two or more races 11% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Dominican 1%
Common ancestry
Scotch-Irish 8% Romanian 4% Italian 2%
Foreign-born
43% · China, Canada, Jamaica
Languages at home
46% English-only · Chinese 12% Spanish 12% Russian/Polish/Slavic 11%

Political lean MEDSL · Queens

2024 margin
Strong D (+24.6) · D 62.3% · R 37.7%
2008→2024 swing
-26.2pp toward R · 2008: 50.8pp · 2024: 24.6pp
All cycles
2024: D+24.6 2020: D+45.2 2016: D+53.4 2012: D+58.5 2008: D+50.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -155.54%
Current HPI
224.4903
Rent YoY
▲ 5.30%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

-7.4% since first listed
16 events — show timeline
  • 2026-02-06 Pending OneKey® MLS as Distributed by MLS Grid
  • 2025-12-12 Listed $249,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-03-14 Sold (MLS) $219,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-10-16 Pending OneKey® MLS as Distributed by MLS Grid
  • 2022-09-20 Price Changed $219,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-06-21 Price Changed $235,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-04-11 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2021-12-16 Pending OneKey® MLS as Distributed by MLS Grid
  • 2021-10-19 Listed $239,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-08-07 Price Changed $239,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-06-30 Price Changed $250,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-05-24 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2021-05-24 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-02-23 Pending OneKey® MLS as Distributed by MLS Grid
  • 2021-01-14 Price Changed $255,000 OneKey® MLS as Distributed by MLS Grid
  • 2020-09-30 Listed $269,000 OneKey® MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…